Financhill
Sell
50

GEG Quote, Financials, Valuation and Earnings

Last price:
$2.08
Seasonality move :
-5.64%
Day range:
$2.00 - $2.11
52-week range:
$1.70 - $2.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.30x
P/B ratio:
1.00x
Volume:
17.8K
Avg. volume:
14.2K
1-year change:
14.53%
Market cap:
$57.3M
Revenue:
$17.8M
EPS (TTM):
-$0.08
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $59M $60.9M $4.5M $8.7M $17.8M
Revenue Growth (YoY) 15.27% 3.15% -92.58% 91.83% 105.86%
 
Cost of Revenues $52.2M $56.2M $6.6M $10.2M $16.9M
Gross Profit $6.8M $4.6M -$2.1M -$1.5M $977K
Gross Profit Margin 11.54% 7.58% -46.5% -17.7% 5.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.5M $5.9M $6M $8.5M $7.7M
Other Inc / (Exp) -$6.6M $1.8M -$4.9M $32M $10.5M
Operating Expenses $9M $8.4M $6.6M $9.7M $8.8M
Operating Income -$2.2M -$3.7M -$8.7M -$11.2M -$7.8M
 
Net Interest Expenses $4.6M $4.9M $5.5M $6.1M $3.5M
EBT. Incl. Unusual Items -$13.3M -$6.8M -$19.2M $14.7M -$841K
Earnings of Discontinued Ops. $219K $649K $4.3M $13.2M $16K
Income Tax Expense $44K $1.7M $83K $200K $101K
Net Income to Company -$13.3M -$7.9M -$19.3M $14.5M -$942K
 
Minority Interest in Earnings $152K $595K $144K -$50K -$462K
Net Income to Common Excl Extra Items -$13M -$7.3M -$14.9M $27.7M -$1.4M
 
Basic EPS (Cont. Ops) -$0.51 -$0.28 -$0.56 $0.95 -$0.05
Diluted EPS (Cont. Ops) -$0.51 -$0.28 -$0.56 $0.73 -$0.05
Weighted Average Basic Share $25.4M $25.7M $26.8M $28.9M $30M
Weighted Average Diluted Share $25.4M $25.7M $26.8M $41M $30M
 
EBITDA $2.1M $6.8M -$13.2M $21.9M $4.6M
EBIT -$8.7M -$1.9M -$13.7M $20.8M $3.5M
 
Revenue (Reported) $59M $60.9M $4.5M $8.7M $17.8M
Operating Income (Reported) -$2.2M -$3.7M -$8.7M -$11.2M -$7.8M
Operating Income (Adjusted) -$8.7M -$1.9M -$13.7M $20.8M $3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $13.8M $988K $1.9M $2.8M $3.2M
Revenue Growth (YoY) -14.73% -92.86% 92.11% 46.84% 15.14%
 
Cost of Revenues $12.5M $1.6M $2.6M $2.7M $4M
Gross Profit $1.4M -$604K -$695K $54K -$813K
Gross Profit Margin 10.07% -61.13% -36.62% 1.94% -25.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9M $1.6M $1.9M $1.6M $1.4M
Other Inc / (Exp) -$403K -$2.9M $3.5M -$263K -$1.3M
Operating Expenses $2.5M $1.7M $2.2M $1.9M $1.7M
Operating Income -$1.1M -$2.3M -$2.9M -$1.9M -$2.6M
 
Net Interest Expenses $1.4M $1.3M $1.1M $751K $650K
EBT. Incl. Unusual Items -$2.9M -$6.5M -$455K -$2.9M -$4.5M
Earnings of Discontinued Ops. $73K $332K $12.2M -- --
Income Tax Expense -$43K $2K -- -- --
Net Income to Company -$2.7M -$6.5M -$455K -$2.9M -$4.5M
 
Minority Interest in Earnings $158K $226K -- -$217K $4K
Net Income to Common Excl Extra Items -$2.6M -$5.9M $11.7M -$3.1M -$4.5M
 
Basic EPS (Cont. Ops) -$0.10 -$0.22 $0.40 -$0.10 -$0.17
Diluted EPS (Cont. Ops) -$0.10 -$0.22 $0.40 -$0.10 -$0.17
Weighted Average Basic Share $25.8M $26.8M $29M $30.1M $26.9M
Weighted Average Diluted Share $25.8M $26.8M $29M $30.1M $26.9M
 
EBITDA $595K -$5.1M $921K -$1.5M -$3.1M
EBIT -$1.5M -$5.2M $640K -$1.8M -$3.5M
 
Revenue (Reported) $13.8M $988K $1.9M $2.8M $3.2M
Operating Income (Reported) -$1.1M -$2.3M -$2.9M -$1.9M -$2.6M
Operating Income (Adjusted) -$1.5M -$5.2M $640K -$1.8M -$3.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $55.4M $34.9M $7.2M $11.9M $19.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $52.3M $30.9M $8.8M $11.6M $20.1M
Gross Profit $3M $4M -$1.6M $305K -$501K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $5.9M $6.8M $8.8M $6.6M
Other Inc / (Exp) $3.8M -$1.9M $30.8M $8M $10.4M
Operating Expenses $7.2M $7.5M $7.9M $9.9M $7.9M
Operating Income -$4.2M -$3.5M -$9.5M -$9.6M -$8.4M
 
Net Interest Expenses $3.1M $5.3M $6.7M $3.8M $2.7M
EBT. Incl. Unusual Items -$3.5M -$10.6M $14.6M -$5.4M -$650K
Earnings of Discontinued Ops. $68K $1.4M $13.7M $15K --
Income Tax Expense $55K $1.6M $168K $198K $101K
Net Income to Company -$3.4M -$14.6M $14.4M -$5.6M -$751K
 
Minority Interest in Earnings $355K -$426K $353K -$428K -$643K
Net Income to Common Excl Extra Items -$2.8M -$11.3M $28.4M -$5.9M -$1.4M
 
Basic EPS (Cont. Ops) -$0.11 -$0.42 $0.95 -$0.22 -$0.07
Diluted EPS (Cont. Ops) -$0.11 -$0.42 $0.67 -$0.23 -$0.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.7M -$694K $22.4M -$56K $4.8M
EBIT -$408K -$5.3M $21.3M -$1.2M $3.6M
 
Revenue (Reported) $55.4M $34.9M $7.2M $11.9M $19.6M
Operating Income (Reported) -$4.2M -$3.5M -$9.5M -$9.6M -$8.4M
Operating Income (Adjusted) -$408K -$5.3M $21.3M -$1.2M $3.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $44.5M $18.5M $5.6M $8.9M $10.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $42.3M $16.9M $6.9M $8.3M $11.6M
Gross Profit $2.2M $1.6M -$1.3M $582K -$896K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $4.6M $5.4M $5.7M $4.7M
Other Inc / (Exp) $340K -$3.4M $32.4M $8.4M $8.3M
Operating Expenses $6.4M $5.5M $6.4M $6.6M $5.6M
Operating Income -$4.2M -$3.9M -$7.6M -$6M -$6.5M
 
Net Interest Expenses $3.6M $3.9M $5M $2.7M $1.9M
EBT. Incl. Unusual Items -$7.4M -$11.2M $19.7M -$364K -$173K
Earnings of Discontinued Ops. $68K $963K $13.2M $16K --
Income Tax Expense $6K -$52K $2K -- --
Net Income to Company -$7.2M -$14M $19.7M -$364K -$173K
 
Minority Interest in Earnings $879K -$159K $50K -$328K -$509K
Net Income to Common Excl Extra Items -$6.4M -$10.3M $33M -$676K -$682K
 
Basic EPS (Cont. Ops) -$0.25 -$0.39 $1.13 -$0.02 -$0.04
Diluted EPS (Cont. Ops) -$0.25 -$0.39 $0.85 -$0.03 -$0.05
Weighted Average Basic Share $77M $79.3M $86.3M $89.5M $84M
Weighted Average Diluted Share $77M $79.3M $98.1M $101.8M $96.2M
 
EBITDA $2.7M -$4.8M $25.6M $3.7M $3.8M
EBIT -$3.8M -$7.3M $24.8M $2.8M $2.9M
 
Revenue (Reported) $44.5M $18.5M $5.6M $8.9M $10.7M
Operating Income (Reported) -$4.2M -$3.9M -$7.6M -$6M -$6.5M
Operating Income (Adjusted) -$3.8M -$7.3M $24.8M $2.8M $2.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $40.5M $24.4M $22.3M $60.2M $50.5M
Short Term Investments $8.7M $50.5M $49.8M $57.2M $66M
Accounts Receivable, Net $8M $6.5M $1.2M $2.2M $1.7M
Inventory $1.5M $1.1M -- $1.7M $5.8M
Prepaid Expenses -- $578K $746K -- --
Other Current Assets $689K $3.8M $665K $717K $1.5M
Total Current Assets $61.3M $88.5M $84.4M $123.1M $127.6M
 
Property Plant And Equipment $14.3M $13.6M $733K $497K $225K
Long-Term Investments -- -- -- -- --
Goodwill $50M $50.5M -- -- --
Other Intangibles $10.3M $8.9M $13.3M $12.1M $11M
Other Long-Term Assets $59.6M $258K $69.7M $143K $1.6M
Total Assets $195.4M $161.9M $168.1M $135.9M $140.4M
 
Accounts Payable $5M $5.5M $8K $191K $317K
Accrued Expenses $3.1M $19.2M $3.8M $5.2M $7.1M
Current Portion Of Long-Term Debt $11.1M $2M -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.9M $341K $359K $137K
Other Current Liabilities $2.8M -- $15M $82K $22K
Total Current Liabilities $29.3M $33M $19.7M $7.4M $8.4M
 
Long-Term Debt $40.3M $33.4M $67M $62.9M $61M
Capital Leases -- -- -- -- --
Total Liabilities $130.8M $106.4M $125.8M $72.1M $70.3M
 
Common Stock $26K $26K $29K $30K $30K
Other Common Equity Adj -- -- -- -- --
Common Equity $60.8M $43.2M $33.5M $63.8M $62.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.9M $12.2M $8.8M -- $7.5M
Total Equity $64.7M $55.4M $42.3M $63.8M $70.2M
 
Total Liabilities and Equity $195.4M $161.9M $168.1M $135.9M $140.4M
Cash and Short Terms $49.2M $74.9M $72.1M $117.4M $116.5M
Total Debt $51.5M $35.4M $67M $62.9M $61M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $24.3M $22.7M $84.1M $49.5M $34.7M
Short Term Investments $44.5M $30.5M $35.1M $71.6M $59.3M
Accounts Receivable, Net $7.2M $6.3M $1.1M $2.2M $8.2M
Inventory $1.2M $949K $1.7M $8.1M $8M
Prepaid Expenses $94K $2.7M -- -- --
Other Current Assets $3.6M $1M $946K $3.1M $3.3M
Total Current Assets $83.3M $65.6M $124.3M $136.7M $121.1M
 
Property Plant And Equipment $13.4M $11.4M $582K $230K $1.7M
Long-Term Investments -- -- -- -- --
Goodwill $50.7M $52.5M -- -- $470K
Other Intangibles $13.9M $7.7M -- -- $12.2M
Other Long-Term Assets $1.8M $236K $137K $150K $1.7M
Total Assets $215.3M $137.5M $137.4M $148.4M $137.2M
 
Accounts Payable $5.8M $5.6M $307K $608K $2M
Accrued Expenses $5.6M $6.1M $4.1M $4.4M $4.6M
Current Portion Of Long-Term Debt $4.6M $2.7M -- -- --
Current Portion Of Capital Lease Obligations $1.8M $1.7M $347K $183K $346K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.5M $17.6M $5.6M $11M $7.5M
 
Long-Term Debt $72.7M $34.3M $61.9M $64.2M $62.2M
Capital Leases -- -- -- -- --
Total Liabilities $150.4M $90.5M $68.9M $75.9M $71.9M
 
Common Stock $26K $27K $29K $30K $25K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.5M $12M -- $7.5M $8.1M
Total Equity $64.9M $47M $68.5M $72.5M $65.3M
 
Total Liabilities and Equity $215.3M $137.5M $137.4M $148.4M $137.2M
Cash and Short Terms $68.8M $53.2M $119.2M $121.1M $94M
Total Debt $77.3M $37M $61.9M $64.2M $62.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$13.3M -$7.9M -$19.3M $14.5M -$942K
Depreciation & Amoritzation $10.8M $8.7M $524K $1.2M $1.1M
Stock-Based Compensation $548K $1.8M $2.8M $2.6M $2.4M
Change in Accounts Receivable $1.2M $1.5M -$876K -$1.2M $1M
Change in Inventories -$134K $617K -- -- --
Cash From Operations $13.2M -$19M $29.3M -$2.4M -$15.6M
 
Capital Expenditures $8.8M $7M $3K -- --
Cash Acquisitions -- -$748K -- $17.7M --
Cash From Investing -$6.6M -$15.5M -$40M $84M $2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $36.2M $3.6M $26.9M -- --
Long-Term Debt Repaid -$11.5M -$33.4M -- -$41.8M -$2.1M
Repurchase of Common Stock -- -- -- -- -$2.1M
Other Financing Activities -$768K $12.7M -$16.7M -$634K $7M
Cash From Financing $21.8M $18.3M $10M -$47.6M $2.8M
 
Beginning Cash (CF) $12.1M $40.5M $18.7M $22.3M $60.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $28.4M -$16.1M -$787K $34M -$10.4M
Ending Cash (CF) $40.5M $24.4M $22.3M $60.2M $49.7M
 
Levered Free Cash Flow $4.4M -$25.9M $29.3M -$2.4M -$15.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$2.7M -$6.5M -$455K -$2.9M -$4.5M
Depreciation & Amoritzation $2.1M $89K $281K $271K $361K
Stock-Based Compensation $616K $508K $564K $504K $476K
Change in Accounts Receivable $953K -$47K -$103K -$908K -$4.5M
Change in Inventories -$7K -- -- -- --
Cash From Operations -$19.6M $12.3M -$4.2M $1.4M -$1.3M
 
Capital Expenditures $1.6M -- -- -- --
Cash Acquisitions -$748K -- -- -- -$6.4M
Cash From Investing -$1.9M -$1.4M $97.7M $3.4M -$10.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3M -- -- -- --
Long-Term Debt Repaid -$1.5M -- -$23.4M -- --
Repurchase of Common Stock -- -- -- -- -$1.1M
Other Financing Activities $13.6M -$13.2M -- $243K $365K
Cash From Financing $12.9M -$13.1M -$29.2M $243K -$721K
 
Beginning Cash (CF) $33M $16.8M $19M $39.1M $44.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.7M -$2.2M $64.3M $5M -$12.8M
Ending Cash (CF) $24.3M $16.7M $84.1M $44.1M $31.5M
 
Levered Free Cash Flow -$21.2M $12.3M -$4.2M $1.4M -$1.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.4M -$14.6M $14.4M -$5.6M -$751K
Depreciation & Amoritzation $8.1M $2.5M $1.1M $1.1M $1.2M
Stock-Based Compensation $1.6M $2.6M $2.6M $2.5M $2M
Change in Accounts Receivable $1.7M $547K -$1.2M -$2M -$3.8M
Change in Inventories $776K -- -- -- --
Cash From Operations -$12.6M $17.7M $11.1M -$18.1M -$8.2M
 
Capital Expenditures $7.6M $2.3M -- -- --
Cash Acquisitions -$748K -- $17.7M -- -$2.5M
Cash From Investing -$15.4M -$6.6M $72.8M -$29.1M $6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.2M -- -- -- --
Long-Term Debt Repaid -$36.1M -$938K -- -- --
Repurchase of Common Stock -- -- -- -- -$8.4M
Other Financing Activities -- -$12.5M -$4.2M -- -$19K
Cash From Financing $13.6M -$12.6M -$25.1M $7.1M -$10.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.5M -$1.6M $58.8M -$40M -$12.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$20.2M $15.4M $11.1M -$18.1M -$8.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$7.2M -$14M $19.7M -$364K -$173K
Depreciation & Amoritzation $6.5M $307K $870K $837K $918K
Stock-Based Compensation $1.3M $2.2M $2M $1.8M $1.5M
Change in Accounts Receivable $1M $81K -$272K -$1.1M -$6M
Change in Inventories $496K -- -- -- --
Cash From Operations -$21.3M $15.4M -$2.8M -$18.5M -$11.2M
 
Capital Expenditures $4.7M $3K -- -- --
Cash Acquisitions -$748K -- $17.7M -- -$2.5M
Cash From Investing -$13.4M -$4.5M $108.4M -$4.7M -$803K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9M -- -- -- --
Long-Term Debt Repaid -$32.4M -- -$41.8M -- --
Repurchase of Common Stock -- -- -- -- -$6.3M
Other Financing Activities $12M -$13.2M -$634K $7.1M $106K
Cash From Financing $18.5M -$12.5M -$47.6M $7.1M -$6.2M
 
Beginning Cash (CF) $95.9M $62.9M $63.8M $140.3M $138.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.2M -$1.6M $57.9M -$16.1M -$18.2M
Ending Cash (CF) $79.7M $55.3M $125.6M $124.2M $120M
 
Levered Free Cash Flow -$26M $15.4M -$2.8M -$18.5M -$11.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock