Financhill
Sell
34

FBIO Quote, Financials, Valuation and Earnings

Last price:
$1.87
Seasonality move :
-5.73%
Day range:
$1.84 - $1.94
52-week range:
$1.33 - $2.89
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.74x
P/B ratio:
2.51x
Volume:
110.3K
Avg. volume:
169K
1-year change:
3.28%
Market cap:
$55.9M
Revenue:
$57.7M
EPS (TTM):
-$2.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.6M $68.8M $75.7M $84.5M $57.7M
Revenue Growth (YoY) 24.49% 50.86% 10.11% 11.58% -31.76%
 
Cost of Revenues $14.6M $32.1M $30.8M $22.9M $20.9M
Gross Profit $31M $36.7M $45M $61.6M $36.8M
Gross Profit Margin 68% 53.36% 59.37% 72.91% 63.8%
 
R&D Expenses $64.1M $128.9M $134.9M $106.1M $56.9M
Selling, General & Admin $61.2M $86.8M $113.7M $91M $87.7M
Other Inc / (Exp) $5.2M $29.3M $2.3M -$2.1M $1.5M
Operating Expenses $125.3M $215.7M $248.5M $200.8M $148M
Operating Income -$94.3M -$179M -$203.6M -$139.2M -$111.2M
 
Net Interest Expenses $13.8M $14.7M $12.2M $12.3M $10.8M
EBT. Incl. Unusual Items -$102.8M -$164.4M -$213.5M -$153.6M -$120.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136K $473K $449K $521K $312K
Net Income to Company -$103M -$164.8M -$213.9M -$154.2M -$120.9M
 
Minority Interest in Earnings $56.5M $100.1M $127.3M $93.5M $74.9M
Net Income to Common Excl Extra Items -$46.5M -$64.7M -$86.6M -$60.6M -$46M
 
Basic EPS (Cont. Ops) -$9.75 -$11.85 -$15.97 -$8.47 -$2.69
Diluted EPS (Cont. Ops) -$9.75 -$11.85 -$15.97 -$8.47 -$2.69
Weighted Average Basic Share $4.8M $5.4M $5.9M $8.1M $20.8M
Weighted Average Diluted Share $4.8M $5.4M $5.9M $8.1M $20.8M
 
EBITDA -$87.8M -$146.2M -$193.7M -$135.7M -$104.5M
EBIT -$93.1M -$153M -$203M -$141.7M -$109M
 
Revenue (Reported) $45.6M $68.8M $75.7M $84.5M $57.7M
Operating Income (Reported) -$94.3M -$179M -$203.6M -$139.2M -$111.2M
Operating Income (Adjusted) -$93.1M -$153M -$203M -$141.7M -$109M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.6M $23.9M $12.4M $13M $13.1M
Revenue Growth (YoY) -10.3% 106.48% -48.05% 4.84% 0.84%
 
Cost of Revenues $3.9M $8.2M $6.4M $6M $4.8M
Gross Profit $7.7M $15.7M $6M $7M $8.3M
Gross Profit Margin 66.27% 65.71% 48.11% 53.94% 63.54%
 
R&D Expenses $20.2M $36.7M $39.5M $24.8M $3.9M
Selling, General & Admin $17.5M $26.3M $25.3M $17.9M $25.7M
Other Inc / (Exp) $5.9M -- $7M -$688K -$59K
Operating Expenses $37.7M $63M $64.8M $43.6M $30.7M
Operating Income -$30M -$47.3M -$58.9M -$36.6M -$22.3M
 
Net Interest Expenses $2M $2.2M $3.3M $1.8M $2.3M
EBT. Incl. Unusual Items -$26.1M -$49.5M -$55.1M -$39M -$24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.1M -$49.5M -$55.1M -$39M -$24.7M
 
Minority Interest in Earnings $17.2M $33.7M $33.6M $23.6M $14.1M
Net Income to Common Excl Extra Items -$8.8M -$15.8M -$21.5M -$15.4M -$10.6M
 
Basic EPS (Cont. Ops) -$1.65 -$2.70 -$3.47 -$1.04 -$0.48
Diluted EPS (Cont. Ops) -$1.65 -$2.70 -$3.47 -$1.04 -$0.48
Weighted Average Basic Share $5.4M $5.8M $6.8M $17.2M $26.5M
Weighted Average Diluted Share $5.4M $5.8M $6.8M $17.2M $26.5M
 
EBITDA -$22.6M -$45.3M -$49.9M -$35.8M -$21M
EBIT -$24.2M -$47.5M -$51.8M -$37M -$22.2M
 
Revenue (Reported) $11.6M $23.9M $12.4M $13M $13.1M
Operating Income (Reported) -$30M -$47.3M -$58.9M -$36.6M -$22.3M
Operating Income (Adjusted) -$24.2M -$47.5M -$51.8M -$37M -$22.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $44.3M $81.1M $64.2M $85.1M $57.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.7M $36.4M $29M $22.4M $18.9M
Gross Profit $29.6M $44.8M $35.2M $62.7M $38.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $69.1M $141.7M $137.7M $91.4M $36M
Selling, General & Admin $63.2M $95.6M $112.7M $83.6M $95.3M
Other Inc / (Exp) $11.2M $19.7M $9.3M -$9.8M $2.2M
Operating Expenses $132.3M $237.3M $250.4M $179.6M $135.8M
Operating Income -$102.8M -$192.5M -$215.2M -$116.9M -$96.9M
 
Net Interest Expenses $13.3M $14.9M $13.3M $10.8M $11.4M
EBT. Incl. Unusual Items -$104.8M -$187.8M -$219.1M -$137.5M -$106.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$105M -$188.2M -$219.6M -$138M -$106.5M
 
Minority Interest in Earnings $62M $116.6M $127.2M $83.5M $65.4M
Net Income to Common Excl Extra Items -$43M -$71.6M -$92.4M -$54.5M -$41.2M
 
Basic EPS (Cont. Ops) -$8.40 -$12.90 -$16.30 -$6.16 -$2.23
Diluted EPS (Cont. Ops) -$8.40 -$12.90 -$16.30 -$6.16 -$2.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$90M -$168.9M -$198.3M -$121.3M -$88.3M
EBIT -$95.6M -$176.3M -$207.4M -$126.9M -$94M
 
Revenue (Reported) $44.3M $81.1M $64.2M $85.1M $57.8M
Operating Income (Reported) -$102.8M -$192.5M -$215.2M -$116.9M -$96.9M
Operating Income (Adjusted) -$95.6M -$176.3M -$207.4M -$126.9M -$94M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.6M $23.9M $12.4M $13M $13.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9M $8.2M $6.4M $6M $4.8M
Gross Profit $7.7M $15.7M $6M $7M $8.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.2M $36.7M $39.5M $24.8M $3.9M
Selling, General & Admin $17.5M $26.3M $25.3M $17.9M $25.7M
Other Inc / (Exp) $5.9M -- $7M -$688K -$59K
Operating Expenses $37.7M $63M $64.8M $43.6M $30.7M
Operating Income -$30M -$47.3M -$58.9M -$36.6M -$22.3M
 
Net Interest Expenses $2M $2.2M $3.3M $1.8M $2.3M
EBT. Incl. Unusual Items -$26.1M -$49.5M -$55.1M -$39M -$24.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$26.1M -$49.5M -$55.1M -$39M -$24.7M
 
Minority Interest in Earnings $17.2M $33.7M $33.6M $23.6M $14.1M
Net Income to Common Excl Extra Items -$8.8M -$15.8M -$21.5M -$15.4M -$10.6M
 
Basic EPS (Cont. Ops) -$1.65 -$2.70 -$3.47 -$1.04 -$0.48
Diluted EPS (Cont. Ops) -$1.65 -$2.70 -$3.47 -$1.04 -$0.48
Weighted Average Basic Share $5.4M $5.8M $6.8M $17.2M $26.5M
Weighted Average Diluted Share $5.4M $5.8M $6.8M $17.2M $26.5M
 
EBITDA -$22.6M -$45.3M -$49.9M -$35.8M -$21M
EBIT -$24.2M -$47.5M -$51.8M -$37M -$22.2M
 
Revenue (Reported) $11.6M $23.9M $12.4M $13M $13.1M
Operating Income (Reported) -$30M -$47.3M -$58.9M -$36.6M -$22.3M
Operating Income (Adjusted) -$24.2M -$47.5M -$51.8M -$37M -$22.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $233.4M $305.7M $178.3M $80.9M $57.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.9M $23.1M $28.2M $15.2M $10.2M
Inventory $1.4M $9.9M $14.2M $10.2M $14.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.7M $7.1M $9.7M $10.5M $7.1M
Total Current Assets $266.2M $346.5M $230.4M $117M $90.4M
 
Property Plant And Equipment $32.4M $34.1M $33M $23.5M $17.1M
Long-Term Investments $17.6M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $14.6M $12.6M $27.2M $20.3M $31.9M
Other Long-Term Assets $2.7M $3.4M $3.7M $6.7M $4.9M
Total Assets $333.4M $396.5M $294.3M $167.5M $144.2M
 
Accounts Payable $11.4M $47.4M $57.2M $34.8M $31.6M
Accrued Expenses $28.6M $36.2M $33.9M $32.7M $29.4M
Current Portion Of Long-Term Debt $4.5M $4.5M $7.2M $3M $625K
Current Portion Of Capital Lease Obligations $1.8M $2.1M $2.4M $2.5M $2.6M
Other Current Liabilities -- -- $16.9M $5M $1.7M
Total Current Liabilities $51.8M $101M $127.7M $84.9M $71.4M
 
Long-Term Debt $59.8M $46.6M $93.1M $60.9M $58M
Capital Leases -- -- -- -- --
Total Liabilities $136.4M $170.6M $244.3M $165.9M $145.9M
 
Common Stock $98K $104K $10K $18K $31K
Other Common Equity Adj -- -- -- -- --
Common Equity $100.3M $108.7M $41.7M $22.5M $22.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $96.7M $117.2M $8.3M -$21M -$24.4M
Total Equity $197M $225.9M $50M $1.6M -$1.6M
 
Total Liabilities and Equity $333.4M $396.5M $294.3M $167.5M $144.2M
Cash and Short Terms $233.4M $305.7M $178.3M $80.9M $57.3M
Total Debt $64.3M $51.9M $103.3M $63.9M $58.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $289.9M $287.5M $152.5M $83.8M $91.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.4M $31.2M $27.6M $9.8M $18M
Inventory $2.3M $16.1M $13.3M $10.6M $12.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5M $5.7M $8.4M $12.1M $4.7M
Total Current Assets $318M $341.2M $202.4M $116.5M $126.9M
 
Property Plant And Equipment $32.4M $33M $31.7M $22.6M $16.1M
Long-Term Investments $23.5M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $14.4M $30.5M $26.1M $19.5M $30.8M
Other Long-Term Assets $2.8M $3.3M $3.4M $6M $4.3M
Total Assets $391M $407.9M $263.6M $164.6M $178.1M
 
Accounts Payable $11.4M $44.5M $65.9M $41.8M $27.8M
Accrued Expenses $25.8M $39.8M $34.6M $30.4M $34.5M
Current Portion Of Long-Term Debt $5.5M $7.4M $2.3M $3M $1.9M
Current Portion Of Capital Lease Obligations $1.8M $2.1M $2.5M $2.6M $2.2M
Other Current Liabilities -- -- $12.7M $4.9M $2.4M
Total Current Liabilities $53.8M $103.1M $129.5M $87.7M $73.7M
 
Long-Term Debt $57.6M $88.8M $91.4M $61.4M $56.4M
Capital Leases -- -- -- -- --
Total Liabilities $146.8M $214.4M $243.7M $168.6M $145.6M
 
Common Stock $100K $109K $133K $22K $33K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $652K -- -$150K
Minority Interest, Total $138.3M $95.7M -$18M -$27M $10.2M
Total Equity $244.2M $193.6M $19.8M -$3.9M $32.5M
 
Total Liabilities and Equity $391M $407.9M $263.6M $164.6M $178.1M
Cash and Short Terms $289.9M $287.5M $152.5M $83.8M $91.3M
Total Debt $63.1M $96.1M $99.1M $64.4M $58.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$103M -$164.8M -$213.9M -$154.2M -$120.9M
Depreciation & Amoritzation $5.3M $6.8M $9.4M $6M $4.5M
Stock-Based Compensation $13.5M $19.5M $23M $17M $32.6M
Change in Accounts Receivable -$10.3M $834K -$4.8M $12.5M $4.5M
Change in Inventories -$547K -$8.5M $1.7M $4M -$4.2M
Cash From Operations -$83.7M -$116.5M -$179.4M -$128.2M -$80.2M
 
Capital Expenditures $7.2M $16.3M $3.1M $8.1M $15M
Cash Acquisitions -- $56.9M -$20M -- --
Cash From Investing -$7.2M $40.5M -$22.9M -$2.1M -$15M
 
Dividends Paid (Ex Special Dividend) -$6.8M -$8.8M -$8.8M -$8.8M -$4.7M
Special Dividend Paid
Long-Term Debt Issued $60M $7M $52.1M $42.5M $43.7M
Long-Term Debt Repaid -$89.7M -$16.6M -$2.9M -$81.3M -$51M
Repurchase of Common Stock -$70K -$13K -$1.2M -$400K --
Other Financing Activities -$9.4M -$5.4M -$7.1M -$1.2M -$1.3M
Cash From Financing $172.4M $149M $75.3M $32.7M $70.6M
 
Beginning Cash (CF) $153.4M $235M $308M $181M $83.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81.6M $73M -$127M -$97.6M -$24.6M
Ending Cash (CF) $235M $308M $181M $83.4M $58.8M
 
Levered Free Cash Flow -$90.8M -$132.9M -$182.5M -$136.3M -$95.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$26.1M -$49.5M -$55.1M -$39M -$24.7M
Depreciation & Amoritzation $1.6M $2.2M $1.9M $1.2M $1.2M
Stock-Based Compensation $3.8M $5.6M $4.7M $4.9M $6.3M
Change in Accounts Receivable -$265K -$7.9M -$32K $5.3M -$8.1M
Change in Inventories -$887K -$234K $881K -$374K $1.9M
Cash From Operations -$21.7M -$46.9M -$43.2M -$25.4M -$19.6M
 
Capital Expenditures $458K $1.3M -- -- --
Cash Acquisitions -- -$20M -$5M -- --
Cash From Investing -$458K -$21.3M -$5M -- $1.2M
 
Dividends Paid (Ex Special Dividend) -$2.2M -$2.2M -$2.2M -$2.2M -$166K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $42.1M $28M -- --
Long-Term Debt Repaid -- -$812K -$27.9M -- --
Repurchase of Common Stock -- -$371K -- -- -$150K
Other Financing Activities $9.4M -$3.9M -- -- -$625K
Cash From Financing $78.7M $50M $22.2M $27.9M $52.1M
 
Beginning Cash (CF) $235M $308M $181M $83.4M $58.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.5M -$18.2M -$26M $2.5M $33.7M
Ending Cash (CF) $291.5M $289.7M $154.9M $85.8M $92.6M
 
Levered Free Cash Flow -$22.1M -$48.2M -$43.2M -$25.4M -$19.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$105M -$188.2M -$219.6M -$138M -$106.5M
Depreciation & Amoritzation $5.6M $7.4M $9.1M $5.3M $4.5M
Stock-Based Compensation $13.8M $21.3M $22.2M $17.2M $34.1M
Change in Accounts Receivable -$7.4M -$6.8M $3.1M $17.8M -$8.9M
Change in Inventories -$1.5M -$7.8M $2.9M $2.7M -$1.9M
Cash From Operations -$83.5M -$141.7M -$175.8M -$110.4M -$74.4M
 
Capital Expenditures $5.8M $17.2M $1.7M $8.1M --
Cash Acquisitions -- $36.9M -$5M $5M --
Cash From Investing -$5.8M $19.6M -$6.6M $2.9M -$13.8M
 
Dividends Paid (Ex Special Dividend) -$7.7M -$8.8M -$8.8M -$8.8M -$2.7M
Special Dividend Paid
Long-Term Debt Issued -- $49.1M $38M $14.5M --
Long-Term Debt Repaid -- -$17.5M -$30M -$53.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.6M -$18.7M -- -- --
Cash From Financing $228.3M $120.3M $47.5M $38.4M $94.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139M -$1.8M -$134.8M -$69.1M $6.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$89.3M -$158.9M -$177.5M -$110.4M -$74.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$26.1M -$49.5M -$55.1M -$39M -$24.7M
Depreciation & Amoritzation $1.6M $2.2M $1.9M $1.2M $1.2M
Stock-Based Compensation $3.8M $5.6M $4.7M $4.9M $6.3M
Change in Accounts Receivable -$265K -$7.9M -$32K $5.3M -$8.1M
Change in Inventories -$887K -$234K $881K -$374K $1.9M
Cash From Operations -$21.7M -$46.9M -$43.2M -$25.4M -$19.6M
 
Capital Expenditures $458K $1.3M -- -- --
Cash Acquisitions -- -$20M -$5M -- --
Cash From Investing -$458K -$21.3M -$5M -- $1.2M
 
Dividends Paid (Ex Special Dividend) -$2.2M -$2.2M -$2.2M -$2.2M -$166K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $42.1M $28M -- --
Long-Term Debt Repaid -- -$812K -$27.9M -- --
Repurchase of Common Stock -- -$371K -- -- -$150K
Other Financing Activities $9.4M -$3.9M -- -- -$625K
Cash From Financing $78.7M $50M $22.2M $27.9M $52.1M
 
Beginning Cash (CF) $235M $308M $181M $83.4M $58.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.5M -$18.2M -$26M $2.5M $33.7M
Ending Cash (CF) $291.5M $289.7M $154.9M $85.8M $92.6M
 
Levered Free Cash Flow -$22.1M -$48.2M -$43.2M -$25.4M -$19.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock