Financhill
Sell
48

AQMS Quote, Financials, Valuation and Earnings

Last price:
$2.74
Seasonality move :
17.62%
Day range:
$2.60 - $2.87
52-week range:
$1.33 - $14.14
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.94x
Volume:
141.9K
Avg. volume:
319.1K
1-year change:
-78.96%
Market cap:
$19.5M
Revenue:
$25K
EPS (TTM):
-$4.64
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.9M $108K $173K $4K $25K
Revenue Growth (YoY) 9.55% -97.78% 60.19% -97.69% 525%
 
Cost of Revenues $24.8M $5.5M $7M $4M $6.3M
Gross Profit -$19.9M -$5.4M -$6.8M -$4M -$6.3M
Gross Profit Margin -408.8% -4970.37% -3956.07% -98875% -25028%
 
R&D Expenses $1.6M $1M $933K $1.8M $1.7M
Selling, General & Admin $19.3M $9M $9.7M $9.8M $11.6M
Other Inc / (Exp) -$792K -$8.8M -$1.1M $17K -$4.8M
Operating Expenses $20.9M $10M $10.6M $11.6M $13.4M
Operating Income -$40.8M -$15.4M -$17.5M -$15.6M -$19.6M
 
Net Interest Expenses $3.2M $1.6M -- -- --
EBT. Incl. Unusual Items -$44.8M -$25.8M -$18.2M -$15.4M -$23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K $2K $2K --
Net Income to Company -$44.8M -$25.8M -$18.2M -$15.4M -$23.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.8M -$25.8M -$18.2M -$15.4M -$23.9M
 
Basic EPS (Cont. Ops) -$17.20 -$8.40 -$5.20 -$4.00 -$5.00
Diluted EPS (Cont. Ops) -$17.20 -$8.40 -$5.20 -$4.00 -$5.00
Weighted Average Basic Share $2.6M $3M $3.5M $3.8M $4.7M
Weighted Average Diluted Share $2.6M $3M $3.5M $3.8M $4.7M
 
EBITDA -$37.2M -$21.7M -$16.9M -$14.2M -$22M
EBIT -$41.3M -$24.1M -$18.2M -$15.3M -$23.3M
 
Revenue (Reported) $4.9M $108K $173K $4K $25K
Operating Income (Reported) -$40.8M -$15.4M -$17.5M -$15.6M -$19.6M
Operating Income (Adjusted) -$41.3M -$24.1M -$18.2M -$15.3M -$23.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $90K -- -- $25K --
Revenue Growth (YoY) -96.19% -- -- -- --
 
Cost of Revenues $1.6M $1.7M $833K $1.8M $1.6M
Gross Profit -$1.5M -$1.7M -$833K -$1.7M -$1.6M
Gross Profit Margin -1716.67% -- -- -6980% --
 
R&D Expenses $210K $273K $490K $389K $398K
Selling, General & Admin $1.7M $2.7M $2.6M $2.8M $2.7M
Other Inc / (Exp) $1.7M $2.9M $5K -- -$448K
Operating Expenses $1.9M $3M $3.1M $3.2M $3.1M
Operating Income -$3.4M -$4.6M -$3.9M -$4.9M -$4.8M
 
Net Interest Expenses $148K -- -- -- --
EBT. Incl. Unusual Items -$1.8M -$1.4M -$3.9M -$4.5M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.8M -$1.4M -$3.9M -$4.5M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$1.4M -$3.9M -$4.5M -$5.2M
 
Basic EPS (Cont. Ops) -$0.60 -$0.40 -$1.00 -$0.89 -$0.76
Diluted EPS (Cont. Ops) -$0.60 -$0.40 -$1.00 -$0.89 -$0.76
Weighted Average Basic Share $3M $3.5M $3.9M $5.1M $6.8M
Weighted Average Diluted Share $3M $3.5M $3.9M $5.1M $6.8M
 
EBITDA -$1M -$1.1M -$3.6M -$4.1M -$4.8M
EBIT -$1.7M -$1.4M -$3.9M -$4.5M -$5.1M
 
Revenue (Reported) $90K -- -- $25K --
Operating Income (Reported) -$3.4M -$4.6M -$3.9M -$4.9M -$4.8M
Operating Income (Adjusted) -$1.7M -$1.4M -$3.9M -$4.5M -$5.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.1M $6.5M $4.5M $5.2M $8.2M
Gross Profit -$8.4M -$6.5M -$4.3M -$5.2M -$8.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $984K $1.1M $1.8M $1.6M $1.7M
Selling, General & Admin $12.1M $9.8M $10.3M $10.9M $12.1M
Other Inc / (Exp) $1.5M -$10.8M $51K -$555K -$5.3M
Operating Expenses $13.1M $10.9M $12.1M $12.5M $13.9M
Operating Income -$21.5M -$17.4M -$16.4M -$17.7M -$22M
 
Net Interest Expenses $668K $782K -- -- --
EBT. Incl. Unusual Items -$21.5M -$29M -$16.2M -$17.9M -$27.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K $2K -- --
Net Income to Company -$21.5M -$29M -$16.2M -$17.9M -$27.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$21.5M -$29M -$16.2M -$17.9M -$27.1M
 
Basic EPS (Cont. Ops) -$7.40 -$9.00 -$4.20 -$4.29 -$4.64
Diluted EPS (Cont. Ops) -$7.40 -$9.00 -$4.20 -$4.29 -$4.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$17.8M -$26.4M -$15M -$16.2M -$25.4M
EBIT -$20.8M -$27.9M -$16.1M -$17.3M -$26.8M
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -$21.5M -$17.4M -$16.4M -$17.7M -$22M
Operating Income (Adjusted) -$20.8M -$27.9M -$16.1M -$17.3M -$26.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $108K -- $4K $25K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4M $5.4M $2.9M $4.3M $6.2M
Gross Profit -$4.3M -$5.4M -$2.9M -$4.3M -$6.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $669K $738K $1.6M $1.4M $1.3M
Selling, General & Admin $6.3M $7.1M $7.8M $8.7M $9.2M
Other Inc / (Exp) $1.5M -$541K $594K $23K -$448K
Operating Expenses $7M $7.8M $9.3M $10M $10.5M
Operating Income -$11.2M -$13.3M -$12.2M -$14.3M -$16.7M
 
Net Interest Expenses $470K $5K -- $110K --
EBT. Incl. Unusual Items -$10.2M -$13.5M -$11.5M -$13.9M -$17.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2K $2K $2K -- $3K
Net Income to Company -$10.2M -$13.5M -$11.5M -$13.9M -$17.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.2M -$13.5M -$11.5M -$13.9M -$17.1M
 
Basic EPS (Cont. Ops) -$3.40 -$4.00 -$3.00 -$3.29 -$2.76
Diluted EPS (Cont. Ops) -$3.40 -$4.00 -$3.00 -$3.29 -$2.76
Weighted Average Basic Share $9M $10.2M $11.2M $13.4M $18.5M
Weighted Average Diluted Share $9M $10.2M $11.2M $13.4M $18.5M
 
EBITDA -$7.8M -$12.4M -$10.6M -$12.5M -$15.9M
EBIT -$9.7M -$13.5M -$11.4M -$13.4M -$16.8M
 
Revenue (Reported) $108K -- $4K $25K --
Operating Income (Reported) -$11.2M -$13.3M -$12.2M -$14.3M -$16.7M
Operating Income (Adjusted) -$9.7M -$13.5M -$11.4M -$13.4M -$16.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.6M $6.5M $8.1M $7.1M $16.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $244K $32K $269K $12K $67K
Inventory $1.3M $1.1M $123K $278K $929K
Prepaid Expenses -- -- -- -- --
Other Current Assets $981K $702K $356K $263K $181K
Total Current Assets $27.5M $8.4M $12.4M $23.2M $18.3M
 
Property Plant And Equipment $38.8M $25.6M $2.9M $7.8M $10.6M
Long-Term Investments -- -- $1.5M $2M --
Goodwill -- -- -- -- --
Other Intangibles $999K $819K $640K $461K $281K
Other Long-Term Assets $1.9M $104K $65K $20K $160K
Total Assets $69.5M $35.1M $33.3M $33.5M $33.6M
 
Accounts Payable $4.8M $1.6M $685K $1.1M $1.8M
Accrued Expenses $4.1M $1.3M $3M $1.8M $2.5M
Current Portion Of Long-Term Debt $296K $29K -- $5.9M $35K
Current Portion Of Capital Lease Obligations $552K $620K $388K $307K $275K
Other Current Liabilities -- -- -- $3.3M --
Total Current Liabilities $9.8M $3.5M $4.1M $12.3M $4.6M
 
Long-Term Debt $8.4M $303K -- -- $2.9M
Capital Leases -- -- -- -- --
Total Liabilities $19.9M $4M $5.7M $12.6M $7.5M
 
Common Stock $58K $64K $70K $79K $108K
Other Common Equity Adj -- -- -- -- --
Common Equity $49.6M $31.1M $27.5M $20.9M $26.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $49.6M $31.1M $27.5M $20.9M $26.1M
 
Total Liabilities and Equity $69.5M $35.1M $33.3M $33.5M $33.6M
Cash and Short Terms $7.6M $6.5M $8.1M $7.1M $16.5M
Total Debt $8.7M $332K -- $5.9M $3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.6M $11.7M $9.3M $25.6M $3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $250K $94K $76K $486K
Inventory $1.1M $333K $28K $891K $330K
Prepaid Expenses -- -- -- -- --
Other Current Assets $489K $309K $375K $172K $148K
Total Current Assets $7.3M $16.6M $26.7M $26.7M $4.2M
 
Property Plant And Equipment $37.3M $1.8M $4.6M $12.4M $17.2M
Long-Term Investments -- $1.5M $2M $2M --
Goodwill -- -- -- -- --
Other Intangibles $864K $685K $505K $326K $164K
Other Long-Term Assets $10.6M $917K $1.1M $532K $20K
Total Assets $55.9M $37.3M $35M $42M $28.5M
 
Accounts Payable $1.7M $1.1M $867K $987K $1.5M
Accrued Expenses $2.2M $4.7M $2.9M $2.3M $2.3M
Current Portion Of Long-Term Debt $364K -- -- $34K $3M
Current Portion Of Capital Lease Obligations $602K $501K $302K $312K $286K
Other Current Liabilities -- -- $1.3M -- --
Total Current Liabilities $4.9M $6.3M $11.2M $3.6M $7.1M
 
Long-Term Debt $8.5M -- -- $2.9M --
Capital Leases -- -- -- -- --
Total Liabilities $14.5M $6.5M $11.5M $6.5M $7.6M
 
Common Stock $61K $70K $78K $108K $7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $41.4M $30.8M $23.4M $35.4M $20.9M
 
Total Liabilities and Equity $55.9M $37.3M $35M $42M $28.5M
Cash and Short Terms $5.6M $11.7M $9.3M $25.6M $3M
Total Debt $8.8M -- $5.9M $3M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$44.8M -$25.8M -$18.2M -$15.4M -$23.9M
Depreciation & Amoritzation $4.1M $2.4M $1.3M $1.1M $1.3M
Stock-Based Compensation $4.2M $3.6M $2.2M $2.3M $2.5M
Change in Accounts Receivable $481K $212K -$237K $120K -$55K
Change in Inventories -$492K $166K $822K -$155K -$651K
Cash From Operations -$25.2M -$11M -$7.1M -$10.1M -$3.2M
 
Capital Expenditures $13.1M $3.4M $2.4M $4.8M $9.9M
Cash Acquisitions -- -- -$232K -$500K --
Cash From Investing -$10.6M $6.6M -$2.2M -$3.4M -$9.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $332K -- $5.9M $2.9M
Long-Term Debt Repaid -$6.9M -$654K -- -- -$6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.2M
Cash From Financing $22.4M $3.4M $10.9M $12.5M $22.4M
 
Beginning Cash (CF) $20.9M $7.6M $6.5M $8.1M $7.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.3M -$1M $1.6M -$1.1M $9.4M
Ending Cash (CF) $7.6M $6.5M $8.1M $7.1M $16.5M
 
Levered Free Cash Flow -$38.3M -$14.4M -$9.4M -$14.9M -$13.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8M -$1.4M -$3.9M -$4.5M -$5.2M
Depreciation & Amoritzation $644K $247K $233K $360K $319K
Stock-Based Compensation $522K $399K $598K $594K $638K
Change in Accounts Receivable -- $40K -$142K $26K -$486K
Change in Inventories $74K $329K -- -$259K $549K
Cash From Operations -$669K $1.2M -$2.7M -$3.3M -$3.6M
 
Capital Expenditures $752K $455K $1.6M $786K --
Cash Acquisitions -- -- -- -- --
Cash From Investing $1.6M -$375K -$1.3M -$783K -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $184K $5.9M -$1K --
Long-Term Debt Repaid -$83K -- -- -- -$23K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$515K -$203K
Cash From Financing -$83K $184K $6.9M $23.4M $52K
 
Beginning Cash (CF) $4.8M $10.7M $6.4M $6.2M $7.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $859K $996K $2.9M $19.4M -$4.9M
Ending Cash (CF) $5.6M $11.7M $9.3M $25.6M $3M
 
Levered Free Cash Flow -$1.4M $732K -$4.3M -$4M -$5.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$21.5M -$29M -$16.2M -$17.9M -$27.1M
Depreciation & Amoritzation $2.9M $1.5M $1.1M $1.1M $1.4M
Stock-Based Compensation $3.3M $3.2M $2.2M $2.4M $2.8M
Change in Accounts Receivable $1.7M -$250K $112K -$75K -$410K
Change in Inventories $689K $655K $305K -$862K $291K
Cash From Operations -$15.6M -$5.8M -$12M $746K -$17.1M
 
Capital Expenditures $6.8M $2M $3.3M $8.5M --
Cash Acquisitions -- -$232K -$500K -- --
Cash From Investing $5.7M -$1.8M -$2.4M -$8M -$14.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $368K $5.5M $2.9M --
Long-Term Debt Repaid -$315K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing $17K $13.7M $12M $23.6M $9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.9M $6.1M -$2.4M $16.3M -$22.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$22.4M -$7.8M -$15.3M -$7.8M -$32M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.2M -$13.5M -$11.5M -$13.9M -$17.1M
Depreciation & Amoritzation $2M $1.1M $871K $905K $984K
Stock-Based Compensation $2M $1.7M $1.7M $1.9M $2.2M
Change in Accounts Receivable $244K -$218K $131K -$64K -$419K
Change in Inventories $123K $612K $95K -$612K $330K
Cash From Operations -$9M -$3.8M -$8.7M $2.2M -$11.6M
 
Capital Expenditures $3M $1.7M $2.6M $6.4M --
Cash Acquisitions -- -$232K -$500K -- --
Cash From Investing $7M -$1.5M -$1.7M -$6.3M -$11.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $332K $368K $5.9M $2.9M --
Long-Term Debt Repaid -$241K -- -- -$6M -$58K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.1M -$976K
Cash From Financing $91K $10.4M $11.5M $22.6M $9.1M
 
Beginning Cash (CF) $18.7M $29M $23.6M $16.6M $32.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M $5.2M $1.2M $18.5M -$13.6M
Ending Cash (CF) $16.8M $34.1M $24.8M $35.1M $19.1M
 
Levered Free Cash Flow -$12M -$5.4M -$11.3M -$4.1M -$23.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock