Financhill
Buy
53

CLRO Quote, Financials, Valuation and Earnings

Last price:
$0.39
Seasonality move :
3.69%
Day range:
$4.35 - $5.55
52-week range:
$4.35 - $21.00
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
198.74x
P/B ratio:
0.49x
Volume:
56.9K
Avg. volume:
10K
1-year change:
-51.26%
Market cap:
$9.6M
Revenue:
$11.4M
EPS (TTM):
-$6.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $29.1M $29M $25.2M $18.7M $11.4M
Revenue Growth (YoY) 16.08% -0.35% -12.99% -25.79% -39.13%
 
Cost of Revenues $16.5M $17.1M $15.7M $12.3M $8.8M
Gross Profit $12.6M $11.9M $9.5M $6.4M $2.6M
Gross Profit Margin 43.2% 41.14% 37.52% 33.99% 23.09%
 
R&D Expenses $5.5M $5.8M $4.4M $3.7M $3.3M
Selling, General & Admin $12.6M $13.6M $12.3M $9.5M $8.5M
Other Inc / (Exp) $79K $32K $35.1M $7.2M $155K
Operating Expenses $18.1M $19.4M $16.7M $13.1M $11.8M
Operating Income -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
 
Net Interest Expenses $436K $514K $420K $537K --
EBT. Incl. Unusual Items -$5.9M -$8M $27.5M -$126K -$8.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M -$283K $6.9M $434K $155K
Net Income to Company $505K -$7.7M $20.6M -$560K -$9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $505K -$7.7M $20.6M -$560K -$9M
 
Basic EPS (Cont. Ops) $0.03 -$5.85 $12.90 -$0.30 -$5.55
Diluted EPS (Cont. Ops) $0.03 -$5.85 $12.45 -$0.30 -$5.55
Weighted Average Basic Share $17.3M $297.9M $359.1M $359.4M $359.9M
Weighted Average Diluted Share $17.3M $297.9M $377.8M $359.4M $359.9M
 
EBITDA -$2.7M -$4M -$3.7M -$5.4M -$8.3M
EBIT -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
 
Revenue (Reported) $29.1M $29M $25.2M $18.7M $11.4M
Operating Income (Reported) -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
Operating Income (Adjusted) -$5.6M -$7.5M -$7.2M -$6.8M -$9.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7M $7.5M $4.2M $3.6M $2.3M
Revenue Growth (YoY) 22.74% 7.2% -44.63% -13.31% -36.14%
 
Cost of Revenues $4M $4.7M $2.9M $2.5M $2.2M
Gross Profit $3M $2.8M $1.3M $1.2M $121K
Gross Profit Margin 42.67% 37.32% 31.47% 31.78% 5.23%
 
R&D Expenses $1.3M $1.4M $1M $894K $691K
Selling, General & Admin $3.3M $3.3M $2.5M $2.3M $2.3M
Other Inc / (Exp) -$5K $3K $1.7M $178K $12K
Operating Expenses $4.5M $4.7M $3.5M $3.2M $3M
Operating Income -$1.5M -$1.9M -$2.2M -$2.1M -$2.8M
 
Net Interest Expenses $112K $101K $292K -- --
EBT. Incl. Unusual Items -$1.6M -$2M -$815K -$1.9M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K $16K $17K -$2K --
Net Income to Company -$1.7M -$2M -$832K -$1.9M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$2M -$832K -$1.9M -$2.8M
 
Basic EPS (Cont. Ops) -$0.09 -$1.20 -$0.45 -$1.20 -$1.65
Diluted EPS (Cont. Ops) -$0.09 -$1.20 -$0.45 -$1.20 -$1.65
Weighted Average Basic Share $18.8M $358.5M $359.3M $359.5M $371.2M
Weighted Average Diluted Share $18.8M $358.5M $359.3M $359.5M $371.2M
 
EBITDA -$714K -$905K -$1.8M -$1.8M -$2.6M
EBIT -$1.5M -$1.9M -$2.2M -$2.1M -$2.8M
 
Revenue (Reported) $7M $7.5M $4.2M $3.6M $2.3M
Operating Income (Reported) -$1.5M -$1.9M -$2.2M -$2.1M -$2.8M
Operating Income (Adjusted) -$1.5M -$1.9M -$2.2M -$2.1M -$2.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $30.4M $29.5M $21.8M $18.1M $10.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.6M $17.7M $13.9M $12M $8.5M
Gross Profit $12.7M $11.7M $8M $6.2M $1.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5.4M $5.9M $4.1M $3.5M $3.1M
Selling, General & Admin $12.6M $13.7M $11.4M $9.3M $8.5M
Other Inc / (Exp) $39K $40K $36.8M $5.7M $224K
Operating Expenses $18.1M $19.6M $15.5M $12.9M $11.6M
Operating Income -$5.3M -$7.8M -$7.6M -$6.7M -$10M
 
Net Interest Expenses $440K $503K $611K $245K $7K
EBT. Incl. Unusual Items -$5.7M -$8.3M $28.6M -$1.2M -$9.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.4M -$281K $6.9M $415K $157K
Net Income to Company $697K -$8M $21.7M -$1.6M -$9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $697K -$8M $21.7M -$1.6M -$9.9M
 
Basic EPS (Cont. Ops) $0.02 -$5.55 $13.65 -$1.05 -$6.15
Diluted EPS (Cont. Ops) $0.01 -$5.55 $13.20 -$1.05 -$6.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.3M -$4.2M -$4.6M -$5.4M -$9.1M
EBIT -$5.3M -$7.8M -$7.6M -$6.7M -$10M
 
Revenue (Reported) $30.4M $29.5M $21.8M $18.1M $10.1M
Operating Income (Reported) -$5.3M -$7.8M -$7.6M -$6.7M -$10M
Operating Income (Adjusted) -$5.3M -$7.8M -$7.6M -$6.7M -$10M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $7M $7.5M $4.2M $3.6M $2.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4M $4.7M $2.9M $2.5M $2.2M
Gross Profit $3M $2.8M $1.3M $1.2M $121K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3M $1.4M $1M $894K $691K
Selling, General & Admin $3.3M $3.3M $2.5M $2.3M $2.3M
Other Inc / (Exp) -$5K $3K $1.7M $178K $12K
Operating Expenses $4.5M $4.7M $3.5M $3.2M $3M
Operating Income -$1.5M -$1.9M -$2.2M -$2.1M -$2.8M
 
Net Interest Expenses $112K $101K $292K -- --
EBT. Incl. Unusual Items -$1.6M -$2M -$815K -$1.9M -$2.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14K $16K $17K -$2K --
Net Income to Company -$1.7M -$2M -$832K -$1.9M -$2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M -$2M -$832K -$1.9M -$2.8M
 
Basic EPS (Cont. Ops) -$0.09 -$1.20 -$0.45 -$1.20 -$1.65
Diluted EPS (Cont. Ops) -$0.09 -$1.20 -$0.45 -$1.20 -$1.65
Weighted Average Basic Share $18.8M $358.5M $359.3M $359.5M $371.2M
Weighted Average Diluted Share $18.8M $358.5M $359.3M $359.5M $371.2M
 
EBITDA -$714K -$905K -$1.8M -$1.8M -$2.6M
EBIT -$1.5M -$1.9M -$2.2M -$2.1M -$2.8M
 
Revenue (Reported) $7M $7.5M $4.2M $3.6M $2.3M
Operating Income (Reported) -$1.5M -$1.9M -$2.2M -$2.1M -$2.8M
Operating Income (Adjusted) -$1.5M -$1.9M -$2.2M -$2.1M -$2.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.8M $1.1M $984K $17.8M $1.4M
Short Term Investments $1.1M $1.8M -- $3.5M --
Accounts Receivable, Net $5.2M $5M $3.6M $3.3M $2.2M
Inventory $10.5M $10M $9M $10.6M $11.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.5M $4M $7.8M $4.1M $3.9M
Total Current Assets $29.3M $29.4M $77.4M $43.3M $18.8M
 
Property Plant And Equipment $2.8M $2.3M $1.4M $1.5M $1.3M
Long-Term Investments $1.8M $1.2M -- $916K --
Goodwill -- -- -- -- --
Other Intangibles $19.2M $25.1M $2.1M $1.7M $1.5M
Other Long-Term Assets $9.2M $8.2M $2.8M $3.3M $5M
Total Assets $62.3M $66.2M $83.8M $50.7M $26.5M
 
Accounts Payable $4M $5.4M $1.3M $1.9M $1.8M
Accrued Expenses $806K $999K $1.1M $1.1M $728K
Current Portion Of Long-Term Debt $672K $3.5M $3.7M -- --
Current Portion Of Capital Lease Obligations $579K $623K $641K $383K $257K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1M $11.5M $8.1M $4.3M $3.5M
 
Long-Term Debt $3.2M $1.5M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.5M $14.7M $9.6M $6M $5.2M
 
Common Stock $19K $22K $24K $24K $24K
Other Common Equity Adj -$186K -$241K -$288K -$310K -$306K
Common Equity $49.8M $51.5M $74.1M $44.7M $21.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.8M $51.5M $74.1M $44.7M $21.3M
 
Total Liabilities and Equity $62.3M $66.2M $83.8M $50.7M $26.5M
Cash and Short Terms $4.9M $2.9M $984K $21.3M $1.4M
Total Debt $3.9M $5M $3.7M -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2M $1.4M $59M $18.5M $961K
Short Term Investments $967K $398K -- $2.8M --
Accounts Receivable, Net $4.9M $5.1M $3.5M $2.8M $1.9M
Inventory $9.8M $9.9M $8.4M $11.4M $9.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $3.4M $3.6M $4M $4.3M
Total Current Assets $26.2M $27.7M $74.6M $39.6M $17.1M
 
Property Plant And Equipment $2.6M $2.1M $1.6M $1.4M $1.1M
Long-Term Investments $1.8M $542K -- $1.3M --
Goodwill -- -- -- -- --
Other Intangibles $20.5M $24.7M $2M $1.6M $1.5M
Other Long-Term Assets $8.7M $7.8M $3M $4.3M $5M
Total Assets $59.8M $62.8M $81.2M $48.2M $24.7M
 
Accounts Payable $2.9M $4.1M $1.8M $1.7M $1.9M
Accrued Expenses $2.8M $2.8M $2.5M $2M $1.6M
Current Portion Of Long-Term Debt $950K $1.3M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.7M $8.3M $5.9M $18.2M $3.6M
 
Long-Term Debt $2.9M $1.4M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $11.7M $11.2M $7.9M $19.9M $5.2M
 
Common Stock $19K $24K $24K $24K $26K
Other Common Equity Adj -$200K -$280K -$283K -$290K -$319K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $48.2M $51.5M $73.3M $28.3M $19.5M
 
Total Liabilities and Equity $59.8M $62.8M $81.2M $48.2M $24.7M
Cash and Short Terms $3M $1.8M $59M $21.4M $961K
Total Debt $3.9M $2.7M $1.6M -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $505K -$7.7M $20.6M -$560K -$9M
Depreciation & Amoritzation $2.9M $3.5M $3.6M $1.3M $900K
Stock-Based Compensation $63K $136K $113K $109K $98K
Change in Accounts Receivable -$6.9M -$163K $7.9M $56.4M $5M
Change in Inventories $1.2M $603K $1.8M -$2.4M -$3.5M
Cash From Operations -$982K -$4.4M -$4.2M $54.6M -$6.1M
 
Capital Expenditures $7.2M $8.3M $925K $510K $306K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$8.5M $2.1M -$4.9M $4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$29M -$14.5M
Special Dividend Paid
Long-Term Debt Issued $1.5M $2M $2.8M -- --
Long-Term Debt Repaid -- -$1.1M -$720K -$3.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$511K -$712K -- -- --
Cash From Financing $6.3M $10.2M $2.1M -$32.9M -$14.5M
 
Beginning Cash (CF) $4.1M $3.8M $1.1M $984K $17.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$249K -$2.7M -$43K $16.9M -$16.4M
Ending Cash (CF) $3.8M $1.1M $984K $17.8M $1.4M
 
Levered Free Cash Flow -$8.2M -$12.7M -$5.1M $54.1M -$6.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.7M -$2M -$832K -$1.9M -$2.8M
Depreciation & Amoritzation $810K $948K $350K $259K $203K
Stock-Based Compensation $31K $36K $23K $26K $23K
Change in Accounts Receivable $221K -$91K $56.4M $4.5M $275K
Change in Inventories $736K $525K $365K -$2M $1.1M
Cash From Operations -$13K -$1M $60.3M $433K -$1.4M
 
Capital Expenditures $1.8M $267K $69K $105K $30K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M $1.8M -$69K $273K -$18K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$90K -$370K -$2.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$86K -$368K -$2.2M $7K $1M
 
Beginning Cash (CF) $3.8M $1.1M $986K $17.8M $1.4M
Foreign Exchange Rate Adjustment -$17K -$13K $4K -$4K -$6K
Additions / Reductions -$1.8M $364K $58M $713K -$450K
Ending Cash (CF) $2M $1.4M $59M $18.5M $961K
 
Levered Free Cash Flow -$1.8M -$1.3M $60.3M $328K -$1.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $697K -$8M $21.7M -$1.6M -$9.9M
Depreciation & Amoritzation $3M $3.6M $3M $1.2M $844K
Stock-Based Compensation $57K $141K $100K $112K $95K
Change in Accounts Receivable -$7.6M -$475K $64.3M $4.5M $799K
Change in Inventories $463K $392K $1.7M -$4.8M -$335K
Cash From Operations -$1.5M -$5.4M $57.2M -$5.3M -$8M
 
Capital Expenditures $7.2M $6.9M $727K $546K $231K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.5M -$5.1M $241K -$4.5M $3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$29M -$14.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$90K -$1.4M -$2.6M -$1.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.2M $9.9M $194K -$30.7M -$13.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$819K -$580K $57.6M -$40.5M -$17.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$8.7M -$12.3M $56.5M -$5.8M -$8.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.7M -$2M -$832K -$1.9M -$2.8M
Depreciation & Amoritzation $810K $948K $350K $259K $203K
Stock-Based Compensation $31K $36K $23K $26K $23K
Change in Accounts Receivable $221K -$91K $56.4M $4.5M $275K
Change in Inventories $736K $525K $365K -$2M $1.1M
Cash From Operations -$13K -$1M $60.3M $433K -$1.4M
 
Capital Expenditures $1.8M $267K $69K $105K $30K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M $1.8M -$69K $273K -$18K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$90K -$370K -$2.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$86K -$368K -$2.2M $7K $1M
 
Beginning Cash (CF) $3.8M $1.1M $986K $17.8M $1.4M
Foreign Exchange Rate Adjustment -$17K -$13K $4K -$4K -$6K
Additions / Reductions -$1.8M $364K $58M $713K -$450K
Ending Cash (CF) $2M $1.4M $59M $18.5M $961K
 
Levered Free Cash Flow -$1.8M -$1.3M $60.3M $328K -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
VERA alert for Jun 3

Vera Therapeutics [VERA] is down 2.55% over the past day.

Buy
80
KYMR alert for Jun 3

Kymera Therapeutics [KYMR] is up 1.21% over the past day.

Buy
78
SBET alert for Jun 3

SharpLink Gaming [SBET] is down 8.56% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock