Financhill
Sell
40

TROW Quote, Financials, Valuation and Earnings

Last price:
$97.57
Seasonality move :
5.42%
Day range:
$96.69 - $97.74
52-week range:
$77.85 - $125.81
Dividend yield:
5.11%
P/E ratio:
11.07x
P/S ratio:
3.06x
P/B ratio:
2.07x
Volume:
1.3M
Avg. volume:
2.5M
1-year change:
-15.15%
Market cap:
$21.5B
Revenue:
$7.1B
EPS (TTM):
$8.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2B $7.7B $6.5B $6.5B $7.1B
Revenue Growth (YoY) 10.48% 23.61% -15.43% -0.43% 9.8%
 
Cost of Revenues $2.6B $3B $2.9B $3.3B $3.4B
Gross Profit $3.6B $4.7B $3.6B $3.2B $3.7B
Gross Profit Margin 57.85% 60.99% 54.96% 49.63% 51.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $844.6M $968.7M $1.1B $1.2B $1.2B
Other Inc / (Exp) $496.5M $284.6M -$547.8M $452.3M $343M
Operating Expenses $844.6M $968.7M $1.1B $1.2B $1.2B
Operating Income $2.7B $3.7B $2.5B $2B $2.5B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.2B $4B $1.9B $2.5B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $718.9M $896.1M $498.6M $654.6M $683.8M
Net Income to Company $2.5B $3.1B $1.4B $1.8B $2.1B
 
Minority Interest in Earnings -$150.6M -$15.6M $108.3M -$47M -$35.7M
Net Income to Common Excl Extra Items $2.4B $3.1B $1.6B $1.8B $2.1B
 
Basic EPS (Cont. Ops) $10.08 $13.25 $6.73 $7.78 $9.18
Diluted EPS (Cont. Ops) $9.98 $13.12 $6.70 $7.76 $9.15
Weighted Average Basic Share $228.8M $226.6M $226M $224.1M $222.8M
Weighted Average Diluted Share $231.2M $228.8M $227.1M $224.8M $223.3M
 
EBITDA $2.9B $3.9B $3.1B $2.5B $3B
EBIT $2.7B $3.7B $2.5B $2B $2.5B
 
Revenue (Reported) $6.2B $7.7B $6.5B $6.5B $7.1B
Operating Income (Reported) $2.7B $3.7B $2.5B $2B $2.5B
Operating Income (Adjusted) $2.7B $3.7B $2.5B $2B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $1.9B $1.5B $1.8B $1.8B
Revenue Growth (YoY) 24.9% 1.98% -17.47% 13.83% 0.78%
 
Cost of Revenues $710.1M $747.9M $797.1M $865.9M $841.9M
Gross Profit $1.1B $1.1B $740.5M $884.3M $922M
Gross Profit Margin 61.13% 59.86% 48.16% 50.53% 52.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.5M $256.1M $279.9M $267.8M $297M
Other Inc / (Exp) $102.1M -$180.1M $159M $159M $42M
Operating Expenses $223.5M $256.1M $279.9M $267.8M $297M
Operating Income $893.2M $859M $460.6M $616.5M $625M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $995.3M $678.9M $619.6M $775.5M $667M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230.5M $164.5M $177.9M $182.1M $161.9M
Net Income to Company $764.8M $514.4M $441.7M $593.4M $505.1M
 
Minority Interest in Earnings -$15.4M $53.5M -$20.2M -$19.6M -$14.6M
Net Income to Common Excl Extra Items $749.4M $567.9M $421.5M $573.8M $490.5M
 
Basic EPS (Cont. Ops) $3.20 $2.43 $1.83 $2.50 $2.15
Diluted EPS (Cont. Ops) $3.17 $2.41 $1.83 $2.49 $2.15
Weighted Average Basic Share $227.7M $228.2M $224.4M $223.6M $222.3M
Weighted Average Diluted Share $230M $229.8M $225.2M $224.2M $222.6M
 
EBITDA $942.2M $913.5M $519.4M $679.1M $688.6M
EBIT $893.2M $859M $460.6M $616.5M $625M
 
Revenue (Reported) $1.8B $1.9B $1.5B $1.8B $1.8B
Operating Income (Reported) $893.2M $859M $460.6M $616.5M $625M
Operating Income (Adjusted) $893.2M $859M $460.6M $616.5M $625M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.6B $7.7B $6.2B $6.7B $7.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.8B $3B $3B $3.3B $3.4B
Gross Profit $3.8B $4.7B $3.2B $3.3B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $860.7M $1B $1.1B $1.2B $1.2B
Other Inc / (Exp) $1.1B $2.4M -$208.7M $452.3M $226M
Operating Expenses $860.7M $1B $1.1B $1.2B $1.2B
Operating Income $2.9B $3.7B $2.1B $2.2B $2.5B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4B $3.7B $1.9B $2.6B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $909.1M $830.1M $512M $658.8M $663.6M
Net Income to Company $3.1B $2.8B $1.4B $2B $2B
 
Minority Interest in Earnings -$342.5M $53.3M $34.6M -$46.4M -$30.7M
Net Income to Common Excl Extra Items $2.8B $2.9B $1.4B $1.9B $2B
 
Basic EPS (Cont. Ops) $11.89 $12.48 $6.13 $8.46 $8.83
Diluted EPS (Cont. Ops) $11.78 $12.36 $6.11 $8.42 $8.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1B $3.9B $2.7B $2.7B $3.1B
EBIT $2.9B $3.7B $2.1B $2.2B $2.5B
 
Revenue (Reported) $6.6B $7.7B $6.2B $6.7B $7.1B
Operating Income (Reported) $2.9B $3.7B $2.1B $2.2B $2.5B
Operating Income (Adjusted) $2.9B $3.7B $2.1B $2.2B $2.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.8B $1.9B $1.5B $1.8B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $710.1M $747.9M $797.1M $865.9M $841.9M
Gross Profit $1.1B $1.1B $740.5M $884.3M $922M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $223.5M $256.1M $279.9M $267.8M $297M
Other Inc / (Exp) $102.1M -$180.1M $159M $159M $42M
Operating Expenses $223.5M $256.1M $279.9M $267.8M $297M
Operating Income $893.2M $859M $460.6M $616.5M $625M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $995.3M $678.9M $619.6M $775.5M $667M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $230.5M $164.5M $177.9M $182.1M $161.9M
Net Income to Company $764.8M $514.4M $441.7M $593.4M $505.1M
 
Minority Interest in Earnings -$15.4M $53.5M -$20.2M -$19.6M -$14.6M
Net Income to Common Excl Extra Items $749.4M $567.9M $421.5M $573.8M $490.5M
 
Basic EPS (Cont. Ops) $3.20 $2.43 $1.83 $2.50 $2.15
Diluted EPS (Cont. Ops) $3.17 $2.41 $1.83 $2.49 $2.15
Weighted Average Basic Share $227.7M $228.2M $224.4M $223.6M $222.3M
Weighted Average Diluted Share $230M $229.8M $225.2M $224.2M $222.6M
 
EBITDA $942.2M $913.5M $519.4M $679.1M $688.6M
EBIT $893.2M $859M $460.6M $616.5M $625M
 
Revenue (Reported) $1.8B $1.9B $1.5B $1.8B $1.8B
Operating Income (Reported) $893.2M $859M $460.6M $616.5M $625M
Operating Income (Adjusted) $893.2M $859M $460.6M $616.5M $625M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.2B $1.5B $1.8B $2.1B $2.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $863.1M $1.1B $748.7M $807.9M $877.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3B $2.6B $2.5B $2.9B $3.5B
 
Property Plant And Equipment $813M $937.4M $1B $1B $1.2B
Long-Term Investments $5.9B $4.9B $3.4B $3.7B $4.1B
Goodwill $665.7M $2.7B $2.6B $2.6B $2.6B
Other Intangibles -- $913.4M $629.8M $507.3M $368.1M
Other Long-Term Assets $219.2M $445.3M $688.7M $692.5M $685.6M
Total Assets $10.7B $12.5B $11.6B $12.3B $13.5B
 
Accounts Payable $187.7M $431M $406.7M $422.9M $353.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $272.7M $508.9M $452.7M $489.1M $440.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $2.3B $2B $2B $2B
 
Common Stock $45.6M $45.8M $44.9M $44.8M $44.6M
Other Common Equity Adj -$23M -$26.5M -$53M -$47.5M -$51.7M
Common Equity $7.7B $9B $8.8B $9.5B $10.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.2B $847.4M $786.1M $1.1B
Total Equity $9.3B $10.3B $9.7B $10.3B $11.5B
 
Total Liabilities and Equity $10.7B $12.5B $11.6B $12.3B $13.5B
Cash and Short Terms $2.2B $1.5B $1.8B $2.1B $2.6B
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.8B $2B $2.1B $2.4B $2.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $885.9M $919.5M $730.4M $883M $934.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $2.9B $2.8B $3.3B $3.8B
 
Property Plant And Equipment $814.1M $900.8M $1B $1.1B $1.4B
Long-Term Investments $5.4B $4.5B $4.4B $3.9B $4B
Goodwill $665.7M $2.6B $2.6B $2.6B $2.6B
Other Intangibles -- $886.3M $603.8M $481.8M $343.7M
Other Long-Term Assets $218.2M $462.5M $627.7M $642.7M $784.4M
Total Assets $10.8B $12.3B $12.2B $12.9B $14B
 
Accounts Payable $228.9M $417.3M $359.9M $366.4M $347.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $512.9M $631.9M $509.5M $543.2M $642.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $2.2B $2.1B $2.2B $2.5B
 
Common Stock $45.4M $45.5M $44.9M $44.7M $44.2M
Other Common Equity Adj -$30.5M -$31.5M -$51.7M -$49.6M -$51.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $1.1B $1B $882.1M $1.1B
Total Equity $9B $10.1B $10.1B $10.7B $11.5B
 
Total Liabilities and Equity $10.8B $12.3B $12.2B $12.9B $14B
Cash and Short Terms $2.8B $2B $2.1B $2.4B $2.8B
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.5B $3.1B $1.4B $1.8B $2.1B
Depreciation & Amoritzation $189.6M $204.8M $645.8M $481.6M $504.2M
Stock-Based Compensation $246.2M $274.6M $285.4M $265.6M $247.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $3.5B $2.4B $1.2B $1.7B
 
Capital Expenditures $214.6M $239.1M $237.6M $307.9M $423.4M
Cash Acquisitions -- -$2.5B -- -- --
Cash From Investing -$36.3M -$1.1B -$41.5M $128.2M -$177.5M
 
Dividends Paid (Ex Special Dividend) -$845.8M -$1.7B -$1.1B -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.2B -$1.1B -$849.8M -$254.4M -$337.2M
Other Financing Activities $557.5M -$66.8M -$83.5M $315.5M $569.5M
Cash From Financing -$1.5B -$3B -$2.1B -$1.1B -$936.6M
 
Beginning Cash (CF) $1.9B $2.3B $1.6B $1.9B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $396.3M -$634.9M $241M $268.7M $571.5M
Ending Cash (CF) $2.3B $1.6B $1.9B $2.1B $2.7B
 
Levered Free Cash Flow $1.7B $3.2B $2.1B $911.2M $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $764.8M $514.4M $441.7M $593.4M $505.1M
Depreciation & Amoritzation $49M $54.5M $58.8M $62.6M $63.6M
Stock-Based Compensation $57.5M $63.6M $58.8M $58.4M $50.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $994.7M $1.1B $511.7M $637.3M $632.9M
 
Capital Expenditures $58.8M $54.9M $60.7M $102.5M $82M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.8M $3.8M -$57.5M -$8.6M -$47.8M
 
Dividends Paid (Ex Special Dividend) -$252.3M -$279.2M -$282.2M -$286.5M -$289.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$259.2M -$320.1M -$8.2M -$83.1M -$215.2M
Other Financing Activities $183.1M -$49.9M $138.2M $87.6M $78.1M
Cash From Financing -$307.5M -$644.1M -$144.2M -$267.8M -$411.4M
 
Beginning Cash (CF) $2.3B $1.6B $1.9B $2.1B $2.7B
Foreign Exchange Rate Adjustment $900K -$2.7M $1.5M -$800K $900K
Additions / Reductions $656.4M $463.1M $310M $360.9M $173.7M
Ending Cash (CF) $2.9B $2.1B $2.2B $2.5B $2.9B
 
Levered Free Cash Flow $935.9M $1B $451M $534.8M $550.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.1B $2.8B $1.4B $2B $2B
Depreciation & Amoritzation $192.5M $210.3M $650.1M $485.4M $505.2M
Stock-Based Compensation $245.4M $280.7M $280.6M $265.2M $239.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $3.6B $1.8B $1.3B $1.7B
 
Capital Expenditures $227.4M $235.2M $243.4M $349.7M $402.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$94.7M -$1.1B -$102.8M $177.1M -$216.7M
 
Dividends Paid (Ex Special Dividend) -$882.9M -$1.7B -$1.1B -$1.1B -$1.1B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$569.8M -$1.2B -$537.9M -$329.3M -$469.3M
Other Financing Activities $664.5M -$299.8M $104.6M $264.9M $560M
Cash From Financing -$801.5M -$3.3B -$1.6B -$1.2B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$828.2M $87.9M $319.6M $384.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.9B $3.3B $1.5B $995M $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $764.8M $514.4M $441.7M $593.4M $505.1M
Depreciation & Amoritzation $49M $54.5M $58.8M $62.6M $63.6M
Stock-Based Compensation $57.5M $63.6M $58.8M $58.4M $50.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $994.7M $1.1B $511.7M $637.3M $632.9M
 
Capital Expenditures $58.8M $54.9M $60.7M $102.5M $82M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.8M $3.8M -$57.5M -$8.6M -$47.8M
 
Dividends Paid (Ex Special Dividend) -$252.3M -$279.2M -$282.2M -$286.5M -$289.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$259.2M -$320.1M -$8.2M -$83.1M -$215.2M
Other Financing Activities $183.1M -$49.9M $138.2M $87.6M $78.1M
Cash From Financing -$307.5M -$644.1M -$144.2M -$267.8M -$411.4M
 
Beginning Cash (CF) $2.3B $1.6B $1.9B $2.1B $2.7B
Foreign Exchange Rate Adjustment $900K -$2.7M $1.5M -$800K $900K
Additions / Reductions $656.4M $463.1M $310M $360.9M $173.7M
Ending Cash (CF) $2.9B $2.1B $2.2B $2.5B $2.9B
 
Levered Free Cash Flow $935.9M $1B $451M $534.8M $550.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
59
RGC alert for May 16

Regencell Bioscience Holdings [RGC] is up 16.91% over the past day.

Buy
89
BOOT alert for May 16

Boot Barn Holdings [BOOT] is up 16.55% over the past day.

Sell
43
FI alert for May 16

Fiserv [FI] is down 16.2% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock