Financhill
Sell
38

ADTN Quote, Financials, Valuation and Earnings

Last price:
$8.21
Seasonality move :
1.55%
Day range:
$8.16 - $8.38
52-week range:
$4.62 - $12.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.69x
P/B ratio:
2.47x
Volume:
459.2K
Avg. volume:
820.1K
1-year change:
51.76%
Market cap:
$656.6M
Revenue:
$922.7M
EPS (TTM):
-$1.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $506.5M $563M $1B $1.1B $922.7M
Revenue Growth (YoY) -4.44% 11.15% 82.15% 12.05% -19.7%
 
Cost of Revenues $289M $344.6M $698.3M $818M $598.6M
Gross Profit $217.6M $218.4M $327.3M $331.1M $324.2M
Gross Profit Margin 42.95% 38.79% 31.91% 28.82% 35.13%
 
R&D Expenses $113.3M $108.7M $173.8M $258.3M $221.5M
Selling, General & Admin $114M $124.4M $208.9M $258.6M $232.9M
Other Inc / (Exp) $1.5M $5.6M -$14.3M -$33.9M -$293.5M
Operating Expenses $227.3M $233.1M $382.6M $516.9M $454.4M
Operating Income -$9.7M -$14.7M -$55.4M -$185.8M -$130.2M
 
Net Interest Expenses -- -- $1.3M $14M $19M
EBT. Incl. Unusual Items -$6.2M -$6.3M -$71M -$233.6M -$442.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$8.6M $2.3M -$62.1M $28.3M $7.3M
Net Income to Company $2.4M -$8.6M -$8.9M -$261.9M -$450.1M
 
Minority Interest in Earnings -- -- $6.9M -$6.9M -$9.8M
Net Income to Common Excl Extra Items $2.4M -$8.6M -$2M -$268.9M -$459.9M
 
Basic EPS (Cont. Ops) $0.05 -$0.18 -$0.03 -$3.43 -$5.79
Diluted EPS (Cont. Ops) $0.05 -$0.18 -$0.03 -$3.43 -$5.79
Weighted Average Basic Share $48M $48.6M $62.3M $78.4M $78.9M
Weighted Average Diluted Share $48.3M $48.6M $62.3M $78.4M $78.9M
 
EBITDA $10.4M $9.8M $27K -$104.4M -$330.1M
EBIT -$6.2M -$6.3M -$67.5M -$217.3M -$420.7M
 
Revenue (Reported) $506.5M $563M $1B $1.1B $922.7M
Operating Income (Reported) -$9.7M -$14.7M -$55.4M -$185.8M -$130.2M
Operating Income (Adjusted) -$6.2M -$6.3M -$67.5M -$217.3M -$420.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $127.5M $154.5M $323.9M $226.2M $247.7M
Revenue Growth (YoY) 11.36% 21.16% 109.63% -30.18% 9.54%
 
Cost of Revenues $73.9M $100.2M $236.1M $155.9M $152.6M
Gross Profit $53.6M $54.3M $87.8M $70.3M $95.2M
Gross Profit Margin 42.03% 35.15% 27.11% 31.09% 38.42%
 
R&D Expenses $27.5M $26.5M $70.1M $60.2M $48.9M
Selling, General & Admin $27.4M $27.9M $67.4M $59M $50.3M
Other Inc / (Exp) $3M -$3.6M $949K -$293.8M -$742K
Operating Expenses $54.9M $54.4M $137.5M $119.2M $99.1M
Operating Income -$1.3M -$68K -$49.7M -$48.9M -$4M
 
Net Interest Expenses -- -- $3M $4.2M $4.6M
EBT. Incl. Unusual Items $1.9M -$3.5M -$51.8M -$346.9M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -$2.4M -$11.3M -$18.6M -$397K
Net Income to Company $896K -$1.1M -$40.5M -$328.2M -$8.9M
 
Minority Interest in Earnings -- -- $370K -$2.5M -$2.3M
Net Income to Common Excl Extra Items $896K -$1.1M -$40.1M -$330.8M -$11.3M
 
Basic EPS (Cont. Ops) $0.02 -$0.02 -$0.51 -$4.20 -$0.14
Diluted EPS (Cont. Ops) $0.02 -$0.02 -$0.51 -$4.20 -$0.14
Weighted Average Basic Share $48.3M $49.1M $78.4M $78.8M $79.5M
Weighted Average Diluted Share $49M $49.1M $78.4M $78.8M $79.5M
 
EBITDA $6.1M $156K -$15.1M -$319.9M $17M
EBIT $2M -$3.5M -$48.5M -$342.3M -$4.6M
 
Revenue (Reported) $127.5M $154.5M $323.9M $226.2M $247.7M
Operating Income (Reported) -$1.3M -$68K -$49.7M -$48.9M -$4M
Operating Income (Adjusted) $2M -$3.5M -$48.5M -$342.3M -$4.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $519.5M $590M $1.2B $1.1B $944.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300M $370.9M $834.2M $737.7M $597.2M
Gross Profit $219.6M $219.1M $360.7M $313.6M $347.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $110.9M $107.7M $217.4M $248.4M $210.1M
Selling, General & Admin $114.8M $124.9M $248.4M $250.2M $224.1M
Other Inc / (Exp) $14.3M -$1.1M -$9.7M -$328.6M -$5.2M
Operating Expenses $225.7M $232.5M $465.8M $498.6M $434.2M
Operating Income -$6.2M -$13.4M -$105.1M -$185M -$87.1M
 
Net Interest Expenses -- -- $4.5M $15.2M $19.4M
EBT. Incl. Unusual Items $10M -$11.8M -$119.2M -$528.7M -$111.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M -$1.1M -$71M $21M $25.6M
Net Income to Company $13.2M -$10.7M -$48.2M -$549.7M -$130.8M
 
Minority Interest in Earnings -- -- $7.2M -$10.5M -$10M
Net Income to Common Excl Extra Items $13.2M -$10.7M -$41M -$560.2M -$147.3M
 
Basic EPS (Cont. Ops) $0.28 -$0.22 -$0.54 -$7.10 -$1.71
Diluted EPS (Cont. Ops) $0.28 -$0.22 -$0.55 -$7.10 -$1.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $26.4M $3.9M -$15.2M -$409.2M $196K
EBIT $10M -$11.7M -$112.5M -$511.1M -$89.5M
 
Revenue (Reported) $519.5M $590M $1.2B $1.1B $944.3M
Operating Income (Reported) -$6.2M -$13.4M -$105.1M -$185M -$87.1M
Operating Income (Adjusted) $10M -$11.7M -$112.5M -$511.1M -$89.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $127.5M $154.5M $323.9M $226.2M $247.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.9M $100.2M $236.1M $155.9M $152.6M
Gross Profit $53.6M $54.3M $87.8M $70.3M $95.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.5M $26.5M $70.1M $60.2M $48.9M
Selling, General & Admin $27.4M $27.9M $67.4M $59M $50.3M
Other Inc / (Exp) $3M -$3.6M $949K -$293.8M -$742K
Operating Expenses $54.9M $54.4M $137.5M $119.2M $99.1M
Operating Income -$1.3M -$68K -$49.7M -$48.9M -$4M
 
Net Interest Expenses -- -- $3M $4.2M $4.6M
EBT. Incl. Unusual Items $1.9M -$3.5M -$51.8M -$346.9M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -$2.4M -$11.3M -$18.6M -$397K
Net Income to Company $896K -$1.1M -$40.5M -$328.2M -$8.9M
 
Minority Interest in Earnings -- -- $370K -$2.5M -$2.3M
Net Income to Common Excl Extra Items $896K -$1.1M -$40.1M -$330.8M -$11.3M
 
Basic EPS (Cont. Ops) $0.02 -$0.02 -$0.51 -$4.20 -$0.14
Diluted EPS (Cont. Ops) $0.02 -$0.02 -$0.51 -$4.20 -$0.14
Weighted Average Basic Share $48.3M $49.1M $78.4M $78.8M $79.5M
Weighted Average Diluted Share $49M $49.1M $78.4M $78.8M $79.5M
 
EBITDA $6.1M $156K -$15.1M -$319.9M $17M
EBIT $2M -$3.5M -$48.5M -$342.3M -$4.6M
 
Revenue (Reported) $127.5M $154.5M $323.9M $226.2M $247.7M
Operating Income (Reported) -$1.3M -$68K -$49.7M -$48.9M -$4M
Operating Income (Adjusted) $2M -$3.5M -$48.5M -$342.3M -$4.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $60.2M $56.6M $108.6M $87.2M $76M
Short Term Investments $3.1M $350K $340K -- --
Accounts Receivable, Net $98.8M $158.7M $279.4M $209.7M $178M
Inventory $125.5M $139.9M $427.5M $360.4M $261.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.3M $9.3M $33.6M $41M $56.4M
Total Current Assets $317.4M $376.3M $882.4M $719M $599.1M
 
Property Plant And Equipment $62.4M $55.8M $110.7M $118.2M $106.5M
Long-Term Investments $80.1M $70.6M $32.7M $27.7M $32.1M
Goodwill $7M $7M $381.7M $358.2M $52.9M
Other Intangibles $23.5M $19.3M $401.2M $337.4M $284.9M
Other Long-Term Assets $25.4M $31M $67M $87.7M $78.1M
Total Assets $525.7M $569M $1.9B $1.7B $1.2B
 
Accounts Payable $49.9M $102.5M $237.7M $162.9M $171.8M
Accrued Expenses $28.9M $28.6M $80.1M $63.4M $67M
Current Portion Of Long-Term Debt -- -- $35.9M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $94.2M $155.4M $428.6M $274M $293.5M
 
Long-Term Debt -- -- $60M $195M $189.6M
Capital Leases -- -- -- -- --
Total Liabilities $152.7M $211.9M $639.9M $628.9M $621.5M
 
Common Stock $797K $797K $781K $790K $795K
Other Common Equity Adj -- -$11.9M $26.1M $47.5M $11.3M
Common Equity $372.9M $357.1M $974M $605.3M $127M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $329.7M $443.3M $422.9M
Total Equity $372.9M $357.1M $1.3B $1B $549.9M
 
Total Liabilities and Equity $525.7M $569M $1.9B $1.7B $1.2B
Cash and Short Terms $63.3M $57M $109M $87.2M $76M
Total Debt -- -- $120.5M $195M $189.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $63.8M $54M $136.5M $106.8M $106.8M
Short Term Investments $4.1M $429K $1.1M -- --
Accounts Receivable, Net $103.2M $150.1M $262M $187.6M $187.6M
Inventory $122.9M $171.1M $416.3M $322.1M $322.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.6M $9.1M $37M $59.7M $59.7M
Total Current Assets $324.3M $402.1M $883.8M $697M $697M
 
Property Plant And Equipment $60.2M $54.4M $112M $127M $109.6M
Long-Term Investments $81.3M $67.7M $33M $29.3M $29.3M
Goodwill $7M $7M $385.8M $55.1M $55.1M
Other Intangibles $22.4M $18.4M $379.3M $306.4M $293.1M
Other Long-Term Assets $26.2M $30.5M $63.2M $87.7M $87.7M
Total Assets $530.8M $589.1M $1.9B $1.3B $1.3B
 
Accounts Payable $55.5M $127.1M $198.6M $159.1M $159.1M
Accrued Expenses $30.5M $32.7M $57.8M $62.3M $62.3M
Current Portion Of Long-Term Debt -- -- $190.8M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $102.2M $182.8M $522.2M $282.7M $282.7M
 
Long-Term Debt -- -- -- $195M $195M
Capital Leases -- -- -- -- --
Total Liabilities $160.4M $236.8M $675.8M $620.5M $620.5M
 
Common Stock $797K $797K $787K $791K $791K
Other Common Equity Adj -- -- $55.3M $29.7M $29.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $442.7M $441.6M $441.6M
Total Equity $370.4M $352.3M $1.3B $707.4M $707.4M
 
Total Liabilities and Equity $530.8M $589.1M $1.9B $1.3B $1.3B
Cash and Short Terms $67.9M $54.4M $137.5M $106.8M $106.8M
Total Debt -- -- $190.8M $195M $195M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.4M -$8.6M -$8.9M -$261.9M -$450.1M
Depreciation & Amoritzation $16.6M $16.1M $67.6M $112.9M $90.5M
Stock-Based Compensation $6.8M $7.5M $28.3M $16.4M $16M
Change in Accounts Receivable -$12M -$51.1M -$19.3M $84.7M $57.5M
Change in Inventories -$20.2M -$10.6M -$73.2M $22.4M $80M
Cash From Operations -$16.5M $3M -$44.2M -$43M $103.6M
 
Capital Expenditures $6.4M $5.7M $17.1M $45.8M $65.2M
Cash Acquisitions -- -- $44M -- --
Cash From Investing $41.4M $10.3M $55.8M -$34.9M -$64.3M
 
Dividends Paid (Ex Special Dividend) -$17.3M -$17.5M -$22.9M -$21.2M --
Special Dividend Paid
Long-Term Debt Issued -- $10M $141.9M $163.7M $26M
Long-Term Debt Repaid -$24.6M -$10M -$65.7M -$89.9M -$31M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1M -$1.9M -$7.3M $5.7M -$45.8M
Cash From Financing -$43M -$13M $52.9M $58.9M -$50M
 
Beginning Cash (CF) $73.8M $60.2M $56.8M $108.6M $87.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.1M $316K $64.5M -$19M -$10.7M
Ending Cash (CF) $60.2M $56.8M $108.6M $87.2M $76M
 
Levered Free Cash Flow -$22.9M -$2.7M -$61.3M -$88.8M $38.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $896K -$1.1M -$40.5M -$328.2M -$8.9M
Depreciation & Amoritzation $4.1M $3.7M $33.4M $22.4M $21.6M
Stock-Based Compensation $1.8M $1.9M $3.8M $4M $3.2M
Change in Accounts Receivable -$6M $2.5M $19.6M $31.5M $14.2M
Change in Inventories $4M -$29.7M -$2.8M $32.4M $10.3M
Cash From Operations $10.7M $4.9M -$19.9M $37.9M $43.2M
 
Capital Expenditures $741K $1.5M $8.4M $14.7M $18.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$2.7M -$6.8M -$13.9M -$18.3M
 
Dividends Paid (Ex Special Dividend) -$4.4M -$4.4M -$7.1M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $8M $138.2M -- --
Long-Term Debt Repaid -- -$8M -$68.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$113K -$54K -$7.4M -$4.4M -$432K
Cash From Financing -$3.2M -$3.9M $55.6M -$4.2M $324K
 
Beginning Cash (CF) $60.2M $56.8M $108.6M $87.2M $76M
Foreign Exchange Rate Adjustment -$1.7M -$1M -$1.1M -$301K $133K
Additions / Reductions $5.5M -$1.8M $28.9M $19.9M $25.2M
Ending Cash (CF) $63.9M $54M $136.5M $106.8M $101.3M
 
Levered Free Cash Flow $9.9M $3.4M -$28.4M $23.2M $24.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $13.2M -$10.7M -$48.2M -$549.7M -$130.8M
Depreciation & Amoritzation $16.4M $15.6M $97.3M $101.9M $89.7M
Stock-Based Compensation $6.9M $7.6M $30.2M $16.5M $15.2M
Change in Accounts Receivable -$14.3M -$42.6M -$2.2M $96.6M $40.1M
Change in Inventories -$14.6M -$44.3M -$46.3M $57.5M $58M
Cash From Operations -$5.8M -$2.8M -$69M $14.8M $108.8M
 
Capital Expenditures $5.7M $6.4M $24.1M $52M $69.2M
Cash Acquisitions -- -- $44M -- --
Cash From Investing $11.8M $9.6M $51.7M -$41.9M -$68.7M
 
Dividends Paid (Ex Special Dividend) -$17.4M -$17.6M -$25.5M -$14.2M --
Special Dividend Paid
Long-Term Debt Issued -- $18M $272.1M $25.5M --
Long-Term Debt Repaid -- -$18M -$125.9M -$21.7M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$1.8M -$14.6M $8.8M -$41.9M
Cash From Financing -$17.3M -$13.7M $112.5M -$923K -$45.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$11.3M -$6.9M $95.2M -$28M -$5.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.6M -$9.2M -$93.1M -$37.2M $39.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $896K -$1.1M -$40.5M -$328.2M -$8.9M
Depreciation & Amoritzation $4.1M $3.7M $33.4M $22.4M $21.6M
Stock-Based Compensation $1.8M $1.9M $3.8M $4M $3.2M
Change in Accounts Receivable -$6M $2.5M $19.6M $31.5M $14.2M
Change in Inventories $4M -$29.7M -$2.8M $32.4M $10.3M
Cash From Operations $10.7M $4.9M -$19.9M $37.9M $43.2M
 
Capital Expenditures $741K $1.5M $8.4M $14.7M $18.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2M -$2.7M -$6.8M -$13.9M -$18.3M
 
Dividends Paid (Ex Special Dividend) -$4.4M -$4.4M -$7.1M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $8M $138.2M -- --
Long-Term Debt Repaid -- -$8M -$68.2M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$113K -$54K -$7.4M -$4.4M -$432K
Cash From Financing -$3.2M -$3.9M $55.6M -$4.2M $324K
 
Beginning Cash (CF) $60.2M $56.8M $108.6M $87.2M $76M
Foreign Exchange Rate Adjustment -$1.7M -$1M -$1.1M -$301K $133K
Additions / Reductions $5.5M -$1.8M $28.9M $19.9M $25.2M
Ending Cash (CF) $63.9M $54M $136.5M $106.8M $101.3M
 
Levered Free Cash Flow $9.9M $3.4M -$28.4M $23.2M $24.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 16.33% over the past day.

Buy
60
REVG alert for Jun 5

REV Group [REVG] is up 15.05% over the past day.

Buy
55
SIG alert for Jun 5

Signet Jewelers [SIG] is down 0.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock