Financhill
Sell
37

FTEK Quote, Financials, Valuation and Earnings

Last price:
$0.97
Seasonality move :
2.03%
Day range:
$0.96 - $1.00
52-week range:
$0.87 - $1.34
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.18x
P/B ratio:
0.71x
Volume:
28.4K
Avg. volume:
54.2K
1-year change:
-17.53%
Market cap:
$29.6M
Revenue:
$25.1M
EPS (TTM):
-$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.6M $24.3M $26.9M $27.1M $25.1M
Revenue Growth (YoY) -25.99% 7.59% 11.05% 0.52% -7.19%
 
Cost of Revenues $11.9M $12.4M $15.3M $15.4M $14.5M
Gross Profit $10.6M $11.9M $11.6M $11.7M $10.6M
Gross Profit Margin 47.18% 49.04% 43.22% 43.04% 42.27%
 
R&D Expenses $1.2M $1.3M $895K $1.5M $1.6M
Selling, General & Admin $13.6M $12.1M $12.3M $12.8M $13.8M
Other Inc / (Exp) -$78K $1.6M -$46K -$90K $1.6M
Operating Expenses $14.8M $13.4M $13.2M $14.3M $15.3M
Operating Income -$4.1M -$1.5M -$1.5M -$2.7M -$4.7M
 
Net Interest Expenses $4K $13K -- -- --
EBT. Incl. Unusual Items -$4.2M $68K -$1.4M -$1.5M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $14K $54K $69K $77K
Net Income to Company -$4.3M $54K -$1.4M -$1.5M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M $54K -$1.4M -$1.5M -$1.9M
 
Basic EPS (Cont. Ops) -$0.17 $0.00 -$0.05 -$0.05 -$0.06
Diluted EPS (Cont. Ops) -$0.17 $0.00 -$0.05 -$0.05 -$0.06
Weighted Average Basic Share $24.7M $29.6M $30.3M $30.3M $30.6M
Weighted Average Diluted Share $24.7M $29.7M $30.3M $30.3M $30.6M
 
EBITDA -$3.4M $828K -$931K -$1.1M -$1.4M
EBIT -$4.2M $87K -$1.4M -$1.4M -$1.9M
 
Revenue (Reported) $22.6M $24.3M $26.9M $27.1M $25.1M
Operating Income (Reported) -$4.1M -$1.5M -$1.5M -$2.7M -$4.7M
Operating Income (Adjusted) -$4.2M $87K -$1.4M -$1.4M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2M $6.5M $7M $6.3M $5.3M
Revenue Growth (YoY) 26.55% 3.78% 8.84% -9.63% -16.74%
 
Cost of Revenues $3.6M $3.2M $4M $3.1M $3M
Gross Profit $2.6M $3.2M $3M $3.2M $2.2M
Gross Profit Margin 41.88% 50.19% 42.77% 51.11% 42.31%
 
R&D Expenses $297K $262K $179K $367K $405K
Selling, General & Admin $3.8M $3.2M $3.1M $3.7M $3.9M
Other Inc / (Exp) -$161K -$16K -$204K $5K $9K
Operating Expenses $4.1M $3.5M $3.3M $4M $4.4M
Operating Income -$1.5M -$221K -$250K -$801K -$2.1M
 
Net Interest Expenses $5K $3K -- -- --
EBT. Incl. Unusual Items -$1.6M -$240K -$357K -$470K -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$92K $4K $45K $69K $59K
Net Income to Company -$1.5M -$244K -$402K -$539K -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.5M -$244K -$402K -$539K -$1.9M
 
Basic EPS (Cont. Ops) -$0.07 -$0.01 -$0.01 -$0.02 -$0.06
Diluted EPS (Cont. Ops) -$0.07 -$0.01 -$0.01 -$0.02 -$0.06
Weighted Average Basic Share $24.8M $30.3M $30.3M $30.4M $30.7M
Weighted Average Diluted Share $24.8M $30.3M $30.3M $30.4M $30.7M
 
EBITDA -$1.4M -$65K -$250K -$415K -$1.7M
EBIT -$1.6M -$235K -$353K -$464K -$1.8M
 
Revenue (Reported) $6.2M $6.5M $7M $6.3M $5.3M
Operating Income (Reported) -$1.5M -$221K -$250K -$801K -$2.1M
Operating Income (Adjusted) -$1.6M -$235K -$353K -$464K -$1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $22.6M $24.3M $26.9M $27.1M $25.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.9M $12.4M $15.3M $15.4M $14.5M
Gross Profit $10.6M $11.9M $11.6M $11.7M $10.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2M $1.3M $895K $1.5M $1.6M
Selling, General & Admin $13.6M $12.1M $12.3M $12.8M $13.8M
Other Inc / (Exp) -$78K $1.6M -$46K -$90K $1.6M
Operating Expenses $14.8M $13.4M $13.2M $14.3M $15.3M
Operating Income -$4.1M -$1.5M -$1.5M -$2.7M -$4.7M
 
Net Interest Expenses $4K $13K -- -- --
EBT. Incl. Unusual Items -$4.2M $68K -$1.4M -$1.5M -$1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57K $14K $54K $69K $77K
Net Income to Company -$4.3M $54K -$1.4M -$1.5M -$1.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M $54K -$1.4M -$1.5M -$1.9M
 
Basic EPS (Cont. Ops) -$0.17 -$0.01 -$0.04 -$0.04 -$0.06
Diluted EPS (Cont. Ops) -$0.18 -$0.01 -$0.04 -$0.05 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.4M $828K -$931K -$1.1M -$1.4M
EBIT -$4.2M $87K -$1.4M -$1.4M -$1.9M
 
Revenue (Reported) $22.6M $24.3M $26.9M $27.1M $25.1M
Operating Income (Reported) -$4.1M -$1.5M -$1.5M -$2.7M -$4.7M
Operating Income (Adjusted) -$4.2M $87K -$1.4M -$1.4M -$1.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $24.3M $26.9M $27.1M $25.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.4M $15.3M $15.4M $14.5M --
Gross Profit $11.9M $11.6M $11.7M $10.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $895K $1.5M $1.6M --
Selling, General & Admin $12.1M $12.3M $12.8M $13.8M --
Other Inc / (Exp) $1.6M -$46K -$90K $1.6M --
Operating Expenses $13.4M $13.2M $14.3M $15.3M --
Operating Income -$1.5M -$1.5M -$2.7M -$4.7M --
 
Net Interest Expenses $13K $4K -- -- --
EBT. Incl. Unusual Items $68K -$1.4M -$1.5M -$1.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K $54K $69K $77K --
Net Income to Company $54K -$1.4M -$1.5M -$1.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $54K -$1.4M -$1.5M -$1.9M --
 
Basic EPS (Cont. Ops) -$0.01 -$0.04 -$0.04 -$0.06 --
Diluted EPS (Cont. Ops) -$0.01 -$0.04 -$0.05 -$0.06 --
Weighted Average Basic Share $118.3M $121.2M $121.4M $122.3M --
Weighted Average Diluted Share $118.7M $121.2M $121.6M $122.8M --
 
EBITDA $828K -$931K -$1.1M -$1.4M --
EBIT $87K -$1.4M -$1.4M -$1.9M --
 
Revenue (Reported) $24.3M $26.9M $27.1M $25.1M --
Operating Income (Reported) -$1.5M -$1.5M -$2.7M -$4.7M --
Operating Income (Adjusted) $87K -$1.4M -$1.4M -$1.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6M $35.9M $23.3M $17.6M $8.5M
Short Term Investments -- -- $3M $12.1M $10.2M
Accounts Receivable, Net $5M $2.1M $4.6M $4.3M $5.4M
Inventory $97K $348K $392K $439K $397K
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $1.1M $1.4M $1.4M $1.2M
Total Current Assets $21.1M $41.5M $35.8M $38.3M $29.6M
 
Property Plant And Equipment $5.6M $4.9M $4.6M $5.1M $5.7M
Long-Term Investments -- -- $6.4M $3.7M $10.9M
Goodwill $2.1M $2.1M $2.1M $2.1M $2.1M
Other Intangibles $553K $448K $397K $358K $327K
Other Long-Term Assets $732K $1.1M $794K $781K $191K
Total Assets $30.1M $50M $50.1M $50.4M $48.8M
 
Accounts Payable $2.4M $1.6M $2.7M $2.4M $2.9M
Accrued Expenses $1.2M $312K $220K $393K $375K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $149K $113K $125K $81K $77K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5M $3.2M $4.8M $5.7M $5.9M
 
Long-Term Debt $1.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $3.8M $5.3M $6.7M $6.8M
 
Common Stock $262K $312K $313K $313K $317K
Other Common Equity Adj -$1.4M -$1.6M -$1.7M -$1.7M -$1.9M
Common Equity $22.3M $46.2M $44.8M $43.7M $42M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.3M $46.2M $44.8M $43.7M $42M
 
Total Liabilities and Equity $30.1M $50M $50.1M $50.4M $48.8M
Cash and Short Terms $10.6M $35.9M $26.3M $29.7M $18.7M
Total Debt $1.6M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $10.6M $35.9M $23.3M $17.6M $8.5M
Short Term Investments -- -- $3M $12.1M $10.2M
Accounts Receivable, Net $5M $2.1M $4.6M $4.3M $5.4M
Inventory $97K $348K $392K $439K $397K
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $1.1M $1.4M $1.4M $1.2M
Total Current Assets $21.1M $41.5M $35.8M $38.3M $29.6M
 
Property Plant And Equipment $5.6M $4.9M $4.6M $5.1M $5.7M
Long-Term Investments -- -- $6.4M $3.7M $10.9M
Goodwill $2.1M $2.1M $2.1M $2.1M $2.1M
Other Intangibles $553K $448K $397K $358K $327K
Other Long-Term Assets $732K $1.1M $794K $781K $191K
Total Assets $30.1M $50M $50.1M $50.4M $48.8M
 
Accounts Payable $2.4M $1.6M $2.7M $2.4M $2.9M
Accrued Expenses $1.2M $312K $220K $393K $375K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $149K $113K $125K $81K $77K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.5M $3.2M $4.8M $5.7M $5.9M
 
Long-Term Debt $1.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.8M $3.8M $5.3M $6.7M $6.8M
 
Common Stock $262K $312K $313K $313K $317K
Other Common Equity Adj -$1.4M -$1.6M -$1.7M -$1.7M -$1.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.3M $46.2M $44.8M $43.7M $42M
 
Total Liabilities and Equity $30.1M $50M $50.1M $50.4M $48.8M
Cash and Short Terms $10.6M $35.9M $26.3M $29.7M $18.7M
Total Debt $1.6M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.3M $54K -$1.4M -$1.5M -$1.9M
Depreciation & Amoritzation $848K $741K $440K $342K $460K
Stock-Based Compensation $290K $82K $224K $389K $446K
Change in Accounts Receivable $1.1M $3.8M -$4.4M $1M -$2.8M
Change in Inventories $171K -$252K -$45K -$46K $41K
Cash From Operations -$2.7M $761K -$4.1M $696K -$3.4M
 
Capital Expenditures $247K $84K $206K $418K $378K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$247K -$84K -$9.5M -$6.4M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.6M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$570K -$1.8M -$17K -- -$95K
Cash From Financing $1.3M $24M -$17K $42K -$95K
 
Beginning Cash (CF) $13.5M $12.6M $37.1M $23.3M $17.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $24.7M -$13.6M -$5.7M -$9M
Ending Cash (CF) $12.6M $37.1M $23.3M $17.6M $8.5M
 
Levered Free Cash Flow -$3M $677K -$4.3M $278K -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.5M -$244K -$402K -$539K -$1.9M
Depreciation & Amoritzation $214K $170K $103K $49K $170K
Stock-Based Compensation $82K $21K $88K $101K $109K
Change in Accounts Receivable $2M $2.4M -$999K $1M -$282K
Change in Inventories $242K -$220K -$1K -$114K $44K
Cash From Operations $584K $189K -$1.5M $305K -$1.6M
 
Capital Expenditures $41K -$500K $20K $217K $62K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$41K $500K $480K $3.8M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$564K -- -- -- --
Cash From Financing -$268K -- -- -- --
 
Beginning Cash (CF) $11.8M $36.3M $24.1M $13.5M $12.3M
Foreign Exchange Rate Adjustment $521K $43K $314K $7K -$61K
Additions / Reductions $275K $689K -$1.1M $4.1M -$3.7M
Ending Cash (CF) $12.6M $37.1M $23.3M $17.6M $8.5M
 
Levered Free Cash Flow $543K $689K -$1.6M $88K -$1.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.3M $54K -$1.4M -$1.5M -$1.9M
Depreciation & Amoritzation $848K $741K $440K $342K $460K
Stock-Based Compensation $290K $82K $224K $389K $446K
Change in Accounts Receivable $1.1M $3.8M -$4.4M $1M -$2.8M
Change in Inventories $171K -$252K -$45K -$46K $41K
Cash From Operations -$2.7M $761K -$4.1M $696K -$3.4M
 
Capital Expenditures $247K $84K $206K $418K $378K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$247K -$84K -$9.5M -$6.4M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$570K -$1.8M -$17K -- --
Cash From Financing $1.3M $24M -$17K $42K -$95K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $24.7M -$13.6M -$5.7M -$9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$3M $677K -$4.3M $278K -$3.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $54K -$1.4M -$1.5M -$1.9M --
Depreciation & Amoritzation $741K $440K $342K $460K --
Stock-Based Compensation $82K $224K $389K $446K --
Change in Accounts Receivable $3.8M -$4.4M $1M -$2.8M --
Change in Inventories -$252K -$45K -$46K $41K --
Cash From Operations $761K -$4.1M $696K -$3.4M --
 
Capital Expenditures $84K $206K $418K $378K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$84K -$9.5M -$6.4M -$5.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.8M -$17K -- -$95K --
Cash From Financing $24M -$17K $42K -$95K --
 
Beginning Cash (CF) $121.6M $129.7M $67.6M $51.6M --
Foreign Exchange Rate Adjustment -$206K -$87K -$44K -$97K --
Additions / Reductions $24.7M -$13.6M -$5.7M -$9M --
Ending Cash (CF) $146.1M $115.9M $61.9M $42.6M --
 
Levered Free Cash Flow $677K -$4.3M $278K -$3.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Energy Transfer a Good Dividend Stock to Buy Now?
Is Energy Transfer a Good Dividend Stock to Buy Now?

Energy Transfer (NYSE:ET) offers an impressive yield, to say the…

Did the Market Bottom Already?
Did the Market Bottom Already?

The past few weeks have been among the most volatile…

Will NVIDIA Return to Its 52-Week High?
Will NVIDIA Return to Its 52-Week High?

NVIDIA (NASDAQ:NVDA) has been among the best-performing investments of the…

Stock Ideas

Sell
45
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
50
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
52
RGC alert for Apr 14

Regencell Bioscience Holdings [RGC] is down 10.42% over the past day.

Buy
52
SLP alert for Apr 14

Simulations Plus [SLP] is up 2.54% over the past day.

Sell
38
ZLAB alert for Apr 14

Zai Lab [ZLAB] is up 5.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock