Is Broadcom Stock a Millionaire Maker?
Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…
Buy
66
T Quote, Financials, Valuation and Earnings
Last price:
$28.09
Seasonality move
:
1.61%
Day range:
$27.16 - $27.69
52-week range:
$16.91 - $29.03
Dividend yield:
4.04%
P/E ratio:
16.88x
P/S ratio:
1.61x
P/B ratio:
1.91x
Volume:
21.3M
Avg. volume:
40.8M
1-year change:
63.26%
Market cap:
$198B
Revenue:
$122.3B
EPS (TTM):
$1.63
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $171.8B | $134B | $120.7B | $122.4B | $122.3B | |
| Revenue Growth (YoY) | -5.21% | -6.3% | -9.92% | 1.4% | -0.08% | |
| Cost of Revenues | $79.9B | $60.4B | $50.8B | $50.1B | $49.2B | |
| Gross Profit | $91.8B | $73.6B | $69.9B | $72.3B | $73.1B | |
| Gross Profit Margin | 53.47% | 54.93% | 57.89% | 59.06% | 59.77% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $38B | $29.7B | $29B | $28.9B | $28.4B | |
| Other Inc / (Exp) | -$20.2B | $9.8B | -$19.9B | $1.9B | -$667M | |
| Operating Expenses | $66.6B | $47.5B | $47B | $47.7B | $49B | |
| Operating Income | $25.3B | $26.1B | $22.9B | $24.7B | $24.1B | |
| Net Interest Expenses | $7.9B | $6.7B | $6.1B | $6.7B | $6.8B | |
| EBT. Incl. Unusual Items | -$2.9B | $29.2B | -$3.1B | $19.8B | $16.7B | |
| Earnings of Discontinued Ops. | -- | -$2.3B | -$181M | -- | -- | |
| Income Tax Expense | $965M | $5.4B | $3.8B | $4.2B | $4.4B | |
| Net Income to Company | -$3.8B | $23.8B | -$6.9B | $15.6B | $12.3B | |
| Minority Interest in Earnings | -$1.4B | -$1.4B | -$1.5B | -$1.2B | -$1.3B | |
| Net Income to Common Excl Extra Items | -$5.2B | $20.1B | -$8.5B | $14.4B | $10.9B | |
| Basic EPS (Cont. Ops) | -$0.75 | $2.77 | -$1.13 | $1.97 | $1.49 | |
| Diluted EPS (Cont. Ops) | -$0.75 | $2.73 | -$1.13 | $1.97 | $1.49 | |
| Weighted Average Basic Share | $7.2B | $7.2B | $7.2B | $7.2B | $7.2B | |
| Weighted Average Diluted Share | $7.2B | $7.5B | $7.6B | $7.3B | $7.2B | |
| EBITDA | $33.6B | $53.7B | $21B | $45.3B | $44B | |
| EBIT | $5.1B | $35.9B | $3B | $26.6B | $23.5B | |
| Revenue (Reported) | $171.8B | $134B | $120.7B | $122.4B | $122.3B | |
| Operating Income (Reported) | $25.3B | $26.1B | $22.9B | $24.7B | $24.1B | |
| Operating Income (Adjusted) | $5.1B | $35.9B | $3B | $26.6B | $23.5B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $43.9B | $29.7B | $30.1B | $30B | $30.6B | |
| Revenue Growth (YoY) | 2.71% | -32.38% | 1.44% | -0.37% | 1.99% | |
| Cost of Revenues | $21.1B | $12.7B | $12.3B | $12B | $12B | |
| Gross Profit | $22.9B | $17B | $17.8B | $18.1B | $18.6B | |
| Gross Profit Margin | 52.01% | 57.14% | 59.09% | 60.19% | 60.71% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $9.4B | $7B | $7.2B | $7B | $7.1B | |
| Other Inc / (Exp) | $4.3B | $2.7B | $1.5B | $587M | $1.4B | |
| Operating Expenses | $15.2B | $11.4B | $11.8B | $12.1B | $12.3B | |
| Operating Income | $7.7B | $5.5B | $6B | $6B | $6.3B | |
| Net Interest Expenses | $1.9B | $1.6B | $1.7B | $1.7B | $1.7B | |
| EBT. Incl. Unusual Items | $10.1B | $6.6B | $5.8B | $4.9B | $6B | |
| Earnings of Discontinued Ops. | -- | $15M | -- | -- | -- | |
| Income Tax Expense | $2.1B | $1.4B | $1.3B | $1.1B | $1.3B | |
| Net Income to Company | $7.9B | $5.1B | $4.5B | $3.8B | $4.7B | |
| Minority Interest in Earnings | -$392M | -$354M | -$225M | -$306M | -$341M | |
| Net Income to Common Excl Extra Items | $7.6B | $4.8B | $4.2B | $3.4B | $4.4B | |
| Basic EPS (Cont. Ops) | $1.04 | $0.66 | $0.58 | $0.47 | $0.61 | |
| Diluted EPS (Cont. Ops) | $1.02 | $0.65 | $0.57 | $0.47 | $0.61 | |
| Weighted Average Basic Share | $7.2B | $7.2B | $7.2B | $7.2B | $7.2B | |
| Weighted Average Diluted Share | $7.5B | $7.6B | $7.5B | $7.2B | $7.2B | |
| EBITDA | $17.7B | $12.7B | $12.1B | $11.6B | $12.8B | |
| EBIT | $11.9B | $8.2B | $7.5B | $6.6B | $7.6B | |
| Revenue (Reported) | $43.9B | $29.7B | $30.1B | $30B | $30.6B | |
| Operating Income (Reported) | $7.7B | $5.5B | $6B | $6B | $6.3B | |
| Operating Income (Adjusted) | $11.9B | $8.2B | $7.5B | $6.6B | $7.6B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $172.9B | $127.9B | $121.2B | $122.3B | $122.9B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $81.8B | $56.6B | $50.4B | $49.7B | $49.3B | |
| Gross Profit | $91.1B | $71.3B | $70.7B | $72.6B | $73.6B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $38.7B | $29B | $29.2B | $28.7B | $28.5B | |
| Other Inc / (Exp) | -$16.6B | $8.2B | -$21.1B | $1B | $137M | |
| Operating Expenses | $65.8B | $46.9B | $47.3B | $47.9B | $49.3B | |
| Operating Income | $25.3B | $24.5B | $23.4B | $24.7B | $24.4B | |
| Net Interest Expenses | $7.8B | $6.5B | $6.2B | $6.7B | $6.7B | |
| EBT. Incl. Unusual Items | $943M | $26.2B | -$3.9B | $19B | $17.8B | |
| Earnings of Discontinued Ops. | -- | -$2.6B | -$196M | -- | -- | |
| Income Tax Expense | $1.8B | $4.8B | $3.7B | $4B | $4.6B | |
| Net Income to Company | -$842M | $21B | -$7.6B | $14.9B | $13.2B | |
| Minority Interest in Earnings | -$1.4B | -$1.4B | -$1.3B | -$1.3B | -$1.3B | |
| Net Income to Common Excl Extra Items | -$2.2B | $17.3B | -$9.1B | $13.6B | $11.9B | |
| Basic EPS (Cont. Ops) | -$0.35 | $2.38 | -$1.22 | $1.86 | $1.63 | |
| Diluted EPS (Cont. Ops) | -$0.37 | $2.35 | -$1.27 | $1.86 | $1.63 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $35.8B | $50.5B | $20.5B | $44.9B | $45.2B | |
| EBIT | $8.7B | $32.7B | $2.3B | $25.7B | $24.5B | |
| Revenue (Reported) | $172.9B | $127.9B | $121.2B | $122.3B | $122.9B | |
| Operating Income (Reported) | $25.3B | $24.5B | $23.4B | $24.7B | $24.4B | |
| Operating Income (Adjusted) | $8.7B | $32.7B | $2.3B | $25.7B | $24.5B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Revenue | $43.9B | $29.7B | $30.1B | $30B | $30.6B | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $21.1B | $12.7B | $12.3B | $12B | $12B | |
| Gross Profit | $22.9B | $17B | $17.8B | $18.1B | $18.6B | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $9.4B | $7B | $7.2B | $7B | $7.1B | |
| Other Inc / (Exp) | $4.3B | $2.7B | $1.5B | $587M | $1.4B | |
| Operating Expenses | $15.2B | $11.4B | $11.8B | $12.1B | $12.3B | |
| Operating Income | $7.7B | $5.5B | $6B | $6B | $6.3B | |
| Net Interest Expenses | $1.9B | $1.6B | $1.7B | $1.7B | $1.7B | |
| EBT. Incl. Unusual Items | $10.1B | $6.6B | $5.8B | $4.9B | $6B | |
| Earnings of Discontinued Ops. | -- | $15M | -- | -- | -- | |
| Income Tax Expense | $2.1B | $1.4B | $1.3B | $1.1B | $1.3B | |
| Net Income to Company | $7.9B | $5.1B | $4.5B | $3.8B | $4.7B | |
| Minority Interest in Earnings | -$392M | -$354M | -$225M | -$306M | -$341M | |
| Net Income to Common Excl Extra Items | $7.6B | $4.8B | $4.2B | $3.4B | $4.4B | |
| Basic EPS (Cont. Ops) | $1.04 | $0.66 | $0.58 | $0.47 | $0.61 | |
| Diluted EPS (Cont. Ops) | $1.02 | $0.65 | $0.57 | $0.47 | $0.61 | |
| Weighted Average Basic Share | $7.2B | $7.2B | $7.2B | $7.2B | $7.2B | |
| Weighted Average Diluted Share | $7.5B | $7.6B | $7.5B | $7.2B | $7.2B | |
| EBITDA | $17.7B | $12.7B | $12.1B | $11.6B | $12.8B | |
| EBIT | $11.9B | $8.2B | $7.5B | $6.6B | $7.6B | |
| Revenue (Reported) | $43.9B | $29.7B | $30.1B | $30B | $30.6B | |
| Operating Income (Reported) | $7.7B | $5.5B | $6B | $6B | $6.3B | |
| Operating Income (Adjusted) | $11.9B | $8.2B | $7.5B | $6.6B | $7.6B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $9.7B | $19.2B | $3.7B | $6.7B | $3.3B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $20.2B | $12.3B | $11.5B | $10.3B | $9.6B | |
| Inventory | $3.7B | $3.3B | $3.1B | $2.2B | $2.3B | |
| Prepaid Expenses | $18.4B | -- | -- | -- | -- | |
| Other Current Assets | -- | $16.1B | $14.8B | $17.3B | $16B | |
| Total Current Assets | $52B | $170.8B | $33.1B | $36.5B | $31.2B | |
| Property Plant And Equipment | $152B | $143.5B | $149.3B | $149.4B | $149.8B | |
| Long-Term Investments | $1.8B | $6.2B | $3.5B | $1.3B | $295M | |
| Goodwill | $135.3B | $92.7B | $67.9B | $67.9B | $63.4B | |
| Other Intangibles | $146.3B | $119.2B | $129.4B | $132.5B | $132.3B | |
| Other Long-Term Assets | $38.4B | $19.3B | $19.6B | $19.6B | $17.8B | |
| Total Assets | $525.8B | $551.6B | $402.9B | $407.1B | $394.8B | |
| Accounts Payable | $31.8B | $29.5B | $31.1B | $27.3B | $27.4B | |
| Accrued Expenses | $8.2B | $4.5B | $3.8B | $3.9B | $4B | |
| Current Portion Of Long-Term Debt | $3.5B | -- | -- | $7.4B | $5.1B | |
| Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
| Other Current Liabilities | -- | $33.6B | $2.7B | -- | -- | |
| Total Current Liabilities | $63.4B | $106.2B | $56.2B | $51.1B | $46.9B | |
| Long-Term Debt | $153.8B | $151B | $128.4B | $127.9B | $118.4B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $346.5B | $367.8B | $296.4B | $287.6B | $274.6B | |
| Common Stock | $7.6B | $7.6B | $7.6B | $7.6B | $7.6B | |
| Other Common Equity Adj | $4.3B | -$1.4B | -$2B | -$1B | -$604M | |
| Common Equity | $161.7B | $166.3B | $97.5B | $103.3B | $104.4B | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | $17.6B | $17.5B | $9B | $16.1B | $15.9B | |
| Total Equity | $179.2B | $183.9B | $106.5B | $119.4B | $120.2B | |
| Total Liabilities and Equity | $525.8B | $551.6B | $402.9B | $407.1B | $394.8B | |
| Cash and Short Terms | $9.7B | $19.2B | $3.7B | $6.7B | $3.3B | |
| Total Debt | $157.2B | $176.9B | $136B | $137.3B | $123.5B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $11.3B | $38.6B | $2.8B | $3.5B | $6.9B | |
| Short Term Investments | -- | -- | -- | -- | -- | |
| Accounts Receivable, Net | $17B | $17.2B | $10.2B | $9.6B | $9.2B | |
| Inventory | $3.3B | $3.2B | $2.8B | $2.1B | $2.6B | |
| Prepaid Expenses | $31.1B | $17.9B | -- | -- | -- | |
| Other Current Assets | -- | -- | $14.1B | $15.2B | $15.1B | |
| Total Current Assets | $62.8B | $76.9B | $29.9B | $30.4B | $33.8B | |
| Property Plant And Equipment | $149B | $151.1B | $150.1B | $148.5B | $149.5B | |
| Long-Term Investments | $1.8B | $5.9B | $2.8B | $891M | $942M | |
| Goodwill | $135.2B | $133.2B | $67.9B | $67.9B | $63.4B | |
| Other Intangibles | $161.1B | $168B | $129.8B | $132.7B | $132.6B | |
| Other Long-Term Assets | $37.1B | $42.1B | $20.3B | $19B | $17.3B | |
| Total Assets | $547B | $577.2B | $400.9B | $399.4B | $397.5B | |
| Accounts Payable | $48.2B | $46.8B | $38.4B | $32B | $33.1B | |
| Accrued Expenses | -- | -- | -- | -- | -- | |
| Current Portion Of Long-Term Debt | $19.3B | $10.1B | $9.7B | $4.6B | -- | |
| Current Portion Of Capital Lease Obligations | $180M | $148M | -- | -- | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $76.6B | $82.5B | $58.2B | $44.8B | $48B | |
| Long-Term Debt | $158.9B | $178.7B | $123.7B | $125.7B | $117.3B | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $363.9B | $390.6B | $292.5B | $278.8B | $275.6B | |
| Common Stock | $7.6B | $7.6B | $7.6B | $7.6B | $7.6B | |
| Other Common Equity Adj | $4.2B | $3.3B | $2.4B | $2.2B | -$142M | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -$2.1B | |
| Minority Interest, Total | $17.6B | $17.5B | $9B | $16.1B | $18.1B | |
| Total Equity | $183.1B | $186.6B | $108.3B | $120.6B | $121.8B | |
| Total Liabilities and Equity | $547B | $577.2B | $400.9B | $399.4B | $397.5B | |
| Cash and Short Terms | $11.3B | $38.6B | $2.8B | $3.5B | $6.9B | |
| Total Debt | $178.3B | $206.9B | $137.5B | $132.8B | $126.2B | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$3.8B | $23.8B | -$6.9B | $15.6B | $12.3B | |
| Depreciation & Amoritzation | $28.5B | $17.9B | $18B | $18.8B | $20.6B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $787M | -$1.4B | $881M | -$51M | -$1.7B | |
| Change in Inventories | -- | -- | -$674M | -$642M | -$383M | |
| Cash From Operations | $43.1B | $42B | $32B | $38.3B | $38.8B | |
| Capital Expenditures | $15.7B | $15.5B | $19.6B | $17.9B | $20.3B | |
| Cash Acquisitions | $1.8B | -$18.3B | -$10B | -$2.9B | -$305M | |
| Cash From Investing | -$13.5B | -$32.1B | -$25.8B | -$19.7B | -$17.5B | |
| Dividends Paid (Ex Special Dividend) | -$15B | -$15.1B | -$9.9B | -$8.1B | -$8.2B | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $41.4B | $34.4B | $6.9B | $15.4B | $510M | |
| Long-Term Debt Repaid | -$49.4B | -$10.5B | -$45.2B | -$16.5B | -$12.8B | |
| Repurchase of Common Stock | -$5.5B | -$202M | -$890M | -$194M | -$215M | |
| Other Financing Activities | -$7.5B | -$6.8B | -$10.6B | -$6.2B | -$4B | |
| Cash From Financing | -$32B | $1.6B | -$23.7B | -$15.6B | -$24.7B | |
| Beginning Cash (CF) | $12.3B | $9.9B | $21.3B | $3.8B | $6.8B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$2.4B | $11.4B | -$17.5B | $3B | -$3.4B | |
| Ending Cash (CF) | $9.9B | $21.3B | $3.8B | $6.8B | $3.4B | |
| Levered Free Cash Flow | $27.5B | $26.4B | $12.4B | $20.5B | $18.5B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $7.9B | $5.1B | $4.5B | $3.8B | $4.7B | |
| Depreciation & Amoritzation | $5.8B | $4.5B | $4.6B | $5B | $5.2B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $1.9B | $1.4B | $377M | $637M | $1.1B | |
| Change in Inventories | -- | -- | -- | -$24M | -$661M | |
| Cash From Operations | $9.9B | $5.7B | $6.7B | $7.5B | $9B | |
| Capital Expenditures | $4B | $4.6B | $4.3B | $3.8B | $4.3B | |
| Cash Acquisitions | -$22.8B | -$9.2B | -$276M | -$203M | -$9M | |
| Cash From Investing | -$26.9B | -$12.7B | -$3.8B | -$3B | -$5B | |
| Dividends Paid (Ex Special Dividend) | -$3.7B | -$3.7B | -$2B | -$2B | -$2.1B | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $25.3B | $5.4B | $7B | $2.4B | $3B | |
| Long-Term Debt Repaid | -$902M | -$4.5B | -$6.6B | -$6.7B | -$1.5B | |
| Repurchase of Common Stock | -$176M | -$197M | -$188M | -$157M | -$2.3B | |
| Other Financing Activities | -$2B | -$2.5B | -$1.9B | -$1.4B | $2.4B | |
| Cash From Financing | $18.5B | $24.3B | -$3.7B | -$7.8B | -$553M | |
| Beginning Cash (CF) | $9.9B | $21.3B | $3.8B | $6.8B | $3.4B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.6B | $17.3B | -$851M | -$3.2B | $3.5B | |
| Ending Cash (CF) | $11.4B | $38.6B | $2.9B | $3.6B | $6.9B | |
| Levered Free Cash Flow | $5.9B | $1.2B | $2.3B | $3.8B | $4.8B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | -$842M | $21B | -$7.6B | $14.9B | $13.2B | |
| Depreciation & Amoritzation | $27.1B | $16.5B | $18.2B | $19.2B | $20.7B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $498M | -$1.9B | -$147M | $209M | -$1.3B | |
| Change in Inventories | -- | -- | -- | -- | -$1B | |
| Cash From Operations | $44.2B | $37.8B | $33B | $39.2B | $40.3B | |
| Capital Expenditures | $14.7B | $16.1B | $19.4B | $17.3B | $20.8B | |
| Cash Acquisitions | -$21.1B | -$4.7B | -$1B | -$2.8B | -$111M | |
| Cash From Investing | -$35.4B | -$17.9B | -$17B | -$18.8B | -$19.5B | |
| Dividends Paid (Ex Special Dividend) | -$15B | -$15.1B | -$8.1B | -$8.2B | -$8.3B | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $59.2B | $14.5B | $8.6B | $10.8B | $1B | |
| Long-Term Debt Repaid | -$45.9B | -$14.1B | -$47.3B | -$16.6B | -$7.6B | |
| Repurchase of Common Stock | -$211M | -$223M | -$881M | -$163M | -$2.4B | |
| Other Financing Activities | -$5.6B | -$7.3B | -$10B | -$5.7B | -$275M | |
| Cash From Financing | -$7.4B | $7.3B | -$51.7B | -$19.7B | -$17.4B | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.4B | $27.2B | -$35.7B | $662M | $3.3B | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $29.4B | $21.7B | $13.6B | $21.9B | $19.5B | |
| Period Ending | 2021-03-31 | 2022-03-31 | 2023-03-31 | 2024-03-31 | 2025-03-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $7.9B | $5.1B | $4.5B | $3.8B | $4.7B | |
| Depreciation & Amoritzation | $5.8B | $4.5B | $4.6B | $5B | $5.2B | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $1.9B | $1.4B | $377M | $637M | $1.1B | |
| Change in Inventories | -- | -- | -- | -$24M | -$661M | |
| Cash From Operations | $9.9B | $5.7B | $6.7B | $7.5B | $9B | |
| Capital Expenditures | $4B | $4.6B | $4.3B | $3.8B | $4.3B | |
| Cash Acquisitions | -$22.8B | -$9.2B | -$276M | -$203M | -$9M | |
| Cash From Investing | -$26.9B | -$12.7B | -$3.8B | -$3B | -$5B | |
| Dividends Paid (Ex Special Dividend) | -$3.7B | -$3.7B | -$2B | -$2B | -$2.1B | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $25.3B | $5.4B | $7B | $2.4B | $3B | |
| Long-Term Debt Repaid | -$902M | -$4.5B | -$6.6B | -$6.7B | -$1.5B | |
| Repurchase of Common Stock | -$176M | -$197M | -$188M | -$157M | -$2.3B | |
| Other Financing Activities | -$2B | -$2.5B | -$1.9B | -$1.4B | $2.4B | |
| Cash From Financing | $18.5B | $24.3B | -$3.7B | -$7.8B | -$553M | |
| Beginning Cash (CF) | $9.9B | $21.3B | $3.8B | $6.8B | $3.4B | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $1.6B | $17.3B | -$851M | -$3.2B | $3.5B | |
| Ending Cash (CF) | $11.4B | $38.6B | $2.9B | $3.6B | $6.9B | |
| Levered Free Cash Flow | $5.9B | $1.2B | $2.3B | $3.8B | $4.8B | |
Get T Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
T
Sector
P/E ratio
16.88x
17.10x
PEG ratio
--
0.00x
P/B ratio
1.91x
1.41x
Price / LTM sales
1.61x
0.91x
Growth Metrics
T
Sector
Revenue growth
1.99%
0.64%
Earnings growth
29.79%
2.26%
Revenue (5-year growth)
-7.56%
1.54%
Earnings forecast
$0.51
$0.04
Profitability
T
Sector
Profitability FY 2024
$73.1B
$278.1M
Return on invested capital
4.76%
0.29%
Return on assets
2.99%
-0.03%
Return on equity
9.84%
1.66%
Earnings Date
Last Earnings Date
Apr
23
Next Earnings Date
Jul
24
Estimated Next Earnings Date
Jul
23
Balance Sheet
T
Sector
Total cash
$6.9B
$102.1M
Short term investments
--
$35.4M
Total assets
$394.8B
$851.1M
Long term debt
$126.2B
$44.3M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is Berkshire The Best Stock to Buy in a Bad Market?
Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…
Is Shopify Stock Still a Buy in 2025 or Has Growth Peaked?
The big picture trends in e‑commerce sales are clearly in…
Stock Ideas
Buy
71
Is MSFT Stock a Buy?
Market Cap: $3.2T
P/E Ratio: 37x
Sell
40
Is AAPL Stock a Buy?
Market Cap: $3T
P/E Ratio: 33x
Buy
63
Is NVDA Stock a Buy?
Market Cap: $2.8T
P/E Ratio: 39x
Alerts
Buy
60
RGC alert for May 6
Regencell Bioscience Holdings [RGC] is up 73.72% over the past day.
Buy
63
SKX alert for May 6
Skechers USA [SKX] is down 0.07% over the past day.
Sell
20
PTCT alert for May 6
PTC Therapeutics [PTCT] is down 11% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
