Financhill
Sell
34

ALEC Quote, Financials, Valuation and Earnings

Last price:
$1.04
Seasonality move :
2.33%
Day range:
$1.00 - $1.05
52-week range:
$0.87 - $6.78
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.98x
P/B ratio:
0.80x
Volume:
693.4K
Avg. volume:
827.3K
1-year change:
-80.75%
Market cap:
$101.1M
Revenue:
$100.6M
EPS (TTM):
-$1.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21.1M $207.1M $133.6M $97.1M $100.6M
Revenue Growth (YoY) -0.57% 881.54% -35.48% -27.36% 3.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $156.9M $189.4M $210.4M $192.1M $185.9M
Selling, General & Admin $59.4M $55M $61M $56.7M $59.6M
Other Inc / (Exp) $4.9M $1M $7.8M $26.6M $26.1M
Operating Expenses $216.3M $244.4M $271.5M $248.8M $245.6M
Operating Income -$195.2M -$37.4M -$137.8M -$151.7M -$145M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$190.2M -$36.3M -$130.1M -$125.2M -$118.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.3M $5.2M $128K
Net Income to Company -$190.2M -$36.3M -$133.3M -$130.4M -$119M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$190.2M -$36.3M -$133.3M -$130.4M -$119M
 
Basic EPS (Cont. Ops) -$2.45 -$0.45 -$1.62 -$1.56 -$1.23
Diluted EPS (Cont. Ops) -$2.45 -$0.45 -$1.62 -$1.56 -$1.23
Weighted Average Basic Share $77.8M $80.4M $82.5M $83.7M $96.6M
Weighted Average Diluted Share $77.8M $80.4M $82.5M $83.7M $96.6M
 
EBITDA -$187.9M -$29M -$129.4M -$142.9M -$136.2M
EBIT -$195.2M -$37.4M -$137.8M -$151.7M -$145M
 
Revenue (Reported) $21.1M $207.1M $133.6M $97.1M $100.6M
Operating Income (Reported) -$195.2M -$37.4M -$137.8M -$151.7M -$145M
Operating Income (Adjusted) -$195.2M -$37.4M -$137.8M -$151.7M -$145M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9M $14M $14.4M $15.2M $54.2M
Revenue Growth (YoY) -19.13% 188.36% 3.19% 5.19% 257.08%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.4M $52.8M $54.5M $47.7M $46.5M
Selling, General & Admin $13.2M $16.9M $15.4M $14.9M $15M
Other Inc / (Exp) $579K $121K $3.7M $7.7M $5.2M
Operating Expenses $57.6M $69.7M $69.9M $62.6M $61.5M
Operating Income -$52.8M -$55.7M -$55.4M -$47.5M -$7.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$52.2M -$55.6M -$51.7M -$39.8M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $721K $1.7M $48K
Net Income to Company -$52.2M -$55.6M -$52.4M -$41.4M -$2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52.2M -$55.6M -$52.4M -$41.4M -$2.1M
 
Basic EPS (Cont. Ops) -$0.66 -$0.68 -$0.63 -$0.49 -$0.02
Diluted EPS (Cont. Ops) -$0.66 -$0.68 -$0.63 -$0.49 -$0.02
Weighted Average Basic Share $79M $81.5M $82.8M $84.4M $98.3M
Weighted Average Diluted Share $79M $81.5M $82.8M $84.4M $98.3M
 
EBITDA -$50.8M -$53.6M -$53.3M -$45.2M -$5.2M
EBIT -$52.8M -$55.7M -$55.4M -$47.5M -$7.2M
 
Revenue (Reported) $4.9M $14M $14.4M $15.2M $54.2M
Operating Income (Reported) -$52.8M -$55.7M -$55.4M -$47.5M -$7.2M
Operating Income (Adjusted) -$52.8M -$55.7M -$55.4M -$47.5M -$7.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21.1M $207.1M $133.6M $97.1M $100.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $156.9M $189.4M $210.4M $192.1M $185.9M
Selling, General & Admin $59.4M $55M $61M $56.7M $59.6M
Other Inc / (Exp) $4.9M $1M $7.8M $26.6M $26.1M
Operating Expenses $216.3M $244.4M $271.5M $248.8M $245.6M
Operating Income -$195.2M -$37.4M -$137.8M -$151.7M -$145M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$190.2M -$36.3M -$130.1M -$125.2M -$118.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $3.3M $5.2M $128K
Net Income to Company -$190.2M -$36.3M -$133.3M -$130.4M -$119M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$190.2M -$36.3M -$133.3M -$130.4M -$119M
 
Basic EPS (Cont. Ops) -$2.44 -$0.47 -$1.61 -$1.55 -$1.23
Diluted EPS (Cont. Ops) -$2.44 -$0.54 -$1.61 -$1.55 -$1.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$187.9M -$29M -$129.4M -$142.9M -$136.2M
EBIT -$195.2M -$37.4M -$137.8M -$151.7M -$145M
 
Revenue (Reported) $21.1M $207.1M $133.6M $97.1M $100.6M
Operating Income (Reported) -$195.2M -$37.4M -$137.8M -$151.7M -$145M
Operating Income (Adjusted) -$195.2M -$37.4M -$137.8M -$151.7M -$145M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $207.1M $133.6M $97.1M $100.6M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $189.4M $210.4M $192.1M $185.9M --
Selling, General & Admin $55M $61M $56.7M $59.6M --
Other Inc / (Exp) $1M $7.8M $26.6M $26.1M --
Operating Expenses $244.4M $271.5M $248.8M $245.6M --
Operating Income -$37.4M -$137.8M -$151.7M -$145M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$36.3M -$130.1M -$125.2M -$118.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.3M $5.2M $128K --
Net Income to Company -$36.3M -$133.3M -$130.4M -$119M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$36.3M -$133.3M -$130.4M -$119M --
 
Basic EPS (Cont. Ops) -$0.47 -$1.61 -$1.55 -$1.23 --
Diluted EPS (Cont. Ops) -$0.54 -$1.61 -$1.55 -$1.23 --
Weighted Average Basic Share $321.7M $329.9M $334.9M $386.3M --
Weighted Average Diluted Share $325.9M $330.1M $335M $386.3M --
 
EBITDA -$29M -$129.4M -$142.9M -$136.2M --
EBIT -$37.4M -$137.8M -$151.7M -$145M --
 
Revenue (Reported) $207.1M $133.6M $97.1M $100.6M --
Operating Income (Reported) -$37.4M -$137.8M -$151.7M -$145M --
Operating Income (Adjusted) -$37.4M -$137.8M -$151.7M -$145M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50M $329.2M $154.3M $74.6M $33M
Short Term Investments $363.3M $406.1M $558.5M $474.3M $380.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.2M $7.1M $11M $16.9M $11.4M
Total Current Assets $421.5M $749.7M $726.4M $565.8M $424.8M
 
Property Plant And Equipment $62.7M $57.9M $53.3M $47.1M $37.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.1M $7M $7.9M $9M $6.4M
Total Assets $488.3M $814.7M $787.6M $621.8M $468.3M
 
Accounts Payable $3M $4.7M $4.2M $3.8M $2.2M
Accrued Expenses $26.4M $24.5M $20.6M $20.3M $17.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.5M $7.8M $8.1M $8.5M $8.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.1M $139.6M $93.8M $177.9M $125.1M
 
Long-Term Debt -- -- -- -- $9.4M
Capital Leases -- -- -- -- --
Total Liabilities $220.7M $513.9M $573.2M $487.7M $341.5M
 
Common Stock $8K $8K $8K $8K $9K
Other Common Equity Adj $614K -$943K -$4.6M $184K $261K
Common Equity $267.5M $300.7M $214.4M $134.2M $126.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $267.5M $300.7M $214.4M $134.2M $126.8M
 
Total Liabilities and Equity $488.3M $814.7M $787.6M $621.8M $468.3M
Cash and Short Terms $413.3M $735.3M $712.9M $548.9M $413.4M
Total Debt -- -- -- -- $9.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50M $329.2M $154.3M $74.6M $33M
Short Term Investments $363.3M $406.1M $558.5M $474.3M $380.4M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.2M $7.1M $11M $16.9M $11.4M
Total Current Assets $421.5M $749.7M $726.4M $565.8M $424.8M
 
Property Plant And Equipment $62.7M $57.9M $53.3M $47.1M $37.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.1M $7M $7.9M $9M $6.4M
Total Assets $488.3M $814.7M $787.6M $621.8M $468.3M
 
Accounts Payable $3M $4.7M $4.2M $3.8M $2.2M
Accrued Expenses $26.4M $24.5M $20.6M $20.3M $17.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.5M $7.8M $8.1M $8.5M $8.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.1M $139.6M $93.8M $177.9M $125.1M
 
Long-Term Debt -- -- -- -- $9.4M
Capital Leases -- -- -- -- --
Total Liabilities $220.7M $513.9M $573.2M $487.7M $341.5M
 
Common Stock $8K $8K $8K $8K $9K
Other Common Equity Adj $614K -$943K -$4.6M $184K $261K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $267.5M $300.7M $214.4M $134.2M $126.8M
 
Total Liabilities and Equity $488.3M $814.7M $787.6M $621.8M $468.3M
Cash and Short Terms $413.3M $735.3M $712.9M $548.9M $413.4M
Total Debt -- -- -- -- $9.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$190.2M -$36.3M -$133.3M -$130.4M -$119M
Depreciation & Amoritzation $7.3M $8.3M $8.5M $8.8M $8.8M
Stock-Based Compensation $30.5M $40.8M $46.1M $42.8M $39.5M
Change in Accounts Receivable -- -$7.4M $4.8M $2.6M --
Change in Inventories -- -- -- -- --
Cash From Operations -$166.7M $298.6M -$20.3M -$184.2M -$229.9M
 
Capital Expenditures $5M $3.2M $4.1M $2.4M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$105.1M -$49.7M -$159M $101.9M $107.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $9.4M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $232.1M $30.3M $4.5M $2.6M $81.5M
 
Beginning Cash (CF) $91.1M $51.4M $330.6M $155.8M $76.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.7M $279.2M -$174.8M -$79.7M -$41.2M
Ending Cash (CF) $51.4M $330.6M $155.8M $76.1M $34.9M
 
Levered Free Cash Flow -$171.8M $295.3M -$24.4M -$186.5M -$231.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$52.2M -$55.6M -$52.4M -$41.4M -$2.1M
Depreciation & Amoritzation $2M $2.1M $2.1M $2.3M $2.1M
Stock-Based Compensation $8.9M $12.7M $11M $11.5M $10.2M
Change in Accounts Receivable -- -$5.8M $3.9M $10.5M --
Change in Inventories -- -- -- -- --
Cash From Operations -$47.7M -$49.3M -$48.9M -$46.1M -$55M
 
Capital Expenditures $788K $557K $766K $233K $173K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.6M -$146.8M $18.4M $18.1M $41.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1M $8.6M $636K $590K $9.8M
 
Beginning Cash (CF) $86.5M $518M $185.7M $103.5M $38.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35M -$187.4M -$29.9M -$27.4M -$3.8M
Ending Cash (CF) $51.4M $330.6M $155.8M $76.1M $34.9M
 
Levered Free Cash Flow -$48.4M -$49.8M -$49.7M -$46.3M -$55.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$190.2M -$36.3M -$133.3M -$130.4M -$119M
Depreciation & Amoritzation $7.3M $8.3M $8.5M $8.8M $8.8M
Stock-Based Compensation $30.5M $40.8M $46.1M $42.8M $39.5M
Change in Accounts Receivable -- -$7.4M $4.8M $2.6M --
Change in Inventories -- -- -- -- --
Cash From Operations -$166.7M $298.6M -$20.3M -$184.2M -$229.9M
 
Capital Expenditures $5M $3.2M $4.1M $2.4M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$105.1M -$49.7M -$159M $101.9M $107.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $232.1M $30.3M $4.5M $2.6M $81.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$39.7M $279.2M -$174.8M -$79.7M -$41.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$171.8M $295.3M -$24.4M -$186.5M -$231.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$36.3M -$133.3M -$130.4M -$119M --
Depreciation & Amoritzation $8.3M $8.5M $8.8M $8.8M --
Stock-Based Compensation $40.8M $46.1M $42.8M $39.5M --
Change in Accounts Receivable -$7.4M $4.8M $2.6M -- --
Change in Inventories -- -- -- -- --
Cash From Operations $298.6M -$20.3M -$184.2M -$229.9M --
 
Capital Expenditures $3.2M $4.1M $2.4M $1.3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.7M -$159M $101.9M $107.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.3M $4.5M $2.6M $81.5M --
 
Beginning Cash (CF) $808.8M $1.1B $589.4M $238M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $279.2M -$174.8M -$79.7M -$41.2M --
Ending Cash (CF) $1.1B $971.3M $509.7M $196.8M --
 
Levered Free Cash Flow $295.3M -$24.4M -$186.5M -$231.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Is BYD a Threat To Tesla Shareholders?
Is BYD a Threat To Tesla Shareholders?

BYD (OTC:BYDDY) has rocketed to the top of China’s booming…

CVX Vs XOM Stock, Which Energy Play Is Best?
CVX Vs XOM Stock, Which Energy Play Is Best?

Chevron (NYSE:CVX) and Exxon Mobil (NYSE:XOM) are two of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 8

Regencell Bioscience Holdings [RGC] is up 10.54% over the past day.

Buy
92
TPB alert for May 8

Turning Point Brands [TPB] is down 6.67% over the past day.

Buy
74
LIVN alert for May 8

LivaNova PLC [LIVN] is up 1.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock