Financhill
Buy
56

YUM Quote, Financials, Valuation and Earnings

Last price:
$158.87
Seasonality move :
4.57%
Day range:
$156.71 - $158.99
52-week range:
$122.13 - $163.30
Dividend yield:
1.73%
P/E ratio:
30.15x
P/S ratio:
5.95x
P/B ratio:
--
Volume:
3.5M
Avg. volume:
2.1M
1-year change:
13.49%
Market cap:
$43.9B
Revenue:
$7.5B
EPS (TTM):
$5.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.7B $6.6B $6.8B $7.1B $7.5B
Revenue Growth (YoY) 0.98% 16.49% 3.92% 3.42% 6.69%
 
Cost of Revenues $3B $3.4B $3.5B $3.6B $4B
Gross Profit $2.7B $3.2B $3.3B $3.5B $3.6B
Gross Profit Margin 47.54% 48.09% 48.33% 49.41% 47.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.1B $1.2B $1.2B
Other Inc / (Exp) -$60M $112M $22M $28M -$14M
Operating Expenses $1.1B $1.1B $1.1B $1.2B $1.2B
Operating Income $1.6B $2.1B $2.2B $2.3B $2.4B
 
Net Interest Expenses $543M $544M $527M $513M $489M
EBT. Incl. Unusual Items $1B $1.7B $1.7B $1.8B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116M $99M $337M $221M $414M
Net Income to Company $904M $1.6B $1.3B $1.6B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $904M $1.6B $1.3B $1.6B $1.5B
 
Basic EPS (Cont. Ops) $2.99 $5.30 $4.63 $5.68 $5.28
Diluted EPS (Cont. Ops) $2.94 $5.21 $4.57 $5.59 $5.22
Weighted Average Basic Share $302M $297M $286M $281M $282M
Weighted Average Diluted Share $307M $302M $290M $285M $285M
 
EBITDA $1.7B $2.4B $2.3B $2.5B $2.6B
EBIT $1.6B $2.2B $2.2B $2.3B $2.4B
 
Revenue (Reported) $5.7B $6.6B $6.8B $7.1B $7.5B
Operating Income (Reported) $1.6B $2.1B $2.2B $2.3B $2.4B
Operating Income (Adjusted) $1.6B $2.2B $2.2B $2.3B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $2B $2B $2.4B
Revenue Growth (YoY) 2.89% 8.43% 6.83% 0.84% 16.01%
 
Cost of Revenues $925M $1B $1.1B $1.1B $1.3B
Gross Profit $818M $873M $945M $973M $1B
Gross Profit Margin 46.93% 46.19% 46.81% 47.79% 44.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $340M $371M $372M $353M $351M
Other Inc / (Exp) $5M $33M -$9M -$24M -$39M
Operating Expenses $340M $371M $372M $353M $351M
Operating Income $478M $502M $573M $620M $698M
 
Net Interest Expenses $132M $128M $137M $132M $131M
EBT. Incl. Unusual Items $352M $407M $427M $464M $528M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20M $77M $56M $1M $105M
Net Income to Company $332M $330M $371M $463M $423M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $332M $330M $371M $463M $423M
 
Basic EPS (Cont. Ops) $1.10 $1.13 $1.31 $1.65 $1.51
Diluted EPS (Cont. Ops) $1.08 $1.11 $1.29 $1.62 $1.49
Weighted Average Basic Share $302M $294M $283M $281M $282M
Weighted Average Diluted Share $307M $296M $287M $282M $285M
 
EBITDA $530M $582M $606M $645M $714M
EBIT $484M $535M $564M $596M $659M
 
Revenue (Reported) $1.7B $1.9B $2B $2B $2.4B
Operating Income (Reported) $478M $502M $573M $620M $698M
Operating Income (Adjusted) $484M $535M $564M $596M $659M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.7B $6.6B $6.8B $7.1B $7.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.4B $3.5B $3.6B $4B
Gross Profit $2.7B $3.2B $3.3B $3.5B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.1B $1.2B $1.2B
Other Inc / (Exp) -$61M $112M $22M $28M -$14M
Operating Expenses $1.1B $1.1B $1.1B $1.2B $1.2B
Operating Income $1.6B $2.1B $2.2B $2.3B $2.4B
 
Net Interest Expenses $543M $544M $527M $513M $489M
EBT. Incl. Unusual Items $1B $1.7B $1.7B $1.8B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $116M $99M $337M $221M $414M
Net Income to Company $904M $1.6B $1.3B $1.6B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $904M $1.6B $1.3B $1.6B $1.5B
 
Basic EPS (Cont. Ops) $3.00 $5.31 $4.63 $5.69 $5.28
Diluted EPS (Cont. Ops) $2.94 $5.22 $4.56 $5.59 $5.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $2.4B $2.3B $2.5B $2.6B
EBIT $1.6B $2.2B $2.2B $2.3B $2.4B
 
Revenue (Reported) $5.7B $6.6B $6.8B $7.1B $7.5B
Operating Income (Reported) $1.6B $2.1B $2.2B $2.3B $2.4B
Operating Income (Adjusted) $1.6B $2.2B $2.2B $2.3B $2.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $6.6B $6.8B $7.1B $7.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4B $3.5B $3.6B $4B --
Gross Profit $3.2B $3.3B $3.5B $3.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.2B $1.2B --
Other Inc / (Exp) $112M $22M $28M -$14M --
Operating Expenses $1.1B $1.1B $1.2B $1.2B --
Operating Income $2.1B $2.2B $2.3B $2.4B --
 
Net Interest Expenses $544M $527M $513M $489M --
EBT. Incl. Unusual Items $1.7B $1.7B $1.8B $1.9B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $99M $337M $221M $414M --
Net Income to Company $1.6B $1.3B $1.6B $1.5B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $1.3B $1.6B $1.5B --
 
Basic EPS (Cont. Ops) $5.31 $4.63 $5.69 $5.28 --
Diluted EPS (Cont. Ops) $5.22 $4.56 $5.59 $5.22 --
Weighted Average Basic Share $1.2B $1.1B $1.1B $1.1B --
Weighted Average Diluted Share $1.2B $1.2B $1.1B $1.1B --
 
EBITDA $2.4B $2.3B $2.5B $2.6B --
EBIT $2.2B $2.2B $2.3B $2.4B --
 
Revenue (Reported) $6.6B $6.8B $7.1B $7.5B --
Operating Income (Reported) $2.1B $2.2B $2.3B $2.4B --
Operating Income (Adjusted) $2.2B $2.2B $2.3B $2.4B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $730M $486M $367M $512M $616M
Short Term Investments -- -- -- -- $91M
Accounts Receivable, Net $534M $596M $648M $737M $775M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $125M $138M $152M $159M $158M
Total Current Assets $1.7B $1.5B $1.6B $1.6B $1.9B
 
Property Plant And Equipment $2.1B $2B $1.9B $2B $2.2B
Long-Term Investments $31M $118M $116M $124M --
Goodwill $597M $657M $638M $642M $736M
Other Intangibles $343M $359M $354M $377M $416M
Other Long-Term Assets $553M $560M $466M $473M $448M
Total Assets $5.9B $6B $5.8B $6.2B $6.7B
 
Accounts Payable $215M $227M $243M $231M $249M
Accrued Expenses $269M $307M $258M $228M $210M
Current Portion Of Long-Term Debt $453M $68M $390M $45M $19M
Current Portion Of Capital Lease Obligations $97M $88M $87M $87M $99M
Other Current Liabilities $383M $420M $425M $373M $419M
Total Current Liabilities $1.7B $1.4B $1.7B $1.3B $1.3B
 
Long-Term Debt $10.2B $11.1B $11.4B $11.1B $11.2B
Capital Leases -- -- -- -- --
Total Liabilities $13.7B $14.3B $14.7B $14.1B $14.4B
 
Common Stock -- -- -- $60M --
Other Common Equity Adj -$411M -$325M -$369M -$302M -$392M
Common Equity -$7.9B -$8.4B -$8.9B -$7.9B -$7.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.9B -$8.4B -$8.9B -$7.9B -$7.6B
 
Total Liabilities and Equity $5.9B $6B $5.8B $6.2B $6.7B
Cash and Short Terms $730M $486M $367M $512M $707M
Total Debt $10.7B $11.2B $11.8B $11.1B $11.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $730M $486M $367M $512M $616M
Short Term Investments -- -- -- -- $91M
Accounts Receivable, Net $534M $596M $648M $737M $775M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $125M $138M $152M $159M $158M
Total Current Assets $1.7B $1.5B $1.6B $1.6B $1.9B
 
Property Plant And Equipment $2.1B $2B $1.9B $2B $2.2B
Long-Term Investments $31M $118M $116M $124M --
Goodwill $597M $657M $638M $642M $736M
Other Intangibles $343M $359M $354M $377M $416M
Other Long-Term Assets $553M $560M $466M $473M $448M
Total Assets $5.9B $6B $5.8B $6.2B $6.7B
 
Accounts Payable $215M $227M $243M $231M $249M
Accrued Expenses $269M $307M $258M $228M $210M
Current Portion Of Long-Term Debt $453M $68M $390M $45M $19M
Current Portion Of Capital Lease Obligations $97M $88M $87M $87M $99M
Other Current Liabilities $383M $420M $425M $373M $419M
Total Current Liabilities $1.7B $1.4B $1.7B $1.3B $1.3B
 
Long-Term Debt $10.2B $11.1B $11.4B $11.1B $11.2B
Capital Leases -- -- -- -- --
Total Liabilities $13.7B $14.3B $14.7B $14.1B $14.4B
 
Common Stock -- -- -- $60M --
Other Common Equity Adj -$411M -$325M -$369M -$302M -$392M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.9B -$8.4B -$8.9B -$7.9B -$7.6B
 
Total Liabilities and Equity $5.9B $6B $5.8B $6.2B $6.7B
Cash and Short Terms $730M $486M $367M $512M $707M
Total Debt $10.7B $11.2B $11.8B $11.1B $11.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $904M $1.6B $1.3B $1.6B $1.5B
Depreciation & Amoritzation $146M $164M $146M $153M $175M
Stock-Based Compensation $97M $75M $84M $95M $69M
Change in Accounts Receivable $62M -$46M -$84M -$89M -$53M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.7B $1.4B $1.6B $1.7B
 
Capital Expenditures $160M $230M $279M $285M $257M
Cash Acquisitions -$389M $85M $73M $181M -$21M
Cash From Investing -$335M -$173M -$202M -$107M -$422M
 
Dividends Paid (Ex Special Dividend) -$566M -$592M -$649M -$678M -$752M
Special Dividend Paid
Long-Term Debt Issued $1.7B $4.2B $999M -- $237M
Long-Term Debt Repaid -$1.6B -$3.7B -$699M -$397M -$479M
Repurchase of Common Stock -$239M -$1.6B -$1.2B -$50M -$441M
Other Financing Activities -$61M -$77M -$53M -$25M -$73M
Cash From Financing -$738M -$1.8B -$1.3B -$1.4B -$1.2B
 
Beginning Cash (CF) $768M $1B $771M $647M $724M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $232M -$234M -$98M $67M $104M
Ending Cash (CF) $1B $771M $647M $724M $807M
 
Levered Free Cash Flow $1.1B $1.5B $1.1B $1.3B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $332M $330M $371M $463M $423M
Depreciation & Amoritzation $46M $47M $42M $49M $55M
Stock-Based Compensation $53M $17M $20M $26M $17M
Change in Accounts Receivable $16M -$46M -$58M -$76M -$81M
Change in Inventories -- -- -- -- --
Cash From Operations $452M $414M $452M $448M $513M
 
Capital Expenditures $61M $92M $121M $106M $106M
Cash Acquisitions -$200M $37M $22M $3M $1M
Cash From Investing -$66M -$50M -$90M -$103M -$130M
 
Dividends Paid (Ex Special Dividend) -$141M -$146M -$160M -$170M -$187M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10M -- -- -- -$205M
Long-Term Debt Repaid -$385M -$10M -$21M -$58M -$7M
Repurchase of Common Stock -$239M -$734M -$486M -- -$114M
Other Financing Activities -$7M $4M -$7M -$1M -$4M
Cash From Financing -$762M -$886M -$395M -$508M -$172M
 
Beginning Cash (CF) $1.4B $1.3B $663M $875M $627M
Foreign Exchange Rate Adjustment $25M -$18M $17M $12M -$31M
Additions / Reductions -$376M -$522M -$33M -$163M $211M
Ending Cash (CF) $1B $771M $647M $724M $807M
 
Levered Free Cash Flow $391M $322M $331M $342M $407M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $904M $1.6B $1.3B $1.6B $1.5B
Depreciation & Amoritzation $146M $164M $146M $153M $175M
Stock-Based Compensation $97M $75M $84M $95M $69M
Change in Accounts Receivable $62M -$46M -$84M -$89M -$53M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.7B $1.4B $1.6B $1.7B
 
Capital Expenditures $160M $230M $279M $285M $257M
Cash Acquisitions -$389M $85M $73M $181M -$21M
Cash From Investing -$335M -$173M -$202M -$107M -$422M
 
Dividends Paid (Ex Special Dividend) -$566M -$592M -$649M -$678M -$752M
Special Dividend Paid
Long-Term Debt Issued $1.7B $4.2B $999M -- --
Long-Term Debt Repaid -$1.6B -$3.7B -$699M -$397M -$479M
Repurchase of Common Stock -$239M -$1.6B -$1.2B -$50M -$441M
Other Financing Activities -$61M -$77M -$53M -$25M -$73M
Cash From Financing -$738M -$1.8B -$1.3B -$1.4B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $232M -$234M -$98M $67M $104M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.5B $1.1B $1.3B $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.6B $1.3B $1.6B $1.5B --
Depreciation & Amoritzation $164M $146M $153M $175M --
Stock-Based Compensation $75M $84M $95M $69M --
Change in Accounts Receivable -$46M -$84M -$89M -$53M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.4B $1.6B $1.7B --
 
Capital Expenditures $230M $279M $285M $257M --
Cash Acquisitions $85M $73M $181M -$21M --
Cash From Investing -$173M -$202M -$107M -$422M --
 
Dividends Paid (Ex Special Dividend) -$592M -$649M -$678M -$752M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.2B $999M -- $237M --
Long-Term Debt Repaid -$3.7B -$699M -$397M -$479M --
Repurchase of Common Stock -$1.6B -$1.2B -$50M -$441M --
Other Financing Activities -$77M -$53M -$25M -$73M --
Cash From Financing -$1.8B -$1.3B -$1.4B -$1.2B --
 
Beginning Cash (CF) $4B $2.7B $2.8B $2.9B --
Foreign Exchange Rate Adjustment -$19M -$26M $10M -$21M --
Additions / Reductions -$234M -$98M $67M $104M --
Ending Cash (CF) $3.7B $2.6B $2.9B $2.9B --
 
Levered Free Cash Flow $1.5B $1.1B $1.3B $1.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Too Late to Buy United Airlines Stock?
Is it Too Late to Buy United Airlines Stock?

United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…

3 Smartest Dividend Stocks to Buy Now
3 Smartest Dividend Stocks to Buy Now

When the market entered a correction in February and March,…

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 2

Corcept Therapeutics [CORT] is down 19.56% over the past day.

Sell
16
PCVX alert for Apr 1

Vaxcyte [PCVX] is down 14.62% over the past day.

Buy
74
COOP alert for Apr 2

Mr. Cooper Group [COOP] is up 4.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock