Financhill
Sell
49

ALRM Quote, Financials, Valuation and Earnings

Last price:
$62.09
Seasonality move :
5.67%
Day range:
$61.51 - $63.19
52-week range:
$51.87 - $77.29
Dividend yield:
0%
P/E ratio:
27.15x
P/S ratio:
3.86x
P/B ratio:
4.51x
Volume:
233.9K
Avg. volume:
449.5K
1-year change:
0.78%
Market cap:
$3.1B
Revenue:
$881.7M
EPS (TTM):
$2.32
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $502.4M $618M $749M $842.6M $881.7M
Revenue Growth (YoY) 19.47% 23.02% 21.19% 12.5% 4.64%
 
Cost of Revenues $183.6M $227.4M $305.9M $342.6M $325.2M
Gross Profit $318.8M $390.6M $443.1M $500M $556.5M
Gross Profit Margin 63.45% 63.2% 59.16% 59.34% 63.12%
 
R&D Expenses $114.4M $152.1M $177.7M $218.6M $245.1M
Selling, General & Admin $131.8M $154.6M $174.1M $199.4M $213.2M
Other Inc / (Exp) $6.5M $25.6M -$134K -$59K $4.6M
Operating Expenses $268.4M $334.3M $381.5M $448.9M $489.7M
Operating Income $50.4M $56.3M $61.6M $51M $66.8M
 
Net Interest Expenses -- $1.7M $15.4M -- --
EBT. Incl. Unusual Items $58.9M $80.2M $46.1M $56.6M $97.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.6M $3.5M -$5.1M $962K $17.5M
Net Income to Company $53.3M $76.7M $51.2M $55.6M $80.3M
 
Minority Interest in Earnings $201K $1.2M $1.1M $707K $703K
Net Income to Common Excl Extra Items $53.5M $77.9M $52.3M $56.3M $81M
 
Basic EPS (Cont. Ops) $1.11 $1.59 $1.05 $1.13 $1.63
Diluted EPS (Cont. Ops) $1.06 $1.53 $1.01 $1.07 $1.53
Weighted Average Basic Share $48.4M $49M $49.9M $49.9M $49.8M
Weighted Average Diluted Share $50.3M $51M $51.9M $54.9M $54.6M
 
EBITDA $92.3M $120M $102.7M $102.5M $145.4M
EBIT $61.9M $82.8M $62M $59.7M $101.3M
 
Revenue (Reported) $502.4M $618M $749M $842.6M $881.7M
Operating Income (Reported) $50.4M $56.3M $61.6M $51M $66.8M
Operating Income (Adjusted) $61.9M $82.8M $62M $59.7M $101.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $158.9M $192.3M $216.1M $221.9M $240.5M
Revenue Growth (YoY) 24.22% 21.07% 12.38% 2.65% 8.4%
 
Cost of Revenues $61.2M $80.4M $85.6M $81.4M $84.7M
Gross Profit $97.7M $111.9M $130.6M $140.4M $155.7M
Gross Profit Margin 61.48% 58.2% 60.4% 63.31% 64.76%
 
R&D Expenses $36.9M $44.1M $55.6M $61M $62.2M
Selling, General & Admin $35.8M $41.2M $51.1M $55.3M $52.7M
Other Inc / (Exp) $24.8M $53K -$76K -$435K -$89K
Operating Expenses $79.6M $92.9M $114.2M $124.3M $122.6M
Operating Income $18.1M $19.1M $16.3M $16.2M $33.2M
 
Net Interest Expenses $438K $4.1M -- -- --
EBT. Incl. Unusual Items $42.4M $15.1M $18.4M $23.3M $43.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.5M $1.8M $246K $4M $6.7M
Net Income to Company $35.8M $13.3M $18.1M $19.4M $36.5M
 
Minority Interest in Earnings $259K $244K $222K $173K $226K
Net Income to Common Excl Extra Items $36.1M $13.5M $18.3M $19.5M $36.7M
 
Basic EPS (Cont. Ops) $0.74 $0.27 $0.37 $0.39 $0.74
Diluted EPS (Cont. Ops) $0.71 $0.26 $0.35 $0.37 $0.67
Weighted Average Basic Share $49M $50M $49.8M $49.9M $49.3M
Weighted Average Diluted Share $51M $51.8M $54.8M $54.8M $59.8M
 
EBITDA $52.3M $29.6M $29.8M $35.4M $58.8M
EBIT $42.9M $19.3M $19.1M $24.2M $47.5M
 
Revenue (Reported) $158.9M $192.3M $216.1M $221.9M $240.5M
Operating Income (Reported) $18.1M $19.1M $16.3M $16.2M $33.2M
Operating Income (Adjusted) $42.9M $19.3M $19.1M $24.2M $47.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $592.9M $719.3M $829.7M $863.6M $923.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $220.7M $282.8M $345.4M $323.5M $323.8M
Gross Profit $372.2M $436.5M $484.3M $540.1M $600.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $143.3M $169M $208.8M $241.2M $255.2M
Selling, General & Admin $144.6M $173.5M $197.6M $212M $211.5M
Other Inc / (Exp) $25M $608K -$22K -$1.3M $4.2M
Operating Expenses $314.3M $372.3M $437M $484.4M $496.7M
Operating Income $57.9M $64.2M $47.3M $55.6M $103.4M
 
Net Interest Expenses $1.4M $11.7M $2.4M -- --
EBT. Incl. Unusual Items $81.5M $53.1M $44.9M $76.7M $142.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.6M -$4.8M -$1.8M $9.7M $18.6M
Net Income to Company $73.9M $58M $46.7M $67M $123.6M
 
Minority Interest in Earnings $1.1M $1.1M $717K $865K $1.5M
Net Income to Common Excl Extra Items $74.9M $59.1M $47.4M $67.8M $125.1M
 
Basic EPS (Cont. Ops) $1.54 $1.19 $0.95 $1.36 $2.51
Diluted EPS (Cont. Ops) $1.49 $1.14 $0.92 $1.29 $2.32
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $119.9M $105.9M $93.6M $123.9M $193.3M
EBIT $84.2M $65.4M $51.5M $80.1M $150M
 
Revenue (Reported) $592.9M $719.3M $829.7M $863.6M $923.8M
Operating Income (Reported) $57.9M $64.2M $47.3M $55.6M $103.4M
Operating Income (Adjusted) $84.2M $65.4M $51.5M $80.1M $150M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $452.4M $553.7M $634.4M $655.4M $697.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168.2M $223.5M $263M $243.9M $242.5M
Gross Profit $284.3M $330.2M $371.4M $411.5M $455M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $113.3M $130.1M $161.2M $183.8M $193.9M
Selling, General & Admin $108M $126.9M $150.5M $163M $161.4M
Other Inc / (Exp) $24.9M -$70K $42K -$1.2M -$1.7M
Operating Expenses $241.3M $279.4M $334.8M $370.4M $377.3M
Operating Income $42.9M $50.8M $36.6M $41.1M $77.7M
 
Net Interest Expenses $1.3M $11.3M $641K -- --
EBT. Incl. Unusual Items $66.5M $39.5M $38.3M $58.4M $102.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.5M -$2.9M $472K $9.3M $10.3M
Net Income to Company $61M $42.3M $37.8M $49.2M $92.4M
 
Minority Interest in Earnings $865K $779K $412K $570K $1.4M
Net Income to Common Excl Extra Items $61.9M $43.1M $38.3M $49.7M $93.8M
 
Basic EPS (Cont. Ops) $1.27 $0.87 $0.77 $1.00 $1.88
Diluted EPS (Cont. Ops) $1.23 $0.83 $0.74 $0.95 $1.73
Weighted Average Basic Share $146.5M $149.3M $149.9M $149.4M $149.1M
Weighted Average Diluted Share $151.8M $155.3M $164.8M $163.5M $171.5M
 
EBITDA $95.8M $81.6M $72.6M $94M $141.9M
EBIT $68.6M $51.2M $40.7M $61M $109.8M
 
Revenue (Reported) $452.4M $553.7M $634.4M $655.4M $697.6M
Operating Income (Reported) $42.9M $50.8M $36.6M $41.1M $77.7M
Operating Income (Adjusted) $68.6M $51.2M $40.7M $61M $109.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $119.6M $253.5M $710.6M $622.2M $697M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $76.4M $83.3M $105.5M $124.3M $130.6M
Inventory $34.2M $44.3M $75.3M $115.6M $96.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.5M $16.3M $26.2M $29.1M $33M
Total Current Assets $243.7M $397.4M $917.6M $891.1M $956.8M
 
Property Plant And Equipment $69.1M $78.3M $72.2M $86.1M $78.4M
Long-Term Investments -- -- -- -- --
Goodwill $105M $112.8M $112.9M $148.2M $154.5M
Other Intangibles $103.4M $103.3M $91.4M $82.5M $78.6M
Other Long-Term Assets $17.5M $18.2M $24.3M $37.4M $39.5M
Total Assets $557.8M $731.7M $1.2B $1.3B $1.4B
 
Accounts Payable $32.9M $38.2M $64.8M $53.1M $39M
Accrued Expenses $10.1M $11.4M $19.9M $17.5M $21.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.7M $10M $10.3M $12.2M $12M
Other Current Liabilities $5.8M $4.3M $5.2M $5.4M $21.4M
Total Current Liabilities $75.8M $90.2M $129.3M $164.9M $175.3M
 
Long-Term Debt $63M $110M $425.3M $490.4M $493.5M
Capital Leases -- -- -- -- --
Total Liabilities $190.9M $253.2M $606M $706.5M $714.7M
 
Common Stock $487K $496K $504K $510K $519K
Other Common Equity Adj -- -- -- -- $1.4M
Common Equity $355.7M $467.8M $613.2M $598.9M $688.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.2M $10.7M $12.9M $24M $36.3M
Total Equity $366.9M $478.4M $626.1M $622.8M $724.9M
 
Total Liabilities and Equity $557.8M $731.7M $1.2B $1.3B $1.4B
Cash and Short Terms $119.6M $253.5M $710.6M $622.2M $697M
Total Debt $63M $110M $425.3M $490.4M $493.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $247.2M $700.3M $621.3M $680M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $81.9M $90.6M $118.8M $110.3M $121M
Inventory $40.2M $56.5M $112.3M $114.2M $75M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.9M $23.3M $27.5M $26.7M $46.3M
Total Current Assets $387.1M $870.8M $880M $931.2M $1.4B
 
Property Plant And Equipment $76.5M $72.3M $90.4M $82.7M $118.3M
Long-Term Investments -- -- -- -- --
Goodwill $105.7M $112.9M $150.8M $153.8M $154.7M
Other Intangibles $91.4M $90.5M $87.2M $82.5M $66M
Other Long-Term Assets $16.6M $23.9M $32.3M $34.5M $38.9M
Total Assets $698M $1.2B $1.3B $1.4B $2B
 
Accounts Payable $32.3M $40.5M $49.5M $52.8M $53.7M
Accrued Expenses $12.6M $17.8M $16.9M $18.3M $21.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $9.5M $10.2M $12M $12.5M $7.3M
Other Current Liabilities $5.2M $4.6M $7.3M $15.3M $17.4M
Total Current Liabilities $82.8M $101.7M $151.1M $171.9M $163.1M
 
Long-Term Debt $111M $421.1M $489.6M $492.7M $982M
Capital Leases -- -- -- -- --
Total Liabilities $248.6M $572.7M $693M $713.5M $1.2B
 
Common Stock $493K $501K $508K $517K $525K
Other Common Equity Adj -- -- -- $76K $1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $10.7M $11.9M $23M $30.3M $40.6M
Total Equity $449.4M $609.1M $616.8M $698M $730.9M
 
Total Liabilities and Equity $698M $1.2B $1.3B $1.4B $2B
Cash and Short Terms $247.2M $700.3M $621.3M $680M $1.2B
Total Debt $111M $421.1M $489.6M $492.7M $982M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $53.3M $76.7M $51.2M $55.6M $80.3M
Depreciation & Amoritzation $30.4M $37.3M $40.6M $42.7M $44.1M
Stock-Based Compensation $20.6M $29.2M $38.7M $52.7M $47.3M
Change in Accounts Receivable -$22.3M -$10.1M -$23.9M -$24.3M -$10.5M
Change in Inventories -$7M -$10.6M -$31.4M -$40.3M $21M
Cash From Operations $47.1M $102.1M $103.2M $56.9M $136M
 
Capital Expenditures $20.2M $20.5M $15.4M $28.6M $14.2M
Cash Acquisitions -$58.8M -$26.3M -- -$31.7M -$9.7M
Cash From Investing -$73.4M -$20.3M -$20.4M -$68.3M -$26M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $50M $500M -- --
Long-Term Debt Repaid -$4M -$3M -$110M -- -$3M
Repurchase of Common Stock -- -$5.1M -- -$78.8M -$27.3M
Other Financing Activities -- -$1.5M -$21.3M -$1.5M -$5.1M
Cash From Financing -$130K $52M $374.4M -$76.3M -$31.9M
 
Beginning Cash (CF) $146.1M $119.6M $253.5M $710.6M $622.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.4M $133.8M $457.2M -$87.7M $78.1M
Ending Cash (CF) $119.6M $253.5M $710.6M $622.9M $701.1M
 
Levered Free Cash Flow $26.9M $81.6M $87.7M $28.3M $121.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $35.8M $13.3M $18.1M $19.4M $36.5M
Depreciation & Amoritzation $9.4M $10.3M $10.6M $11.2M $11.3M
Stock-Based Compensation $7.4M $9.4M $13.2M $11.8M $9.2M
Change in Accounts Receivable -$4.6M $1.9M -$13.4M $11.6M $1.8M
Change in Inventories $9M $2.7M -$4M $3.3M $4.7M
Cash From Operations $18.6M $37.9M $10.2M $62.8M $77.3M
 
Capital Expenditures $3.6M $1.6M $1.8M $2.2M $3.3M
Cash Acquisitions -- -- -$31.7M -- -$4.1M
Cash From Investing $21.5M -$1.5M -$33.5M -$2.1M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1M -- -- -$2.6M --
Repurchase of Common Stock -- -- -$367K -$6.1M --
Other Financing Activities -- -$282K -- -$17K -$3.6M
Cash From Financing $1.2M $1.3M $1.4M -$7.2M -$2.5M
 
Beginning Cash (CF) $205.8M $662.7M $643.9M $628.3M $1.1B
Foreign Exchange Rate Adjustment -- -- -- $67K -$157K
Additions / Reductions $41.3M $37.6M -$21.9M $53.5M $67.5M
Ending Cash (CF) $247.2M $700.3M $622M $681.9M $1.2B
 
Levered Free Cash Flow $15.1M $36.3M $8.4M $60.7M $74M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $73.9M $58M $46.7M $67M $123.6M
Depreciation & Amoritzation $35.7M $40.6M $42.1M $43.8M $43.2M
Stock-Based Compensation $26.8M $35.6M $49.4M $51M $42.5M
Change in Accounts Receivable -$13.4M -$11.7M -$33.6M $5M -$15.2M
Change in Inventories -$16.2M -$16.1M -$55.9M -$515K $39.4M
Cash From Operations $89.9M $118.6M $42.4M $130.5M $190M
 
Capital Expenditures $23.5M $14.6M $34.6M $12.1M $11.6M
Cash Acquisitions -- -- -$31.7M -$9.9M -$6.9M
Cash From Investing -$55.3M -$46.4M -$69.1M -$27.4M -$20.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $50M $500M -- -- --
Long-Term Debt Repaid -$3M -$111M -- -$3M -$24K
Repurchase of Common Stock -$5.1M -- -$51.9M -- --
Other Financing Activities -- -$17.6M -- -- --
Cash From Financing $48.2M $380.9M -$51.7M -$43.1M $327.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $82.9M $453.1M -$78.3M $60M $496.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $66.4M $104.1M $7.8M $118.4M $178.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $61M $42.3M $37.8M $49.2M $92.4M
Depreciation & Amoritzation $27.2M $30.4M $31.9M $33M $32.1M
Stock-Based Compensation $20.9M $27.4M $38.1M $36.4M $31.7M
Change in Accounts Receivable -$7.1M -$8.7M -$18.3M $11M $6.4M
Change in Inventories -$7.2M -$12.6M -$37M $2.8M $21.2M
Cash From Operations $66.7M $83.2M $22.5M $96.1M $150.2M
 
Capital Expenditures $14.9M $8.9M $28.1M $11.6M $9M
Cash Acquisitions -- -- -$31.7M -$9.9M -$7.1M
Cash From Investing $12.2M -$13.9M -$62.6M -$21.7M -$16.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $50M $500M -- -- $500M
Long-Term Debt Repaid -$2M -$110M -- -$3M --
Repurchase of Common Stock -$5.1M -- -$51.9M -$12.9M -$75M
Other Financing Activities -$819K -$16.9M -- -$2.5M -$88.6M
Cash From Financing $48.6M $377.6M -$48.5M -$15.2M $344.3M
 
Beginning Cash (CF) $497.2M $1.6B $2B $1.9B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -$57K -$290K
Additions / Reductions $127.5M $446.8M -$88.6M $59.1M $477.9M
Ending Cash (CF) $624.7M $2B $1.9B $1.9B $3B
 
Levered Free Cash Flow $51.8M $74.3M -$5.6M $84.5M $141.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock