Financhill
Sell
31

APTV Quote, Financials, Valuation and Earnings

Last price:
$60.36
Seasonality move :
3.96%
Day range:
$59.14 - $60.81
52-week range:
$51.47 - $91.66
Dividend yield:
0%
P/E ratio:
6.73x
P/S ratio:
0.82x
P/B ratio:
1.60x
Volume:
2M
Avg. volume:
4.2M
1-year change:
-32.68%
Market cap:
$14.2B
Revenue:
$20.1B
EPS (TTM):
$8.96
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $14.4B $13.1B $15.6B $17.5B $20.1B
Revenue Growth (YoY) -0.54% -8.99% 19.53% 11.98% 14.65%
 
Cost of Revenues $11.7B $11.1B $13.2B $14.9B $16.6B
Gross Profit $2.6B $1.9B $2.4B $2.6B $3.4B
Gross Profit Margin 18.43% 14.85% 15.6% 15.07% 17.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $976M $1.1B $1.1B $1.4B
Other Inc / (Exp) -$134M $1.3B -$162M -$225M -$259M
Operating Expenses $1.2B $1.1B $1.2B $1.3B $1.7B
Operating Income $1.4B $820M $1.2B $1.3B $1.8B
 
Net Interest Expenses $164M $156M $141M $133M $174M
EBT. Incl. Unusual Items $1.1B $2B $910M $990M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132M $49M $101M $121M -$1.9B
Net Income to Company $1B $1.8B $609M $590M $3B
 
Minority Interest in Earnings -$19M -$18M -$19M $4M -$28M
Net Income to Common Excl Extra Items $990M $1.8B $590M $594M $2.9B
 
Basic EPS (Cont. Ops) $3.85 $6.72 $1.95 $1.96 $10.50
Diluted EPS (Cont. Ops) $3.85 $6.66 $1.94 $1.96 $10.39
Weighted Average Basic Share $256.8M $263.4M $270.5M $270.9M $276.9M
Weighted Average Diluted Share $257.4M $270.7M $271.2M $271.2M $282.9M
 
EBITDA $2B $2.9B $1.8B $2B $2.5B
EBIT $1.3B $2.1B $1.1B $1.2B $1.6B
 
Revenue (Reported) $14.4B $13.1B $15.6B $17.5B $20.1B
Operating Income (Reported) $1.4B $820M $1.2B $1.3B $1.8B
Operating Income (Adjusted) $1.3B $2.1B $1.1B $1.2B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7B $3.7B $4.6B $5.1B $4.9B
Revenue Growth (YoY) 3.06% -0.38% 26.27% 10.84% -5.08%
 
Cost of Revenues $3B $3.1B $3.8B $4.2B $4B
Gross Profit $647M $516M $793M $893M $903M
Gross Profit Margin 17.64% 14.12% 17.19% 17.46% 18.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $229M $263M $275M $360M $331M
Other Inc / (Exp) -$19M -$3M -$17M -$32M -$42M
Operating Expenses $265M $300M $312M $419M $384M
Operating Income $382M $216M $481M $474M $519M
 
Net Interest Expenses $36M $33M $32M $45M $70M
EBT. Incl. Unusual Items $327M $180M $432M $397M $407M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2M $25M $59M -$1.3B $32M
Net Income to Company $305M $104M $306M $1.6B $368M
 
Minority Interest in Earnings -$6M -$3M -$5M -$8M -$5M
Net Income to Common Excl Extra Items $299M $101M $301M $1.6B $363M
 
Basic EPS (Cont. Ops) $1.05 $0.32 $1.06 $5.76 $1.48
Diluted EPS (Cont. Ops) $1.05 $0.32 $1.05 $5.76 $1.48
Weighted Average Basic Share $270M $270.5M $270.9M $282.8M $245.5M
Weighted Average Diluted Share $270.4M $271.2M $271.1M $283M $245.8M
 
EBITDA $557M $409M $680M $698M $749M
EBIT $365M $216M $490M $472M $508M
 
Revenue (Reported) $3.7B $3.7B $4.6B $5.1B $4.9B
Operating Income (Reported) $382M $216M $481M $474M $519M
Operating Income (Adjusted) $365M $216M $490M $472M $508M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $12.5B $15.7B $17B $19.8B $19.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6B $13.1B $14.6B $16.4B $16.1B
Gross Profit $1.8B $2.6B $2.4B $3.3B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $996M $1.1B $1.1B $1.4B $1.5B
Other Inc / (Exp) $1.3B -$41M -$266M -$215M $341M
Operating Expenses $1.1B $1.2B $1.3B $1.6B $1.7B
Operating Income $710M $1.4B $1.1B $1.8B $2B
 
Net Interest Expenses $171M $143M $157M $149M $199M
EBT. Incl. Unusual Items $1.8B $1.2B $715M $1.4B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24M $156M $96M -$1.2B -$521M
Net Income to Company $1.7B $885M $363M $2.3B $2.5B
 
Minority Interest in Earnings -$13M -$27M $13M -$31M -$30M
Net Income to Common Excl Extra Items $1.7B $858M $376M $2.3B $2.4B
 
Basic EPS (Cont. Ops) $6.67 $2.94 $1.16 $8.00 $8.97
Diluted EPS (Cont. Ops) $6.66 $2.93 $1.15 $8.00 $8.96
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2.7B $2.2B $1.7B $2.5B $3.4B
EBIT $2B $1.4B $908M $1.7B $2.4B
 
Revenue (Reported) $12.5B $15.7B $17B $19.8B $19.7B
Operating Income (Reported) $710M $1.4B $1.1B $1.8B $2B
Operating Income (Adjusted) $2B $1.4B $908M $1.7B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.9B $11.5B $12.8B $15.1B $14.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.7B $9.6B $11B $12.6B $12.1B
Gross Profit $1.2B $1.8B $1.8B $2.5B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $698M $784M $835M $1.1B $1.1B
Other Inc / (Exp) $1.3B -$27M -$131M -$121M $479M
Operating Expenses $805M $895M $947M $1.2B $1.3B
Operating Income $356M $950M $875M $1.3B $1.5B
 
Net Interest Expenses $119M $106M $122M $138M $163M
EBT. Incl. Unusual Items $1.5B $817M $622M $1B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6M $101M $96M -$1.2B $159M
Net Income to Company $1.5B $570M $324M $2B $1.5B
 
Minority Interest in Earnings -$2M -$11M $21M -$14M -$16M
Net Income to Common Excl Extra Items $1.5B $559M $345M $2B $1.5B
 
Basic EPS (Cont. Ops) $5.77 $1.89 $1.10 $7.14 $5.74
Diluted EPS (Cont. Ops) $5.76 $1.89 $1.09 $7.14 $5.74
Weighted Average Basic Share $783.6M $811.3M $812.7M $826.5M $790.9M
Weighted Average Diluted Share $784.4M $813.4M $813.2M $827M $791.5M
 
EBITDA $2.2B $1.5B $1.4B $1.9B $2.8B
EBIT $1.7B $931M $779M $1.2B $2B
 
Revenue (Reported) $8.9B $11.5B $12.8B $15.1B $14.8B
Operating Income (Reported) $356M $950M $875M $1.3B $1.5B
Operating Income (Adjusted) $1.7B $931M $779M $1.2B $2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $412M $2.8B $3.1B $1.5B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.6B $2.8B $2.8B $3.4B $3.5B
Inventory $1.3B $1.3B $2B $2.3B $2.4B
Prepaid Expenses $92M $52M $69M $82M $97M
Other Current Assets $21M $30M $34M $25M $15M
Total Current Assets $5.3B $7.5B $8.4B $7.8B $8.2B
 
Property Plant And Equipment $3.7B $3.7B $3.7B $3.9B $4.3B
Long-Term Investments $207M $2.1B $1.9B $1.8B $1.5B
Goodwill $2.4B $2.6B $2.5B $5.1B $5.2B
Other Intangibles $1.2B $1.1B $964M $2.6B $2.4B
Other Long-Term Assets $122M $134M $129M $140M $152M
Total Assets $13.5B $17.5B $18B $21.9B $24.4B
 
Accounts Payable $2.5B $2.6B $3B $3.2B $3.2B
Accrued Expenses $702M $951M $815M $1B $1B
Current Portion Of Long-Term Debt $393M $90M $8M $25M $4M
Current Portion Of Capital Lease Obligations $94M $100M $92M $115M $126M
Other Current Liabilities $47M $8M $13M $29M $6M
Total Current Liabilities $4.1B $4B $4.2B $4.9B $4.8B
 
Long-Term Debt $4B $4B $4.1B $6.4B $6.2B
Capital Leases -- -- -- -- --
Total Liabilities $9.4B $9.4B $9.4B $12.8B $12.6B
 
Common Stock $3M $3M $3M $3M $3M
Other Common Equity Adj -- -- -- -$791M -$645M
Common Equity $3.8B $7.9B $8.3B $8.8B $11.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $192M $195M $214M $285M $296M
Total Equity $4B $8.1B $8.6B $9.1B $11.8B
 
Total Liabilities and Equity $13.5B $17.5B $18B $21.9B $24.4B
Cash and Short Terms $412M $2.8B $3.1B $1.5B $1.6B
Total Debt $4.4B $4.1B $4.1B $6.5B $6.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.1B $2.7B $4.9B $1.8B $1.1B
Short Term Investments -- -- -- -- $791M
Accounts Receivable, Net $2.6B $2.7B $3.4B $3.6B $3.7B
Inventory $1.2B $2.1B $2.3B $2.4B $2.6B
Prepaid Expenses $68M $70M $70M $86M $93M
Other Current Assets $25M $33M $28M $20M $12M
Total Current Assets $6.6B $8.1B $11B $8.5B $8.7B
 
Property Plant And Equipment $3.6B $3.6B $3.6B $4.1B $4.3B
Long-Term Investments $2.1B $2B $1.9B $1.6B $1.7B
Goodwill $2.5B $2.5B $2.3B $5.1B $5.2B
Other Intangibles $1.1B $973M $806M $2.4B $2.2B
Other Long-Term Assets $135M $113M $120M $144M $144M
Total Assets $16.4B $17.7B $20B $23.7B $24.8B
 
Accounts Payable $2.2B $2.5B $2.8B $3.1B $3B
Accrued Expenses $840M $906M $907M $994M $982M
Current Portion Of Long-Term Debt $99M $8M $16M $43M $1.3B
Current Portion Of Capital Lease Obligations $96M $95M $96M $113M $126M
Other Current Liabilities $21M $13M $59M $19M $39M
Total Current Liabilities $3.6B $3.8B $4.1B $4.7B $5.8B
 
Long-Term Debt $3.9B $4B $6.3B $6.4B $8.3B
Capital Leases -- -- -- -- --
Total Liabilities $8.9B $9.2B $11.6B $12.6B $15.6B
 
Common Stock $3M $3M $3M $3M $2M
Other Common Equity Adj -- -- -- -$779M -$794M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $191M $205M $186M $295M $316M
Total Equity $7.6B $8.5B $8.4B $11.1B $9.2B
 
Total Liabilities and Equity $16.4B $17.7B $20B $23.7B $24.8B
Cash and Short Terms $2.1B $2.7B $4.9B $1.8B $1.8B
Total Debt $4B $4B $6.4B $6.5B $9.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1B $1.8B $609M $590M $3B
Depreciation & Amoritzation $717M $764M $773M $762M $912M
Stock-Based Compensation $66M $60M $87M $86M $115M
Change in Accounts Receivable -$74M -$243M $37M -$497M -$112M
Change in Inventories $8M -$8M -$710M -$258M -$20M
Cash From Operations $1.6B $1.4B $1.2B $1.3B $1.9B
 
Capital Expenditures $781M $584M $611M $844M $906M
Cash Acquisitions -$334M -$49M -$130M -$4.3B -$100M
Cash From Investing -$1.1B -$626M -$729M -$5.2B -$1B
 
Dividends Paid (Ex Special Dividend) -$226M -$88M -$63M -$63M -$32M
Special Dividend Paid
Long-Term Debt Issued $641M -- $1.5B $2.5B --
Long-Term Debt Repaid -$679M -$411M -$1.5B -$5M -$332M
Repurchase of Common Stock -$420M -$57M -- -- -$398M
Other Financing Activities -$45M -$61M -$75M -$45M -$45M
Cash From Financing -$649M $1.6B -$191M $2.4B -$807M
 
Beginning Cash (CF) $568M $429M $2.9B $3.1B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$136M $2.4B $302M -$1.6B $87M
Ending Cash (CF) $429M $2.9B $3.1B $1.6B $1.6B
 
Levered Free Cash Flow $843M $829M $611M $419M $990M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $305M $104M $306M $1.6B $368M
Depreciation & Amoritzation $192M $193M $190M $226M $241M
Stock-Based Compensation $12M $19M $19M $31M $34M
Change in Accounts Receivable -$785M -$61M -$338M $82M -$61M
Change in Inventories -$14M -$318M $57M -$52M -$180M
Cash From Operations $559M $4M $437M $746M $499M
 
Capital Expenditures $117M $169M $212M $212M $173M
Cash Acquisitions -$22M -- -- -- --
Cash From Investing -$138M -$156M -$208M -$205M -$255M
 
Dividends Paid (Ex Special Dividend) -$16M -$15M -$15M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $5.2B
Long-Term Debt Repaid -$180M -$10M -$3M $2M -$3.2B
Repurchase of Common Stock -- -- -- -- -$3.1B
Other Financing Activities -- -- -- -- -$2M
Cash From Financing -$196M -$25M -$18M -$20M -$624M
 
Beginning Cash (CF) $1.9B $3B $4.7B $1.3B $1.4B
Foreign Exchange Rate Adjustment $12M -$8M -$29M -$15M $25M
Additions / Reductions $225M -$177M $211M $521M -$380M
Ending Cash (CF) $2.2B $2.8B $4.9B $1.8B $1.1B
 
Levered Free Cash Flow $442M -$165M $225M $534M $326M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7B $885M $363M $2.3B $2.5B
Depreciation & Amoritzation $734M $791M $764M $854M $965M
Stock-Based Compensation $47M $112M $76M $103M $124M
Change in Accounts Receivable $48M -$93M -$644M -$128M -$6M
Change in Inventories $131M -$887M -$192M -$44M -$118M
Cash From Operations $1.3B $1.4B $999M $2.2B $2B
 
Capital Expenditures $651M $525M $847M $881M $867M
Cash Acquisitions -$360M -$45M -$305M -$4.2B $448M
Cash From Investing -$1B -$564M -$1.2B -$5.1B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$128M -$63M -$63M -$48M --
Special Dividend Paid
Long-Term Debt Issued -- -- $3.9B -- --
Long-Term Debt Repaid -$410M -$41M -$1.5B -$8M -$3.5B
Repurchase of Common Stock -$87M -- -- -$98M -$4.4B
Other Financing Activities -$68M -$55M -$68M -$42M -$27M
Cash From Financing $1.5B -$159M $2.3B -$218M -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8B $629M $2.1B -$3.1B -$775M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $666M $827M $152M $1.3B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.5B $570M $324M $2B $1.5B
Depreciation & Amoritzation $556M $583M $574M $666M $719M
Stock-Based Compensation $24M $76M $65M $82M $91M
Change in Accounts Receivable -$51M $99M -$582M -$213M -$107M
Change in Inventories $60M -$819M -$301M -$87M -$185M
Cash From Operations $614M $553M $330M $1.3B $1.4B
 
Capital Expenditures $489M $430M $666M $703M $664M
Cash Acquisitions -$49M -$45M -$220M -$100M $448M
Cash From Investing -$532M -$470M -$913M -$795M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$72M -$47M -$47M -$32M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2.5B -- $6B
Long-Term Debt Repaid -$400M -$30M -$5M -$8M -$3.2B
Repurchase of Common Stock -$57M -- -- -$98M -$4.1B
Other Financing Activities -$57M -$51M -$44M -$41M -$23M
Cash From Financing $1.6B -$128M $2.4B -$201M -$888M
 
Beginning Cash (CF) $4.4B $8.7B $12.7B $4B $4B
Foreign Exchange Rate Adjustment -$1M -$15M -$54M -$23M --
Additions / Reductions $1.7B -$45M $1.8B $276M -$586M
Ending Cash (CF) $6.2B $8.7B $14.5B $4.2B $3.4B
 
Levered Free Cash Flow $125M $123M -$336M $569M $722M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Coinbase Stock Going Down?
Why Is Coinbase Stock Going Down?

Every way you look at it, Coinbase has had a…

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock