Financhill
Buy
57

GREE Quote, Financials, Valuation and Earnings

Last price:
$1.38
Seasonality move :
182.3%
Day range:
$1.35 - $1.44
52-week range:
$0.58 - $3.84
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.27x
P/B ratio:
--
Volume:
245.5K
Avg. volume:
615.1K
1-year change:
-50.7%
Market cap:
$21.6M
Revenue:
$59.5M
EPS (TTM):
-$1.86
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.1M $97.3M $90M $70.4M $59.5M
Revenue Growth (YoY) 353.12% 383.87% -7.55% -21.77% -15.42%
 
Cost of Revenues $12.6M $28.4M $61.6M $51M $41.1M
Gross Profit $7.5M $68.9M $28.4M $19.4M $18.4M
Gross Profit Margin 37.36% 70.83% 31.59% 27.54% 30.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $24M $35.2M $26.2M $17.3M
Other Inc / (Exp) $5K $428K -$174.5M $6.4M $21K
Operating Expenses $10.1M $36.2M $87.1M $42.2M $31.2M
Operating Income -$2.6M $32.8M -$58.6M -$22.8M -$12.8M
 
Net Interest Expenses $664K $3.7M $21.6M $12.7M $7.1M
EBT. Incl. Unusual Items -$3.3M $29.5M -$254.7M -$29M -$19.9M
Earnings of Discontinued Ops. -- -$66.1M -$1.3M -$471K --
Income Tax Expense -- $7.9M $15M -- -$69K
Net Income to Company -$3.3M $21.6M -$269.7M -$29M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$44.5M -$271.1M -$29.5M -$19.8M
 
Basic EPS (Cont. Ops) -$0.86 -$123.00 -$63.97 -$4.43 -$1.88
Diluted EPS (Cont. Ops) -$0.86 -$123.00 -$63.97 -$4.43 -$1.88
Weighted Average Basic Share $3.8M $320K $4.2M $6.7M $10.5M
Weighted Average Diluted Share $3.8M $366.4K $4.2M $6.7M $10.5M
 
EBITDA $1.9M $41.7M -$198M -$2.8M $699K
EBIT -$2.6M $33.2M -$233.2M -$16.4M -$12.8M
 
Revenue (Reported) $20.1M $97.3M $90M $70.4M $59.5M
Operating Income (Reported) -$2.6M $32.8M -$58.6M -$22.8M -$12.8M
Operating Income (Adjusted) -$2.6M $33.2M -$233.2M -$16.4M -$12.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.1M $29.2M $15.2M $19.3M $19.2M
Revenue Growth (YoY) -- 163.54% -48.01% 27.55% -0.47%
 
Cost of Revenues $4.6M $12.5M $9.7M $12.3M $15M
Gross Profit $6.5M $16.7M $5.4M $7M $4.2M
Gross Profit Margin 58.57% 57.2% 35.77% 36.29% 22.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $11.8M $9M $5.4M $2.8M
Other Inc / (Exp) $209K $11K $2.1M -$589K -$68K
Operating Expenses $4.5M $15.5M $12.8M $8.6M $6.9M
Operating Income $2M $1.2M -$7.4M -$1.6M -$2.7M
 
Net Interest Expenses $188K $3.4M $3.6M $1.8M $2.9M
EBT. Incl. Unusual Items $2M -$2.1M -$8.8M -$3.9M -$5.6M
Earnings of Discontinued Ops. -- $1.3M $671K -- --
Income Tax Expense $732K -$381K -- -- -$10K
Net Income to Company $1.3M -$1.7M -$8.8M -$3.9M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M -$429K -$8.2M -$3.9M -$5.6M
 
Basic EPS (Cont. Ops) $0.16 -$0.40 -$1.53 -$0.42 -$0.40
Diluted EPS (Cont. Ops) $0.16 -$0.40 -$1.53 -$0.42 -$0.40
Weighted Average Basic Share $3.8M $4.1M $5.3M $9.5M $13.9M
Weighted Average Diluted Share $3.8M $4.1M $5.3M $9.5M $13.9M
 
EBITDA $3.5M $4.9M -$1.4M $1.1M $412K
EBIT $2.2M $1.2M -$5.3M -$2.1M -$2.7M
 
Revenue (Reported) $11.1M $29.2M $15.2M $19.3M $19.2M
Operating Income (Reported) $2M $1.2M -$7.4M -$1.6M -$2.7M
Operating Income (Adjusted) $2.2M $1.2M -$5.3M -$2.1M -$2.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $28M $115.4M $76M $74.6M $59.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2M $36.2M $58.8M $53.6M $43.8M
Gross Profit $12.9M $79.2M $17.2M $21M $15.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.4M $32.9M $32.4M $22.5M $14.6M
Other Inc / (Exp) $186K $435K -$172.4M $3.7M $483K
Operating Expenses $12.2M $47.4M $84.4M $37.9M $29.4M
Operating Income $726K $31.8M -$67.3M -$16.9M -$13.7M
 
Net Interest Expenses $585K $6.9M $21.8M $10.9M $8.1M
EBT. Incl. Unusual Items $327K $25.4M -$261.5M -$24.1M -$21.4M
Earnings of Discontinued Ops. -- $1.3M -$2M -$1.1M -$94K
Income Tax Expense $732K $6.8M $15.4M -- -$79K
Net Income to Company -- $18.6M -$276.8M -$24.1M -$21.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$405K -$46.2M -$278.8M -$25.3M -$21.4M
 
Basic EPS (Cont. Ops) -$0.27 -$12.38 -$63.16 -$3.26 -$1.86
Diluted EPS (Cont. Ops) -$0.27 -$12.38 -$63.16 -$3.26 -$1.86
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7M $43.1M -$204.4M -$237K $113K
EBIT $912K $32.2M -$239.7M -$13.3M -$13.3M
 
Revenue (Reported) $28M $115.4M $76M $74.6M $59.4M
Operating Income (Reported) $726K $31.8M -$67.3M -$16.9M -$13.7M
Operating Income (Adjusted) $912K $32.2M -$239.7M -$13.3M -$13.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.1M $29.2M $15.2M $19.3M $19.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6M $12.5M $9.7M $12.3M $15M
Gross Profit $6.5M $16.7M $5.4M $7M $4.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.2M $11.8M $9M $5.4M $2.8M
Other Inc / (Exp) $209K $11K $2.1M -$589K -$68K
Operating Expenses $4.5M $15.5M $12.8M $8.6M $6.9M
Operating Income $2M $1.2M -$7.4M -$1.6M -$2.7M
 
Net Interest Expenses $188K $3.4M $3.6M $1.8M $2.9M
EBT. Incl. Unusual Items $2M -$2.1M -$8.8M -$3.9M -$5.6M
Earnings of Discontinued Ops. -- $1.3M $671K -- --
Income Tax Expense $732K -$381K -- -- -$10K
Net Income to Company $1.3M -$1.7M -$8.8M -$3.9M -$5.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3M -$429K -$8.2M -$3.9M -$5.6M
 
Basic EPS (Cont. Ops) $0.16 -$0.40 -$1.53 -$0.42 -$0.40
Diluted EPS (Cont. Ops) $0.16 -$0.40 -$1.53 -$0.42 -$0.40
Weighted Average Basic Share $3.8M $4.1M $5.3M $9.5M $13.9M
Weighted Average Diluted Share $3.8M $4.1M $5.3M $9.5M $13.9M
 
EBITDA $3.5M $4.9M -$1.4M $1.1M $412K
EBIT $2.2M $1.2M -$5.3M -$2.1M -$2.7M
 
Revenue (Reported) $11.1M $29.2M $15.2M $19.3M $19.2M
Operating Income (Reported) $2M $1.2M -$7.4M -$1.6M -$2.7M
Operating Income (Adjusted) $2.2M $1.2M -$5.3M -$2.1M -$2.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1M $82.6M $15.2M $13.3M $8.6M
Short Term Investments -- $496K -- -- --
Accounts Receivable, Net $390K $237K $2.7M $358K $1.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $6.3M $3.4M $2.6M
Other Current Assets $2.3M $10.3M $1.6M $6M $14.1M
Total Current Assets $7.8M $100.6M $33.1M $24.4M $26.8M
 
Property Plant And Equipment $56.6M $216M $130.4M $45.1M $30.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $148K $9.6M $292K $1.7M $7.8M
Total Assets $64.6M $341.3M $163.8M $71.2M $64.9M
 
Accounts Payable $1.7M $5.7M $9.6M $3.5M $3.9M
Accrued Expenses $3M $9.3M $17.4M $16.6M $12.9M
Current Portion Of Long-Term Debt $6.8M $19.6M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $4.7M $4M $483K --
Total Current Liabilities $11.6M $41.7M $98.7M $21M $19.3M
 
Long-Term Debt $1.4M $75.3M $84.6M $68.7M $68.1M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $128.8M $210.8M $122.2M $120.6M
 
Common Stock $69.3M $4K -- $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $44.4M $212.4M -$47M -$51M -$55.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.4M $212.4M -$47M -$51M -$55.8M
 
Total Liabilities and Equity $64.6M $341.3M $163.8M $71.2M $64.9M
Cash and Short Terms $5.1M $83.1M $15.2M $13.3M $8.6M
Total Debt $8.2M $94.8M $151.7M $68.7M $68.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $96.5M $17M $14.3M $4.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $5.6M $42K $574K $423K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- $2.8M $2.1M
Other Current Assets -- $11.7M $5.8M $12.3M $13.2M
Total Current Assets -- $113.7M $24.7M $30.8M $20.5M
 
Property Plant And Equipment -- $293.4M $69.8M $42.1M $27.2M
Long-Term Investments -- -- -- -- --
Goodwill -- $3.1M -- -- --
Other Intangibles -- $3.3M -- -- --
Other Long-Term Assets -- $989K $448K $1.7M $9M
Total Assets -- $431.4M $95M $74.6M $56.7M
 
Accounts Payable -- $14.8M $4.9M $2.6M $3.5M
Accrued Expenses -- $14.3M $10.6M $16.5M $10.7M
Current Portion Of Long-Term Debt -- $66.7M -- -- --
Current Portion Of Capital Lease Obligations -- $500K -- -- --
Other Current Liabilities -- -- $2.2M $471K --
Total Current Liabilities -- $100.2M $24.2M $20.2M $14.6M
 
Long-Term Debt -- $103.2M $85.9M $69M $67.2M
Capital Leases -- -- -- -- --
Total Liabilities -- $215.3M $140.6M $121.4M $115M
 
Common Stock -- $4K $6K $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $37.1M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $216.1M -$45.6M -$46.9M -$58.2M
 
Total Liabilities and Equity -- $431.4M $95M $74.6M $56.7M
Cash and Short Terms -- $96.5M $17M $14.3M $4.9M
Total Debt -- $169.9M $91.3M $69M $67.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M $21.6M -$269.7M -$29M -$19.8M
Depreciation & Amoritzation $4.6M $8.5M $35.1M $13.6M $13.5M
Stock-Based Compensation -- $3.8M $2.6M $2.3M $2.2M
Change in Accounts Receivable -$380K $153K -$2.5M $2.3M -$278K
Change in Inventories -- -- -- -- --
Cash From Operations $557K $45.3M -$14.5M -$12.2M -$12M
 
Capital Expenditures $10.6M $163.6M $133M $13M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.6M -$163.6M -$121.4M -$6M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.6M $97.9M $107.1M -- --
Long-Term Debt Repaid -$273K -$8.5M -$54.3M -$6.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.3M $174.1M $62.1M $13.8M $11.2M
 
Beginning Cash (CF) $11.8M $5.1M $82.6M $15.2M $13.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M $77.5M -$67.4M -$1.9M -$4.7M
Ending Cash (CF) $5.1M $82.6M $15.2M $13.3M $8.6M
 
Levered Free Cash Flow -$10M -$118.3M -$147.4M -$25.2M -$22.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3M -$1.7M -$8.8M -$3.9M -$5.6M
Depreciation & Amoritzation $1.3M $3.7M $3.8M $3.2M $3.1M
Stock-Based Compensation $656K $362K $481K $1.1M $543K
Change in Accounts Receivable $283K -$110K $3.5M -$216K $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M $6.3M -$607K -$5.1M -$5.7M
 
Capital Expenditures $5.7M $71.1M $6.5M $1.3M $902K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$70.6M -$5.9M -$952K $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $80.4M -- -- --
Long-Term Debt Repaid -$818K -$5.9M -$3.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $37.3M $78.2M $4.8M $7M --
 
Beginning Cash (CF) $5.1M $82.6M $15.2M $13.3M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.1M $13.9M $1.8M $1M -$3.7M
Ending Cash (CF) $39.2M $96.5M $17M $14.3M $4.9M
 
Levered Free Cash Flow -$3.2M -$64.8M -$7.1M -$6.4M -$6.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $18.6M -$276.8M -$24.1M -$21.4M
Depreciation & Amoritzation -- $10.9M $35.3M $13M $13.4M
Stock-Based Compensation $656K $3.5M $2.8M $2.9M $1.7M
Change in Accounts Receivable -- -$240K $1.1M -$1.4M $1M
Change in Inventories -- -- -- -- --
Cash From Operations -- $49.1M -$21.4M -$16.6M -$12.7M
 
Capital Expenditures $5.7M $229M $68.3M $7.9M $10M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$228.5M -$56.6M -$1.1M -$950K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $178.3M -- -- --
Long-Term Debt Repaid -- -$13.6M -$51.6M -$3.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $214.9M -$11.2M $16M $4.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $57.3M -$79.4M -$2.7M -$9.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$179.9M -$89.7M -$24.5M -$22.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3M -$1.7M -$8.8M -$3.9M -$5.6M
Depreciation & Amoritzation $1.3M $3.7M $3.8M $3.2M $3.1M
Stock-Based Compensation $656K $362K $481K $1.1M $543K
Change in Accounts Receivable $283K -$110K $3.5M -$216K $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M $6.3M -$607K -$5.1M -$5.7M
 
Capital Expenditures $5.7M $71.1M $6.5M $1.3M $902K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$70.6M -$5.9M -$952K $2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $80.4M -- -- --
Long-Term Debt Repaid -$818K -$5.9M -$3.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $37.3M $78.2M $4.8M $7M --
 
Beginning Cash (CF) $5.1M $82.6M $15.2M $13.3M $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.1M $13.9M $1.8M $1M -$3.7M
Ending Cash (CF) $39.2M $96.5M $17M $14.3M $4.9M
 
Levered Free Cash Flow -$3.2M -$64.8M -$7.1M -$6.4M -$6.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

2 Ultra Safe Dividend Stocks to Buy Now
2 Ultra Safe Dividend Stocks to Buy Now

Historically, blue-chip dividend stocks have been good choices for periods…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for May 31

Regeneron Pharmaceuticals [REGN] is down 19.04% over the past day.

Buy
55
RGC alert for May 31

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Sell
42
AMBA alert for May 31

Ambarella [AMBA] is down 15.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock