Financhill
Sell
23

ACON Quote, Financials, Valuation and Earnings

Last price:
$6.86
Seasonality move :
-23.35%
Day range:
$6.60 - $7.25
52-week range:
$6.20 - $3,499.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.16x
P/B ratio:
4.14x
Volume:
28.7K
Avg. volume:
47.5K
1-year change:
-99.73%
Market cap:
$4M
Revenue:
$45.7K
EPS (TTM):
-$9.09
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $48.7K $60.3K $60.4K $75.4K $45.7K
Revenue Growth (YoY) 80.88% 23.93% 0.25% 24.75% -39.36%
 
Cost of Revenues $66.3K $69.2K $65.3K $75.7K $84.7K
Gross Profit -$17.6K -$8.9K -$4.9K -$320 -$38.9K
Gross Profit Margin -36.16% -14.73% -8.03% -0.43% -85.15%
 
R&D Expenses $1.1M $787.9K $1.1M $873.3K $888.8K
Selling, General & Admin $1.4M $2.2M $4.5M $4M $4.6M
Other Inc / (Exp) -$940 -$1.5M -$1.2K $573.9K -$944.7K
Operating Expenses $4.5M $2.9M $5.6M $4.9M $5.5M
Operating Income -$4.5M -$3M -$5.6M -$4.9M -$5.5M
 
Net Interest Expenses $156K $476.5K $1.5M $608.1K $535.2K
EBT. Incl. Unusual Items -$4.6M -$5M -$7.1M -$4.9M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.6M -$5M -$7.1M -$4.9M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.6M -$5M -$7.1M -$4.9M -$7M
 
Basic EPS (Cont. Ops) -$110,640.04 -$121,548.73 -$138,594.74 -$53,971.14 -$5,151.65
Diluted EPS (Cont. Ops) -$110,640.04 -$121,548.73 -$138,594.74 -$53,971.14 -$5,151.65
Weighted Average Basic Share $36.2K $50 $50 $90 $1.4K
Weighted Average Diluted Share $36.2K $50 $50 $90 $1.4K
 
EBITDA -$4.3M -$4.3M -$5.4M -$4.1M -$6.3M
EBIT -$4.5M -$4.5M -$5.6M -$4.3M -$6.5M
 
Revenue (Reported) $48.7K $60.3K $60.4K $75.4K $45.7K
Operating Income (Reported) -$4.5M -$3M -$5.6M -$4.9M -$5.5M
Operating Income (Adjusted) -$4.5M -$4.5M -$5.6M -$4.3M -$6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $10K $12K $22.5K $13.8K $10.2K
Revenue Growth (YoY) -- 20.11% 88.03% -38.74% -25.84%
 
Cost of Revenues $16.3K $16.2K $17.3K $19.4K $20.6K
Gross Profit -$6.4K -$4.2K $5.2K -$5.6K -$10.3K
Gross Profit Margin -63.89% -35.44% 23.23% -40.73% -100.9%
 
R&D Expenses $175.2K $182.1K $219K $220.7K $251.8K
Selling, General & Admin $272.4K $882.3K $728.7K $900K $1.5M
Other Inc / (Exp) -$180 $224.1K -$1.8K $255.4K -$183.4K
Operating Expenses $447.6K $1.1M $948.5K $1.1M $1.8M
Operating Income -$454K -$1.1M -$943.3K -$1.1M -$1.8M
 
Net Interest Expenses $53.4K $168.8K -- $393.3K --
EBT. Incl. Unusual Items -$507.5K -$1M -$944.6K -$1.3M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$1M -$944.6K -$1.3M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$507.5K -$1M -$944.6K -$1.3M -$2M
 
Basic EPS (Cont. Ops) -$14,527.20 -$26,595.84 -$17,492.78 -$13,904.91 -$1,488.02
Diluted EPS (Cont. Ops) -$14,527.20 -$26,595.84 -$17,492.78 -$13,904.91 -$1,488.02
Weighted Average Basic Share $36.2K $50 $50 $90 $1.4K
Weighted Average Diluted Share $36.2K $50 $50 $90 $1.4K
 
EBITDA -$404.4K -$798.8K -$903.3K -$830.1K -$1.9M
EBIT -$454.1K -$845.4K -$942.5K -$871.9K -$2M
 
Revenue (Reported) $10K $12K $22.5K $13.8K $10.2K
Operating Income (Reported) -$454K -$1.1M -$943.3K -$1.1M -$1.8M
Operating Income (Adjusted) -$454.1K -$845.4K -$942.5K -$871.9K -$2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $60.3K $60.4K $75.4K $45.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $69.2K $65.3K $75.7K $84.7K
Gross Profit -- -$8.9K -$4.9K -$300 -$38.9K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $787.9K $1.1M $873.3K $888.8K
Selling, General & Admin -- $2.2M $4.5M $4M $4.6M
Other Inc / (Exp) -$200 -$1.5M -$1.2K $573.9K -$944.7K
Operating Expenses -- $2.9M $5.6M $4.9M $5.5M
Operating Income -- -$3M -$5.6M -$4.9M -$5.5M
 
Net Interest Expenses $53.4K $476.5K $1.5M $608.1K $535.2K
EBT. Incl. Unusual Items -- -$5M -$7.1M -$4.9M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$5M -$7.1M -$4.9M -$7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$5M -$7.1M -$4.9M -$7M
 
Basic EPS (Cont. Ops) -- -$121,548.80 -$140,906.54 -$79,795.25 -$7,246.64
Diluted EPS (Cont. Ops) -- -$121,548.80 -$140,906.54 -$79,795.25 -$7,246.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$4.3M -$5.4M -$4.1M -$6.3M
EBIT -- -$4.5M -$5.6M -$4.3M -$6.5M
 
Revenue (Reported) -- $60.3K $60.4K $75.4K $45.7K
Operating Income (Reported) -- -$3M -$5.6M -$4.9M -$5.5M
Operating Income (Adjusted) -- -$4.5M -$5.6M -$4.3M -$6.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $60.3K $60.5K $75.4K $45.7K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $69.2K $65.3K $75.7K $84.7K --
Gross Profit -$8.9K -$4.9K -$320 -$38.9K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $787.8K $1.1M $873.3K $888.8K --
Selling, General & Admin $2.2M $4.5M $4M $4.6M --
Other Inc / (Exp) -$1.5M -$1.2K $573.9K -$944.7K --
Operating Expenses $2.9M $5.6M $4.9M $5.5M --
Operating Income -$3M -$5.6M -$4.9M -$5.5M --
 
Net Interest Expenses $476.4K $1.5M $608.1K $535.1K --
EBT. Incl. Unusual Items -$5M -$7.1M -$4.9M -$7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5M -$7.1M -$4.9M -$7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5M -$7.1M -$4.9M -$7M --
 
Basic EPS (Cont. Ops) -$121,548.80 -$140,906.54 -$79,795.25 -$7,246.64 --
Diluted EPS (Cont. Ops) -$121,548.80 -$140,906.54 -$79,795.25 -$7,246.64 --
Weighted Average Basic Share $200 $200 $260 $4.1K --
Weighted Average Diluted Share $200 $200 $260 $4.1K --
 
EBITDA -$4.3M -$5.4M -$4.1M -$6.3M --
EBIT -$4.5M -$5.6M -$4.3M -$6.5M --
 
Revenue (Reported) $60.3K $60.5K $75.4K $45.7K --
Operating Income (Reported) -$3M -$5.6M -$4.9M -$5.5M --
Operating Income (Adjusted) -$4.5M -$5.6M -$4.3M -$6.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15K $432.5K $1.5M $1M $453.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.5K $6.3K $18.6K $13.3K $18.3K
Inventory -- -- -- -- --
Prepaid Expenses -- -- $150.1K $102.7K $218.4K
Other Current Assets $59.6K $273.4K $49.6K $41.6K $4.2K
Total Current Assets $97.1K $732.2K $1.7M $1.3M $824.3K
 
Property Plant And Equipment $25.6K $12.6K $3.4K $1.8K $5.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.2M $1.1M $1.2M $1.2M $1.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3M $1.9M $2.9M $2.5M $2.1M
 
Accounts Payable $859.5K $1.1M $457.6K $758.8K $525.6K
Accrued Expenses $281.5K $696.6K $60.5K $502.6K $78.7K
Current Portion Of Long-Term Debt $2.1M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2M -- -- $443.8K $92.6K
Total Current Liabilities $8.4M $7.6M $688.7K $3.2M $1.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $7.6M $688.7K $3.2M $1.2M
 
Common Stock $250 $250 $10 -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -$7.1M -$5.7M $2.2M -$728K $970.1K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.1M -$5.7M $2.2M -$728K $970.1K
 
Total Liabilities and Equity $1.3M $1.9M $2.9M $2.5M $2.1M
Cash and Short Terms $15K $432.5K $1.5M $1M $453.7K
Total Debt $2.4M $2M -- $1.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15K $432.5K $1.5M $1M $453.7K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.5K $6.3K $18.6K $13.3K $18.3K
Inventory -- -- -- -- --
Prepaid Expenses -- -- $150.1K $102.7K $218.4K
Other Current Assets $59.6K $273.4K $49.6K $41.6K $4.2K
Total Current Assets $97.1K $732.2K $1.7M $1.3M $824.3K
 
Property Plant And Equipment $25.6K $12.6K $3.4K $1.8K $5.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.2M $1.1M $1.2M $1.2M $1.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3M $1.9M $2.9M $2.5M $2.1M
 
Accounts Payable $859.5K $1.1M $457.6K $758.8K $525.6K
Accrued Expenses $281.5K $696.6K $60.5K $502.6K $78.7K
Current Portion Of Long-Term Debt $2.1M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2M -- -- $443.8K $92.6K
Total Current Liabilities $8.4M $7.6M $688.7K $3.2M $1.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $7.6M $688.7K $3.2M $1.2M
 
Common Stock $250 $250 $10 -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.1M -$5.7M $2.2M -$728K $970.1K
 
Total Liabilities and Equity $1.3M $1.9M $2.9M $2.5M $2.1M
Cash and Short Terms $15K $432.5K $1.5M $1M $453.7K
Total Debt $2.4M $2M -- $1.1M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.6M -$5M -$7.1M -$4.9M -$7M
Depreciation & Amoritzation $196.3K $186.4K $143.6K $162.7K $193.1K
Stock-Based Compensation $26.1K $177.5K $1.3M $456K $287.5K
Change in Accounts Receivable -$7.8K $16.2K -$12.3K -$1.5K $7.3K
Change in Inventories -- -- -- -- --
Cash From Operations -$1.8M -$2.4M -$4.9M -$3.6M -$5.3M
 
Capital Expenditures $179K $102K $208.9K $119.5K $321.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$179K -$102K -$207.9K -$119.5K -$321.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.9M $2.9M -- $2.3M --
Long-Term Debt Repaid -- -- -$2M -- -$301K
Repurchase of Common Stock -- -- -- -$1K --
Other Financing Activities -- -- -$365.1K -$398.2K -$1.2M
Cash From Financing $1.9M $2.9M $6.2M $3.3M $5M
 
Beginning Cash (CF) $128.2K $15K $452.5K $1.5M $1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$113.2K $437.6K $1M -$451.7K -$567.4K
Ending Cash (CF) $15K $452.5K $1.5M $1M $463.7K
 
Levered Free Cash Flow -$2M -$2.5M -$5.2M -$3.8M -$5.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$1M -$944.6K -$1.3M -$2M
Depreciation & Amoritzation -- $46.5K $39.3K $41.8K $52.3K
Stock-Based Compensation -- $84K $237.8K $99.5K $56.6K
Change in Accounts Receivable -- $4.4K $6.9K $7.9K $9.6K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$832.3K -$1.1M -$733.8K -$922.9K
 
Capital Expenditures -- $17K $48.2K $33.9K $60.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$17K -$48.3K -$33.9K -$60.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $250K --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$85.6K -$473.3K
Cash From Financing -- -- -- $1.6M $125.1K
 
Beginning Cash (CF) -- $1.3M $2.7M $171.5K $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$849.3K -$1.2M $859.6K -$858.4K
Ending Cash (CF) -- $452.5K $1.5M $1M $463.7K
 
Levered Free Cash Flow -- -$849.3K -$1.2M -$767.7K -$983.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$5M -$7.1M -$4.9M -$7M
Depreciation & Amoritzation -- $186.4K $143.6K $162.7K $193.1K
Stock-Based Compensation -- $177.5K $1.3M $456K $287.5K
Change in Accounts Receivable -- $16.2K -$12.3K -$1.5K $7.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$2.4M -$4.9M -$3.6M -$5.3M
 
Capital Expenditures -- $102K $208.9K $119.5K $321.9K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$102K -$207.9K -$119.5K -$321.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.9M -- -- --
Long-Term Debt Repaid -- -- -- -- -$301K
Repurchase of Common Stock -- -- -- -$1K --
Other Financing Activities -- -- -- -- -$1.2M
Cash From Financing -- $2.9M $6.2M $3.3M $5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $437.5K $1M -$451.7K -$567.4K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$2.5M -$5.2M -$3.8M -$5.6M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$5M -$7.1M -$4.9M -$7M --
Depreciation & Amoritzation $186.4K $143.6K $162.7K $193.2K --
Stock-Based Compensation $177.5K $1.3M $456K $287.5K --
Change in Accounts Receivable $16.2K -$12.3K -$1.5K $7.3K --
Change in Inventories -- -- -- -- --
Cash From Operations -$2.4M -$4.9M -$3.6M -$5.3M --
 
Capital Expenditures $102K $208.9K $119.5K $322K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$102K -$207.9K -$119.5K -$322K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.9M -- $2.3M -- --
Long-Term Debt Repaid -- -$2M -- -$301K --
Repurchase of Common Stock -- -- -$1K -- --
Other Financing Activities -- -$365.1K -$398.2K -$1.2M --
Cash From Financing $2.9M $6.2M $3.3M $5M --
 
Beginning Cash (CF) $3.5M $7M $2.7M $5.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $437.6K $1M -$451.7K -$567.4K --
Ending Cash (CF) $3.9M $8M $2.3M $5.1M --
 
Levered Free Cash Flow -$2.5M -$5.2M -$3.8M -$5.6M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

Buy
76
SMCI alert for May 16

Super Micro Computer [SMCI] is down 2.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock