Financhill
Sell
4

GREE Quote, Financials, Valuation and Earnings

Last price:
$0.63
Seasonality move :
-40.34%
Day range:
$0.59 - $0.64
52-week range:
$0.58 - $3.84
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.11x
P/B ratio:
--
Volume:
163.7K
Avg. volume:
153K
1-year change:
-81.34%
Market cap:
$6.9M
Revenue:
$59.5M
EPS (TTM):
-$0.89
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.1M $97.3M $90M $70.4M $59.5M
Revenue Growth (YoY) 353.12% 383.87% -7.55% -21.77% -15.42%
 
Cost of Revenues $12.6M $28.4M $61.6M $51M $41.1M
Gross Profit $7.5M $68.9M $28.4M $19.4M $18.4M
Gross Profit Margin 37.36% 70.83% 31.59% 27.54% 30.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6M $24M $35.2M $26.2M $17.3M
Other Inc / (Exp) $5K $428K -$174.5M $6.4M $21K
Operating Expenses $10.1M $36.2M $87.1M $42.2M $31.2M
Operating Income -$2.6M $32.8M -$58.6M -$22.8M -$12.8M
 
Net Interest Expenses $664K $3.7M $21.6M $12.7M $7.1M
EBT. Incl. Unusual Items -$3.3M $29.5M -$254.7M -$29M -$19.9M
Earnings of Discontinued Ops. -- -$66.1M -$1.3M -$471K --
Income Tax Expense -- $7.9M $15M -- -$69K
Net Income to Company -$3.3M $21.6M -$269.7M -$29M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.3M -$44.5M -$271.1M -$29.5M -$19.8M
 
Basic EPS (Cont. Ops) -$0.86 -$123.00 -$63.97 -$4.43 -$1.88
Diluted EPS (Cont. Ops) -$0.86 -$123.00 -$63.97 -$4.43 -$1.88
Weighted Average Basic Share $3.8M $320K $4.2M $6.7M $10.5M
Weighted Average Diluted Share $3.8M $366.4K $4.2M $6.7M $10.5M
 
EBITDA $1.9M $41.7M -$198M -$2.8M $699K
EBIT -$2.6M $33.2M -$233.2M -$16.4M -$12.8M
 
Revenue (Reported) $20.1M $97.3M $90M $70.4M $59.5M
Operating Income (Reported) -$2.6M $32.8M -$58.6M -$22.8M -$12.8M
Operating Income (Adjusted) -$2.6M $33.2M -$233.2M -$16.4M -$12.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2M $34.3M $16M $19.6M $14.8M
Revenue Growth (YoY) -- 455.8% -53.36% 22.66% -24.69%
 
Cost of Revenues $3.9M $9.3M $15.8M $14.8M $10.2M
Gross Profit $2.3M $25M $212K $4.9M $4.6M
Gross Profit Margin 36.56% 72.78% 1.32% 24.78% 31.25%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $12M $7.3M $3.4M $3.9M
Other Inc / (Exp) -$171K $31.4M -$103M $8.3M $1.1M
Operating Expenses $2.8M $18.6M $26.4M $7.5M $7.9M
Operating Income -$529K $6.4M -$26.2M -$2.6M -$3.3M
 
Net Interest Expenses $124K $2.3M $5.9M $2.9M $1.6M
EBT. Incl. Unusual Items -$824K $35.5M -$135.1M $2.7M -$3.9M
Earnings of Discontinued Ops. -- -- -$4.5M $225K $12K
Income Tax Expense -- $10.8M -$36K -- $49K
Net Income to Company -- $24.7M -$135M $2.7M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$824K -$41.4M -$139.6M $2.9M -$3.9M
 
Basic EPS (Cont. Ops) -$0.21 -$10.30 -$30.18 $0.69 -$0.30
Diluted EPS (Cont. Ops) -$0.21 -$10.30 -$30.18 $0.69 -$0.30
Weighted Average Basic Share $3.8M $4.1M $4.5M $7.6M $11.9M
Weighted Average Diluted Share $3.8M $4.1M $4.5M $7.6M $11.9M
 
EBITDA $637K $40.7M -$115.8M $8.9M $1.3M
EBIT -$700K $37.8M -$129.2M $5.7M -$2.2M
 
Revenue (Reported) $6.2M $34.3M $16M $19.6M $14.8M
Operating Income (Reported) -$529K $6.4M -$26.2M -$2.6M -$3.3M
Operating Income (Adjusted) -$700K $37.8M -$129.2M $5.7M -$2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $97.3M $90M $70.4M $59.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $28.3M $61.6M $51M $41.1M
Gross Profit -- $69M $28.4M $19.4M $18.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $24.3M $35.2M $26.2M $17.3M
Other Inc / (Exp) -$23K $633K -$174.5M $6.4M $21K
Operating Expenses -- $36.4M $87.1M $42.2M $31.2M
Operating Income -- $32.6M -$58.6M -$22.8M -$12.8M
 
Net Interest Expenses $397K $3.7M $21.6M $12.7M $7.1M
EBT. Incl. Unusual Items -- $29.5M -$254.7M -$29M -$19.9M
Earnings of Discontinued Ops. -- -- -$1.3M -$471K --
Income Tax Expense -- $7.9M $15M -- -$69K
Net Income to Company -- $21.6M -$269.7M -$29M -$19.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$44.5M -$271.1M -$29.5M -$19.8M
 
Basic EPS (Cont. Ops) -- -$11.82 -$62.03 -$4.37 -$1.88
Diluted EPS (Cont. Ops) -- -$11.82 -$62.03 -$4.37 -$1.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $41.7M -$198M -$2.8M $699K
EBIT -- $33.2M -$233.2M -$16.4M -$12.8M
 
Revenue (Reported) -- $97.3M $90M $70.4M $59.5M
Operating Income (Reported) -- $32.6M -$58.6M -$22.8M -$12.8M
Operating Income (Adjusted) -- $33.2M -$233.2M -$16.4M -$12.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $97.3M $90M $70.4M $59.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.3M $61.6M $51M $41.1M --
Gross Profit $69M $28.4M $19.4M $18.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.3M $35.2M $26.2M $17.3M --
Other Inc / (Exp) $633K -$174.5M $6.4M $21K --
Operating Expenses $36.4M $87.1M $42.2M $31.2M --
Operating Income $32.6M -$58.6M -$22.8M -$12.8M --
 
Net Interest Expenses $3.7M $21.6M $12.7M $7.1M --
EBT. Incl. Unusual Items $29.5M -$254.7M -$29M -$19.9M --
Earnings of Discontinued Ops. -- -$1.3M -$471K -- --
Income Tax Expense $7.9M $15M -- -$69K --
Net Income to Company $21.6M -$269.7M -$29M -$19.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.5M -$271.1M -$29.5M -$19.8M --
 
Basic EPS (Cont. Ops) -$11.82 -$62.03 -$4.37 -$1.88 --
Diluted EPS (Cont. Ops) -$11.82 -$62.03 -$4.37 -$1.88 --
Weighted Average Basic Share $14.8M $16.9M $26.6M $42M --
Weighted Average Diluted Share $14.8M $16.9M $26.6M $42M --
 
EBITDA $41.7M -$198M -$2.8M $699K --
EBIT $33.2M -$233.2M -$16.4M -$12.8M --
 
Revenue (Reported) $97.3M $90M $70.4M $59.5M --
Operating Income (Reported) $32.6M -$58.6M -$22.8M -$12.8M --
Operating Income (Adjusted) $33.2M -$233.2M -$16.4M -$12.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1M $82.6M $15.2M $13.3M $8.6M
Short Term Investments -- $496K -- -- --
Accounts Receivable, Net $390K $237K $2.7M $358K $1.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $6.3M $3.4M $2.6M
Other Current Assets $2.3M $10.3M $1.6M $6M $14.1M
Total Current Assets $7.8M $100.6M $33.1M $24.4M $26.8M
 
Property Plant And Equipment $56.6M $216M $130.4M $45.1M $30.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $148K $9.6M $292K $1.7M $7.8M
Total Assets $64.6M $341.3M $163.8M $71.2M $64.9M
 
Accounts Payable $1.7M $5.7M $9.6M $3.5M $3.9M
Accrued Expenses $3M $9.3M $17.4M $16.6M $12.9M
Current Portion Of Long-Term Debt $6.8M $19.6M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $4.7M $4M $483K --
Total Current Liabilities $11.6M $41.7M $98.7M $21M $19.3M
 
Long-Term Debt $1.4M $75.3M $84.6M $68.7M $68.1M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $128.8M $210.8M $122.2M $120.6M
 
Common Stock $69.3M $4K -- $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity $44.4M $212.4M -$47M -$51M -$55.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.4M $212.4M -$47M -$51M -$55.8M
 
Total Liabilities and Equity $64.6M $341.3M $163.8M $71.2M $64.9M
Cash and Short Terms $5.1M $83.1M $15.2M $13.3M $8.6M
Total Debt $8.2M $94.8M $151.7M $68.7M $68.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.1M $82.6M $15.2M $13.3M $8.6M
Short Term Investments -- $496K -- -- --
Accounts Receivable, Net $390K $237K $2.7M $358K $1.5M
Inventory -- -- -- -- --
Prepaid Expenses -- -- $6.3M $3.4M $2.6M
Other Current Assets $2.3M $10.3M $1.6M $6M $14.1M
Total Current Assets $7.8M $100.6M $33.1M $24.4M $26.8M
 
Property Plant And Equipment $56.6M $216M $130.4M $45.1M $30.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $148K $9.6M $292K $1.7M $7.8M
Total Assets $64.6M $341.3M $163.8M $71.2M $64.9M
 
Accounts Payable $1.7M $5.7M $9.6M $3.5M $3.9M
Accrued Expenses $3M $9.3M $17.4M $16.6M $12.9M
Current Portion Of Long-Term Debt $6.8M $19.6M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $4.7M $4M $483K --
Total Current Liabilities $11.6M $41.7M $98.7M $21M $19.3M
 
Long-Term Debt $1.4M $75.3M $84.6M $68.7M $68.1M
Capital Leases -- -- -- -- --
Total Liabilities $20.2M $128.8M $210.8M $122.2M $120.6M
 
Common Stock $69.3M $4K -- $1K $1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $44.4M $212.4M -$47M -$51M -$55.8M
 
Total Liabilities and Equity $64.6M $341.3M $163.8M $71.2M $64.9M
Cash and Short Terms $5.1M $83.1M $15.2M $13.3M $8.6M
Total Debt $8.2M $94.8M $151.7M $68.7M $68.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.3M $21.6M -$269.7M -$29M -$19.8M
Depreciation & Amoritzation $4.6M $8.5M $35.1M $13.6M $13.5M
Stock-Based Compensation -- $3.8M $2.6M $2.3M $2.2M
Change in Accounts Receivable -$380K $153K -$2.5M $2.3M -$278K
Change in Inventories -- -- -- -- --
Cash From Operations $557K $45.3M -$14.5M -$12.2M -$12M
 
Capital Expenditures $10.6M $163.6M $133M $13M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.6M -$163.6M -$121.4M -$6M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.6M $97.9M $107.1M -- --
Long-Term Debt Repaid -$273K -$8.5M -$54.3M -$6.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $3.3M $174.1M $62.1M $13.8M $11.2M
 
Beginning Cash (CF) $11.8M $5.1M $82.6M $15.2M $13.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M $77.5M -$67.4M -$1.9M -$4.7M
Ending Cash (CF) $5.1M $82.6M $15.2M $13.3M $8.6M
 
Levered Free Cash Flow -$10M -$118.3M -$147.4M -$25.2M -$22.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3M -$1.7M -$8.8M -$4M --
Depreciation & Amoritzation $1.3M $3.7M $3.8M $3.2M --
Stock-Based Compensation $656K $362K $481K $1.1M --
Change in Accounts Receivable $283K -$110K $3.5M -$216K --
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M $6.3M -$607K -$5M --
 
Capital Expenditures $5.7M $71.1M $6.5M $1.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$70.6M -$5.9M -$952K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $80.4M -- -- --
Long-Term Debt Repaid -$818K -$5.9M -$3.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $37.3M $78.2M $4.8M $7M --
 
Beginning Cash (CF) $5.1M $82.6M $15.2M $13.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.1M $13.9M $1.8M $1M --
Ending Cash (CF) $39.2M $96.5M $17M $14.3M --
 
Levered Free Cash Flow -$3.2M -$64.8M -$7.1M -$6.3M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- $21.6M -$269.7M -$29M -$19.8M
Depreciation & Amoritzation -- $8.5M $35.1M $13.6M $13.5M
Stock-Based Compensation -- $3.8M $2.6M $2.3M $2.2M
Change in Accounts Receivable -- $153K -$2.5M $2.3M -$278K
Change in Inventories -- -- -- -- --
Cash From Operations -- $45.3M -$14.5M -$12.2M -$12M
 
Capital Expenditures -- $163.6M $133M $13M $10.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$163.6M -$121.4M -$6M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $97.9M $107.1M -- --
Long-Term Debt Repaid -- -$8.5M -$54.3M -$6.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- $174.1M $62.1M $13.8M $11.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $77.5M -$67.4M -$1.9M -$4.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$118.3M -$147.4M -$25.2M -$22.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3M -$1.7M -$8.8M -$4M --
Depreciation & Amoritzation $1.3M $3.7M $3.8M $3.2M --
Stock-Based Compensation $656K $362K $481K $1.1M --
Change in Accounts Receivable $283K -$110K $3.5M -$216K --
Change in Inventories -- -- -- -- --
Cash From Operations $2.5M $6.3M -$607K -$5M --
 
Capital Expenditures $5.7M $71.1M $6.5M $1.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M -$70.6M -$5.9M -$952K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $80.4M -- -- --
Long-Term Debt Repaid -$818K -$5.9M -$3.3M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $37.3M $78.2M $4.8M $7M --
 
Beginning Cash (CF) $5.1M $82.6M $15.2M $13.3M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.1M $13.9M $1.8M $1M --
Ending Cash (CF) $39.2M $96.5M $17M $14.3M --
 
Levered Free Cash Flow -$3.2M -$64.8M -$7.1M -$6.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 31x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Sell
11
CRL alert for Apr 11

Charles River Laboratories International [CRL] is down 5.7% over the past day.

Buy
77
DPST alert for Apr 11

Direxion Daily Regional Banks Bull 3X Shares [DPST] is down 7.54% over the past day.

Sell
35
KMX alert for Apr 11

CarMax [KMX] is up 1.6% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock