Financhill
Buy
75

AFRM Quote, Financials, Valuation and Earnings

Last price:
$51.71
Seasonality move :
22.91%
Day range:
$51.66 - $55.85
52-week range:
$22.25 - $82.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.69x
P/B ratio:
5.81x
Volume:
9.6M
Avg. volume:
10.1M
1-year change:
60.22%
Market cap:
$16.7B
Revenue:
$2.3B
EPS (TTM):
-$0.21
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $509.5M $870.5M $1.3B $1.6B $2.3B
Revenue Growth (YoY) 92.74% 70.84% 55.01% 17.69% 46.29%
 
Cost of Revenues $172.2M $322.9M $576.5M $873.2M $845.1M
Gross Profit $337.3M $547.6M $772.8M $714.8M $1.5B
Gross Profit Margin 66.2% 62.9% 57.28% 45.02% 63.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $146.3M $565.9M $1.1B $1.2B $1.1B
Other Inc / (Exp) -$4.4M -$59.7M $141.2M $175.7M $93.6M
Operating Expenses $412.8M $878.5M $1.6B $1.7B $1.7B
Operating Income -$75.5M -$331M -$796.4M -$982M -$264.8M
 
Net Interest Expenses $32.3M $52.7M $69.7M $183M $344.3M
EBT. Incl. Unusual Items -$112.2M -$443.4M -$724.8M -$989.2M -$515.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $376K -$2.3M -$17.4M -$3.9M $2.2M
Net Income to Company -$112.6M -$441M -$707.4M -$985.3M -$517.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$112.6M -$441M -$707.4M -$985.3M -$517.8M
 
Basic EPS (Cont. Ops) -$0.61 -$2.78 -$2.51 -$3.34 -$1.67
Diluted EPS (Cont. Ops) -$0.61 -$2.94 -$2.51 -$3.34 -$1.67
Weighted Average Basic Share $206.5M $158.4M $281.7M $295.3M $309.9M
Weighted Average Diluted Share $210M $159.2M $281.7M $295.3M $309.9M
 
EBITDA -$70.5M -$370.7M -$602.4M -$671.6M -$2.2M
EBIT -$79.9M -$390.7M -$655.1M -$806.2M -$171.3M
 
Revenue (Reported) $509.5M $870.5M $1.3B $1.6B $2.3B
Operating Income (Reported) -$75.5M -$331M -$796.4M -$982M -$264.8M
Operating Income (Adjusted) -$79.9M -$390.7M -$655.1M -$806.2M -$171.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $230.7M $354.8M $381M $576.2M $783.1M
Revenue Growth (YoY) 66.82% 53.8% 7.39% 51.23% 35.92%
 
Cost of Revenues $126.2M $153.7M $227M $213M $271M
Gross Profit $104.5M $201.1M $154M $363.1M $512.1M
Gross Profit Margin 45.3% 56.69% 40.41% 63.03% 65.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $238.2M $298.7M $280.2M $261.7M $208.3M
Other Inc / (Exp) -$77.8M $172.1M $68.6M $22.5M $13.7M
Operating Expenses $299.2M $411.8M $377.9M $428.3M $412.9M
Operating Income -$194.7M -$210.7M -$223.9M -$65.1M $99.2M
 
Net Interest Expenses $14.7M $15.8M $51.2M $90.4M $107.6M
EBT. Incl. Unusual Items -$287.1M -$54.4M -$206.5M -$133M $5.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$70K $259K -$836K $890K $2.5M
Net Income to Company -$287.1M -$54.7M -$205.7M -$133.9M $2.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$287.1M -$54.7M -$205.7M -$133.9M $2.8M
 
Basic EPS (Cont. Ops) -$1.23 -$0.19 -$0.69 -$0.43 $0.01
Diluted EPS (Cont. Ops) -$1.23 -$0.19 -$0.69 -$0.43 $0.01
Weighted Average Basic Share $233.3M $285.6M $297.2M $312.6M $324.1M
Weighted Average Diluted Share $233.3M $285.6M $297.2M $312.6M $344.2M
 
EBITDA -$267.4M -$25.5M -$107.9M -$5.6M $172.4M
EBIT -$272.5M -$38.6M -$155.3M -$42.6M $113M
 
Revenue (Reported) $230.7M $354.8M $381M $576.2M $783.1M
Operating Income (Reported) -$194.7M -$210.7M -$223.9M -$65.1M $99.2M
Operating Income (Adjusted) -$272.5M -$38.6M -$155.3M -$42.6M $113M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $762M $1.2B $1.5B $2.1B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $278.4M $484.8M $832.3M $855.3M $978M
Gross Profit $483.6M $762.2M $674M $1.3B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $409.6M $976.5M $1.3B $1.1B $1B
Other Inc / (Exp) -$52.5M $56.9M $212.8M $99.7M $164.9M
Operating Expenses $668.8M $1.4B $1.7B $1.7B $1.8B
Operating Income -$185.2M -$637.2M -$1.1B -$466.4M $195.7M
 
Net Interest Expenses $44.9M $65.9M $139.4M $312M $414.8M
EBT. Incl. Unusual Items -$282.6M -$646.2M -$986.5M -$678.7M -$54.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199K -$1.7M -$20.7M -$83K $7.9M
Net Income to Company -$282.8M -$644.4M -$965.8M -$678.6M -$62.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.8M -$644.4M -$965.8M -$678.6M -$62.2M
 
Basic EPS (Cont. Ops) -$1.19 -$2.37 -$3.30 -$2.23 -$0.19
Diluted EPS (Cont. Ops) -$1.19 -$2.37 -$3.30 -$2.23 -$0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$223.6M -$536.8M -$738.6M -$219.7M $587M
EBIT -$237.7M -$580.3M -$847.1M -$366.7M $360.5M
 
Revenue (Reported) $762M $1.2B $1.5B $2.1B $3B
Operating Income (Reported) -$185.2M -$637.2M -$1.1B -$466.4M $195.7M
Operating Income (Adjusted) -$237.7M -$580.3M -$847.1M -$366.7M $360.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $608.7M $985.2M $1.1B $1.7B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $231.9M $393.7M $649.6M $631.7M $764.6M
Gross Profit $376.8M $591.4M $492.6M $1B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $373.1M $783.6M $952M $842.9M $767.5M
Other Inc / (Exp) -$48.1M $68.5M $140.1M $64.1M $135.4M
Operating Expenses $609.1M $1.1B $1.3B $1.3B $1.4B
Operating Income -$232.3M -$538.5M -$802.1M -$286.5M $174M
 
Net Interest Expenses $37.1M $50.3M $120M $249M $319.5M
EBT. Incl. Unusual Items -$317.5M -$520.3M -$782M -$471.4M -$10.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $105K $706K -$2.6M $1.2M $6.9M
Net Income to Company -$317.6M -$521M -$779.4M -$472.6M -$17.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$317.6M -$521M -$779.4M -$472.6M -$17.1M
 
Basic EPS (Cont. Ops) -$1.36 -$1.89 -$2.65 -$1.54 -$0.05
Diluted EPS (Cont. Ops) -$1.36 -$1.89 -$2.65 -$1.54 -$0.07
Weighted Average Basic Share $718.8M $838.9M $881.8M $924M $964.6M
Weighted Average Diluted Share $718.8M $838.9M $881.8M $924M $1B
 
EBITDA -$268.3M -$434.4M -$570.6M -$118.7M $470.5M
EBIT -$280.4M -$470M -$662M -$222.4M $309.4M
 
Revenue (Reported) $608.7M $985.2M $1.1B $1.7B $2.3B
Operating Income (Reported) -$232.3M -$538.5M -$802.1M -$286.5M $174M
Operating Income (Adjusted) -$280.4M -$470M -$662M -$222.4M $309.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $267.1M $1.5B $1.3B $892M $1B
Short Term Investments -- $16.2M $1.6B $1.2B $1.1B
Accounts Receivable, Net $59M $91.6M $142.1M $199.1M $353M
Inventory -- -- -- -- --
Prepaid Expenses $6.4M $132.3M $37.5M $50M $50.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $3.9B $5.7B $6.9B $8.2B
 
Property Plant And Equipment $48.1M $120.3M $222.2M $320.3M $449.5M
Long-Term Investments $1.9M $11.3M $43.2M $43.2M $73M
Goodwill $1.3M $516.5M $539.5M $542.6M $533.4M
Other Intangibles $2.5M $67.9M $78.9M $34.4M $13.5M
Other Long-Term Assets $8.2M $271.3M $363.4M $242M $202.2M
Total Assets $1.4B $4.9B $7B $8.2B $9.5B
 
Accounts Payable $18.4M $57.8M $33.1M $28.6M $41M
Accrued Expenses $17.9M $50.4M $74M $64.2M $83.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.3M $108.2M $107.1M $92.8M $125M
 
Long-Term Debt $917.1M $1.9B $4.1B $5.4B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.3B $4.4B $5.6B $6.8B
 
Common Stock -- $3K $3K $3K $3K
Other Common Equity Adj -$302K $6.8M -$7.1M -$15.4M -$21.6M
Common Equity -$367.1M $2.6B $2.6B $2.5B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$367.1M $2.6B $2.6B $2.5B $2.7B
 
Total Liabilities and Equity $1.4B $4.9B $7B $8.2B $9.5B
Cash and Short Terms $267.1M $1.5B $2.9B $2.1B $2.1B
Total Debt $917.1M $1.9B $4.1B $5.4B $6.6B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.6B $2.3B $972.5M $1.3B $1.4B
Short Term Investments -- $617M $1.1B $781.4M $780.2M
Accounts Receivable, Net $66.1M $124.6M $135.8M $293.4M $220.3M
Inventory -- -- -- -- --
Prepaid Expenses $111.7M $58.4M $29.9M $51.8M $77.2M
Other Current Assets -- -- -- -- --
Total Current Assets $4.1B $5.8B $6.2B $7.9B $9.1B
 
Property Plant And Equipment $113.1M $194M $311.2M $425.6M $564.8M
Long-Term Investments -- $33.2M $43.2M $73.1M $42.3M
Goodwill $261M $547.4M $537.1M $535.8M $522.3M
Other Intangibles $18.2M $60.9M $48.3M $15.3M $12.4M
Other Long-Term Assets $277.5M $315.1M $313.1M $171M $194.5M
Total Assets $4.8B $7B $7.5B $9.2B $10.4B
 
Accounts Payable $29M $49M $30M $35.2M $41.1M
Accrued Expenses $39.9M $47.5M $53.8M $83.6M $102.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.9M $96.5M $83.8M $118.8M $143.9M
 
Long-Term Debt $2B $4.1B $4.8B $6.4B $7.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.4B $4.5B $5B $6.6B $7.6B
 
Common Stock $3K $3K $3K $3K $3K
Other Common Equity Adj $4.7M $7.7M -$22.3M -$17.3M -$44.5M
Common Equity -- -- -- -- --
Total Preferred Equity -$13K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2.6B $2.5B $2.6B $2.9B
 
Total Liabilities and Equity $4.8B $7B $7.5B $9.2B $10.4B
Cash and Short Terms $1.6B $2.9B $2B $2.1B $2.1B
Total Debt $2B $4.1B $4.8B $6.4B $7.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$112.6M -$441M -$707.4M -$985.3M -$517.8M
Depreciation & Amoritzation $9.4M $20M $52.7M $134.6M $169M
Stock-Based Compensation $29.6M $292.5M $391M $451.7M $344.5M
Change in Accounts Receivable -$19M -$22.9M -$62.7M -$67.7M -$167.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$71.3M -$193.1M -$162.2M $12.2M $450.1M
 
Capital Expenditures $21M $20.3M $111.7M $120.8M $159.3M
Cash Acquisitions -- -$222.4M -$6M -$16.1M --
Cash From Investing -$253.1M -$1B -$2B -$1.7B -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2B $4.3B $6.8B $8B $15B
Long-Term Debt Repaid -$1.9B -$3.4B -$4.6B -$6.6B -$13.9B
Repurchase of Common Stock -$41.4M -$813K -$86K -$109K --
Other Financing Activities -$7.7M -$170.8M -$198.9M -$96.3M -$216.5M
Cash From Financing $294.7M $2.6B $2B $1.3B $913.1M
 
Beginning Cash (CF) $357.8M $328.1M $1.7B $1.6B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.6M $1.4B -$136.4M -$290.9M $38.1M
Ending Cash (CF) $328.1M $1.7B $1.6B $1.3B $1.3B
 
Levered Free Cash Flow -$92.3M -$213.4M -$273.9M -$108.6M $290.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$287.1M -$54.7M -$205.7M -$133.9M $2.8M
Depreciation & Amoritzation $5M $13.1M $47.5M $37M $59.5M
Stock-Based Compensation $179.6M $98.4M $106.8M $77.1M $75.6M
Change in Accounts Receivable $2.6M $5.7M $61.6M $10.7M -$19.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$123.3M -$28M -$54.3M $208.2M $210.4M
 
Capital Expenditures $5.4M $21.1M $30.5M $46.5M $53M
Cash Acquisitions $8.9M -- -$16.1M -- --
Cash From Investing -$199.7M -$166M -$301M -$146.8M $35.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $1.3B $2.2B $2.9B $7.1B
Long-Term Debt Repaid -$1.1B -$1.2B -$2.3B -$2.7B -$7.3B
Repurchase of Common Stock -$16K -$80K -- -- --
Other Financing Activities -$132M -$54.2M -$30.8M -$75.4M -$102.7M
Cash From Financing $1.5B $55.8M -$129M $112M -$245.6M
 
Beginning Cash (CF) $636.8M $2.8B $1.9B $1.4B $1.7B
Foreign Exchange Rate Adjustment $4.5M -$996K $891K -$1.7M -$1.5M
Additions / Reductions $1.2B -$138.2M -$484.2M $173.4M $350K
Ending Cash (CF) $1.8B $2.7B $1.4B $1.6B $1.7B
 
Levered Free Cash Flow -$128.6M -$49.1M -$84.8M $161.7M $157.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$282.8M -$644.4M -$965.8M -$678.6M -$62.2M
Depreciation & Amoritzation $14.1M $43.5M $108.5M $146.9M $226.5M
Stock-Based Compensation $197.4M $380.3M $459.2M $382.9M $320.9M
Change in Accounts Receivable -$21.5M -$58.9M -$22M -$171.7M $61.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$201.7M -$123M -$90.7M $425.2M $788M
 
Capital Expenditures $14.7M $67.1M $148.4M $145.9M $179.3M
Cash Acquisitions -$104.8M -$123.7M -$16.1M -- --
Cash From Investing -$1.1B -$901.3M -$1.9B -$1.6B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $4.5B $5.5B $7.6B $12.7B $21.3B
Long-Term Debt Repaid -$3.3B -$3.5B -$6.8B -$11.1B -$20.2B
Repurchase of Common Stock -$799K -$98K -$111K -- --
Other Financing Activities -$145.1M -$207M -$104.7M -$182.8M -$333.4M
Cash From Financing $2.9B $1.9B $711.5M $1.4B $510.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B $865.6M -$1.3B $237.2M $132M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$216.4M -$190.1M -$239.1M $279.3M $608.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$317.6M -$521M -$779.4M -$472.6M -$17.1M
Depreciation & Amoritzation $12.1M $35.6M $91.4M $103.7M $161.1M
Stock-Based Compensation $192.4M $280.1M $348.4M $279.6M $255.9M
Change in Accounts Receivable -$6.5M -$42.5M -$1.8M -$105.8M $123.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$173.2M -$103.1M -$31.6M $381.4M $719.3M
 
Capital Expenditures $12.4M $59.3M $95.9M $121M $141.1M
Cash Acquisitions -$104.8M -$6M -$16.1M -- --
Cash From Investing -$1.1B -$985.6M -$875.9M -$787.5M -$628.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.8B $5B $5.8B $10.4B $16.7B
Long-Term Debt Repaid -$2.7B -$2.8B -$5B -$9.5B -$15.8B
Repurchase of Common Stock -$799K -$84K -$109K -- -$250M
Other Financing Activities -$138.8M -$175.1M -$80.9M -$167.4M -$284.3M
Cash From Financing $2.8B $2.1B $740.4M $767.2M $364.2M
 
Beginning Cash (CF) $1.8B $6.2B $5.3B $4.2B $4.4B
Foreign Exchange Rate Adjustment $4.5M $5.6M -$2.2M -$1.3M -$14.3M
Additions / Reductions $1.5B $977.3M -$167.1M $361M $454.9M
Ending Cash (CF) $3.2B $7.2B $5.2B $4.6B $4.9B
 
Levered Free Cash Flow -$185.6M -$162.3M -$127.5M $260.3M $578.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock