Financhill
Buy
88

CREV Quote, Financials, Valuation and Earnings

Last price:
$8.50
Seasonality move :
-26.75%
Day range:
$6.33 - $9.10
52-week range:
$2.00 - $33.99
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
1M
Avg. volume:
1.1M
1-year change:
-70.21%
Market cap:
$15.2M
Revenue:
$25.7M
EPS (TTM):
--
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Revenue -- -- $26.1M $29.2M $25.7M
Revenue Growth (YoY) -- -- -- 12.15% -11.99%
 
Cost of Revenues -- -- $36.7M $41.7M $37.1M
Gross Profit -- -- -$10.7M -$12.4M -$11.3M
Gross Profit Margin -- -- -40.92% -42.42% -44%
 
R&D Expenses -- -- $7.8M $12.3M $10.9M
Selling, General & Admin -- -- $12.4M $10.7M $10.8M
Other Inc / (Exp) -- -- $5.2M $522.1K -$16.5M
Operating Expenses -- -- $20.2M $21.9M $21.8M
Operating Income -- -- -$30.8M -$34.3M -$33.2M
 
Net Interest Expenses -- -- $1.2M $939.8K $3.7M
EBT. Incl. Unusual Items -- -- -$26.9M -$34.7M -$53.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$26.9M -$34.7M -$53.3M
 
Basic EPS (Cont. Ops) -- -- -$14.33 -$18.49 -$28.42
Diluted EPS (Cont. Ops) -- -- -$14.33 -$18.49 -$28.42
Weighted Average Basic Share -- -- $1.9M $1.9M $1.9M
Weighted Average Diluted Share -- -- $1.9M $1.9M $1.9M
 
EBITDA -- -- -$26M -$33.8M -$50.9M
EBIT -- -- -$26M -$33.8M -$50.9M
 
Revenue (Reported) -- -- $26.1M $29.2M $25.7M
Operating Income (Reported) -- -- -$30.8M -$34.3M -$33.2M
Operating Income (Adjusted) -- -- -$26M -$33.8M -$50.9M
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $40.5M $17.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- $40.5M $17.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28 2024-12-28
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Cash and Equivalents -- $23.3M $65.6M $15.6M $13M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $5.4M $8.6M $9M $3.6M
Inventory -- $19.1M $13.7M $13.9M $14.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $557.3K $791.9K $1.1M $250.2K
Total Current Assets -- $48.4M $89.1M $44.6M $47.3M
 
Property Plant And Equipment -- $36.6M $41.6M $44.8M $46.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $7.3M $9.9M $11.1M
Other Long-Term Assets -- -- -- -- --
Total Assets -- $89.4M $138M $99.3M $104.8M
 
Accounts Payable -- $11.7M $3.3M $3.5M $2.5M
Accrued Expenses -- -- $3.7M $2.7M $7.5M
Current Portion Of Long-Term Debt -- $12.8M $5M $5.4M $6.2M
Current Portion Of Capital Lease Obligations -- $672.7K $407.2K $398.3K $427K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $27.7M $20.5M $23.7M $30.2M
 
Long-Term Debt -- -- $4.9M $3M $46.9M
Capital Leases -- -- -- -- --
Total Liabilities -- $36.2M $35.3M $36.1M $94.4M
 
Common Stock -- $200.1M $286.9M $264M $255.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- $53.1M $102.7M $63.2M $10.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $53.1M $102.7M $63.2M $10.4M
 
Total Liabilities and Equity -- $89.4M $138M $99.3M $104.8M
Cash and Short Terms -- $23.3M $65.6M $15.6M $13M
Total Debt -- -- $14.1M $15.8M $56M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- -- $9.6M $18.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $3.9M $6.6M
Inventory -- -- -- $14.1M $16.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $1.8M $2.5M
Total Current Assets -- -- -- $30.7M $55.9M
 
Property Plant And Equipment -- -- -- $45.1M $51.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $10.7M --
Other Long-Term Assets -- -- -- -- $4.7M
Total Assets -- -- -- $86.4M $124.2M
 
Accounts Payable -- -- -- $5.5M $34.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $9.1M $61.5M
Current Portion Of Capital Lease Obligations -- -- -- $430.6K $447.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- $24.7M $101.4M
 
Long-Term Debt -- -- -- -- $28.2M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $41.2M $156.5M
 
Common Stock -- -- -- $262.3M $36.1K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $45.2M -$32.4M
 
Total Liabilities and Equity -- -- -- $86.4M $124.2M
Cash and Short Terms -- -- -- $9.6M $18.3M
Total Debt -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- $12.4M $15.7M $12.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$12.4M -$15.7M -$12.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $19.2M $24.4M $84.1M
Long-Term Debt Repaid -- -- -$20M -$21.7M -$29.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$3.8M -$306K -$9.9M
Cash From Financing -- -- $66.4M $2.4M $44.7M
 
Beginning Cash (CF) -- -- $25.3M $63.3M $15.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $39.9M -$46.7M -$2.7M
Ending Cash (CF) -- -- $65.1M $16.5M $13.2M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-28 2021-12-28 2022-12-28 2023-12-28 2024-12-28
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock