Financhill
Sell
38

ROK Quote, Financials, Valuation and Earnings

Last price:
$272.88
Seasonality move :
4.06%
Day range:
$267.65 - $274.18
52-week range:
$242.81 - $308.70
Dividend yield:
1.88%
P/E ratio:
33.98x
P/S ratio:
3.85x
P/B ratio:
9.11x
Volume:
1M
Avg. volume:
872.3K
1-year change:
-3.4%
Market cap:
$30.9B
Revenue:
$8.3B
EPS (TTM):
$8.03
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.3B $7B $7.8B $9.1B $8.3B
Revenue Growth (YoY) -5.45% 10.55% 10.9% 16.72% -8.76%
 
Cost of Revenues $3.7B $4.1B $4.7B $5.3B $5.1B
Gross Profit $2.6B $2.9B $3.1B $3.7B $3.2B
Gross Profit Margin 41% 41.41% 39.97% 41.04% 38.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.8B $2B $2B
Other Inc / (Exp) $118.7M $401.5M -$142.9M $40.8M $47.3M
Operating Expenses $1.5B $1.7B $1.8B $2B $2B
Operating Income $1.1B $1.2B $1.3B $1.7B $1.2B
 
Net Interest Expenses $98M $93M $118.8M $125.6M $139M
EBT. Incl. Unusual Items $1.1B $1.5B $1.1B $1.6B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.9M $181.9M $154.5M $330.5M $151.8M
Net Income to Company $1B $1.3B $919.1M $1.3B $947.3M
 
Minority Interest in Earnings $200K -- $13.1M $109.4M $5.2M
Net Income to Common Excl Extra Items $1B $1.3B $932.2M $1.4B $952.5M
 
Basic EPS (Cont. Ops) $8.83 $11.69 $8.02 $12.03 $8.32
Diluted EPS (Cont. Ops) $8.77 $11.58 $7.97 $11.95 $8.28
Weighted Average Basic Share $115.8M $116M $115.9M $114.8M $114M
Weighted Average Diluted Share $116.6M $117.1M $116.7M $115.6M $114.5M
 
EBITDA $1.4B $1.8B $1.4B $2B $1.6B
EBIT $1.2B $1.6B $1.2B $1.7B $1.3B
 
Revenue (Reported) $6.3B $7B $7.8B $9.1B $8.3B
Operating Income (Reported) $1.1B $1.2B $1.3B $1.7B $1.2B
Operating Income (Adjusted) $1.2B $1.6B $1.2B $1.7B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2B $2.1B $1.9B
Revenue Growth (YoY) -7.08% 18.66% 6.66% 3.58% -8.33%
 
Cost of Revenues $918.8M $1.1B $1.2B $1.3B $1.2B
Gross Profit $646.5M $749.1M $813.6M $795M $722M
Gross Profit Margin 41.3% 40.33% 41.07% 38.74% 38.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $374.6M $447.5M $469.5M $514M $476M
Other Inc / (Exp) $451.1M $10M $156.6M $7M $2M
Operating Expenses $374.6M $447.5M $469.5M $514M $476M
Operating Income $271.9M $301.6M $344.1M $281M $246M
 
Net Interest Expenses $22.3M $29.1M $32.8M $28M $35M
EBT. Incl. Unusual Items $700.7M $282.5M $467.9M $260M $213M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.3M $43.6M $89.2M $47M $35M
Net Income to Company $590.4M $238.9M $378.7M $213M $178M
 
Minority Interest in Earnings $2.9M $2.6M $5.3M $2M $6M
Net Income to Common Excl Extra Items $593.3M $241.5M $384M $215M $184M
 
Basic EPS (Cont. Ops) $5.11 $2.08 $3.33 $1.87 $1.62
Diluted EPS (Cont. Ops) $5.06 $2.05 $3.31 $1.86 $1.61
Weighted Average Basic Share $116.1M $116M $114.8M $114.6M $113M
Weighted Average Diluted Share $117.1M $117.3M $115.5M $115.2M $113.5M
 
EBITDA $767.3M $371M $559.8M $370M $330M
EBIT $723.3M $312.1M $502M $293M $252M
 
Revenue (Reported) $1.6B $1.9B $2B $2.1B $1.9B
Operating Income (Reported) $271.9M $301.6M $344.1M $281M $246M
Operating Income (Adjusted) $723.3M $312.1M $502M $293M $252M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.2B $7.3B $7.9B $9.1B $8.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.3B $4.7B $5.4B $5B
Gross Profit $2.5B $3B $3.2B $3.7B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.8B $1.8B $2.1B $2B
Other Inc / (Exp) $506.5M -$39.6M $3.7M -$96.4M $47.2M
Operating Expenses $1.5B $1.8B $1.8B $2.1B $2B
Operating Income $1.1B $1.2B $1.4B $1.6B $1.2B
 
Net Interest Expenses $91.9M $99.8M $122.5M $120.8M $145.7M
EBT. Incl. Unusual Items $1.5B $1.1B $1.3B $1.4B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $204M $115.2M $200.1M $288.3M $139.9M
Net Income to Company $1.3B $992.8M $1.1B $1.1B $912.3M
 
Minority Interest in Earnings $7.8M $9.6M $15.8M $106.1M $8.7M
Net Income to Common Excl Extra Items $1.3B $992.5M $1.1B $1.2B $921.3M
 
Basic EPS (Cont. Ops) $11.26 $8.67 $9.27 $10.58 $8.08
Diluted EPS (Cont. Ops) $11.17 $8.58 $9.23 $10.51 $8.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.4B $1.6B $1.8B $1.5B
EBIT $1.6B $1.2B $1.4B $1.5B $1.2B
 
Revenue (Reported) $6.2B $7.3B $7.9B $9.1B $8.1B
Operating Income (Reported) $1.1B $1.2B $1.4B $1.6B $1.2B
Operating Income (Adjusted) $1.6B $1.2B $1.4B $1.5B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2B $2.1B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $918.8M $1.1B $1.2B $1.3B $1.2B
Gross Profit $646.5M $749.1M $813.6M $795M $722M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $374.6M $447.5M $469.5M $514M $476M
Other Inc / (Exp) $451.1M $10M $156.6M $7M $2M
Operating Expenses $374.6M $447.5M $469.5M $514M $476M
Operating Income $271.9M $301.6M $344.1M $281M $246M
 
Net Interest Expenses $22.3M $29.1M $32.8M $28M $35M
EBT. Incl. Unusual Items $700.7M $282.5M $467.9M $260M $213M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110.3M $43.6M $89.2M $47M $35M
Net Income to Company $590.4M $238.9M $378.7M $213M $178M
 
Minority Interest in Earnings $2.9M $2.6M $5.3M $2M $6M
Net Income to Common Excl Extra Items $593.3M $241.5M $384M $215M $184M
 
Basic EPS (Cont. Ops) $5.11 $2.08 $3.33 $1.87 $1.62
Diluted EPS (Cont. Ops) $5.06 $2.05 $3.31 $1.86 $1.61
Weighted Average Basic Share $116.1M $116M $114.8M $114.6M $113M
Weighted Average Diluted Share $117.1M $117.3M $115.5M $115.2M $113.5M
 
EBITDA $767.3M $371M $559.8M $370M $330M
EBIT $723.3M $312.1M $502M $293M $252M
 
Revenue (Reported) $1.6B $1.9B $2B $2.1B $1.9B
Operating Income (Reported) $271.9M $301.6M $344.1M $281M $246M
Operating Income (Adjusted) $723.3M $312.1M $502M $293M $252M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $704.6M $662.2M $490.7M $1.1B $471M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.2B $1.4B $1.7B $2.2B $1.8B
Inventory $584M $798.1M $1.1B $1.4B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $148.1M $178.6M $329.1M $266.7M $315.1M
Total Current Assets $2.7B $3.1B $3.6B $4.9B $3.9B
 
Property Plant And Equipment $917.3M $959.6M $907.5M $1B $1.2B
Long-Term Investments $953.5M $1.4B $1.1B $157.1M $168.7M
Goodwill $1.7B $3.6B $3.5B $3.5B $4B
Other Intangibles $479.3M $1B $902M $852.4M $1.1B
Other Long-Term Assets $162.9M $286.5M $374.2M $361.6M $406.3M
Total Assets $7.3B $10.7B $10.8B $11.3B $11.2B
 
Accounts Payable $687.8M $889.8M $1B $1.2B $860.4M
Accrued Expenses $14.9M $17.8M $18.1M $18.6M $18.4M
Current Portion Of Long-Term Debt $24.6M $516.5M $651.4M $103.3M $351.2M
Current Portion Of Capital Lease Obligations $89.7M $89.9M $83.3M $83.4M $89.9M
Other Current Liabilities $112.8M $103.7M $138.4M $141.6M $151.6M
Total Current Liabilities $1.8B $3B $3.6B $3.4B $3.6B
 
Long-Term Debt $2B $3.5B $2.9B $2.9B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $5.9B $8B $7.7B $7.6B $7.6B
 
Common Stock $181.4M $181.4M $181.4M $181.4M $181.4M
Other Common Equity Adj -$1.6B -$1B -$917.5M -$790.1M -$772.4M
Common Equity $1B $2.4B $2.7B $3.6B $3.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $319M $304.5M $291.1M $181.8M $176.9M
Total Equity $1.3B $2.7B $3B $3.7B $3.7B
 
Total Liabilities and Equity $7.3B $10.7B $10.8B $11.3B $11.2B
Cash and Short Terms $704.6M $662.2M $490.7M $1.1B $471M
Total Debt $2B $4B $3.8B $3B $3.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $730.4M $540M $460M $439.5M $471M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.4B $1.5B $1.8B $1.9B $1.7B
Inventory $640.6M $868.9M $1.3B $1.5B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $182.1M $236M $289.6M $287.5M $368M
Total Current Assets $2.9B $3.1B $3.9B $4.1B $3.7B
 
Property Plant And Equipment $909.1M $954.8M $942.9M $1.1B $1.2B
Long-Term Investments $1.3B $1.4B $1.1B $161.9M --
Goodwill $1.9B $3.6B $3.6B $4B $3.9B
Other Intangibles $540.3M $994.1M $918.1M $1.2B $1B
Other Long-Term Assets $189.9M $296.8M $390M $361.5M $570M
Total Assets $8.2B $10.7B $11.1B $11.3B $10.9B
 
Accounts Payable $721.1M $851.3M $1B $935M $789M
Accrued Expenses $29.8M $38.2M $38.2M $38.1M $39M
Current Portion Of Long-Term Debt $150.5M $605.9M $1.2B $34.3M $350M
Current Portion Of Capital Lease Obligations $94M $89.7M $87.2M $91.3M $88M
Other Current Liabilities $161.6M $115.7M $110.2M $149.3M $128M
Total Current Liabilities $2.2B $2.9B $3.7B $3.3B $3.5B
 
Long-Term Debt $2B $3.5B $2.9B $2.9B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $7.9B $7.9B $7.5B $7.4B
 
Common Stock $181.4M $181.4M $181.4M $181.4M $141M
Other Common Equity Adj -$1.5B -$1B -$853.2M -$729.8M -$872M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $316.2M $301.9M $285.8M $179.4M $171M
Total Equity $1.9B $2.8B $3.2B $3.8B $3.6B
 
Total Liabilities and Equity $8.2B $10.7B $11.1B $11.3B $10.9B
Cash and Short Terms $730.4M $540M $460M $439.5M $471M
Total Debt $2.1B $4.1B $4B $3.4B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1B $1.3B $919.1M $1.3B $947.3M
Depreciation & Amoritzation $172.7M $189.8M $238.9M $250.4M $317.4M
Stock-Based Compensation $46.1M $51.7M $68.1M $88.3M $99.8M
Change in Accounts Receivable -$9M -$138.1M -$415.6M -$368.7M $405.2M
Change in Inventories $30.4M -$202.8M -$292.8M -$295.9M $131.5M
Cash From Operations $1.1B $1.3B $823.1M $1.4B $863.8M
 
Capital Expenditures $113.9M $120.3M $141.1M $160.5M $224.7M
Cash Acquisitions -$550.9M -$2.5B -$16.6M -$168.4M -$749.2M
Cash From Investing -$618M -$2.6B -$7.8M $854.3M -$982.5M
 
Dividends Paid (Ex Special Dividend) -$472.8M -$497.1M -$519.4M -$542.4M -$571M
Special Dividend Paid
Long-Term Debt Issued $423.6M $2B $59.6M -- $674M
Long-Term Debt Repaid -$700.7M -$2.5M -$210M -$875.5M --
Repurchase of Common Stock -$264.2M -$299.7M -$301.3M -$311.5M -$594.9M
Other Financing Activities $800K -$30.4M -$21M -$34.7M -$50.3M
Cash From Financing -$798.9M $1.3B -$934.2M -$1.7B -$502.8M
 
Beginning Cash (CF) $1B $730.4M $679.4M $507.9M $1.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$296.4M -$67.8M -$118.9M $553.3M -$621.5M
Ending Cash (CF) $730.4M $679.4M $507.9M $1.1B $471M
 
Levered Free Cash Flow $1B $1.1B $682M $1.2B $639.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $590.4M $238.9M $378.7M $213M $178M
Depreciation & Amoritzation $44M $58.9M $57.8M $77M $78M
Stock-Based Compensation $11.5M $15.5M $18.4M $24M $23M
Change in Accounts Receivable -$85.5M -$77.7M -$32.6M $280M $73M
Change in Inventories -$40.3M -$78.3M -$175.3M -$28M $27M
Cash From Operations $346.5M -$12M $66.3M $33M $364M
 
Capital Expenditures $27.1M $37.1M $24.2M $68M $71M
Cash Acquisitions -$283.1M -$10.5M -$133.8M -$748M --
Cash From Investing -$310.1M -$48.7M -$18.3M -$817M -$83M
 
Dividends Paid (Ex Special Dividend) -$124.3M -$130.1M -$135.9M -$144M -$149M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125.9M $99M $206.9M -- --
Long-Term Debt Repaid -- -- -$18.8M -- --
Repurchase of Common Stock -$83.5M -$49.8M -$156.8M -$120M -$100M
Other Financing Activities -$4.2M -$2.9M -$14.1M -$22M -$5M
Cash From Financing -$37.2M -$52M -$105.3M $134M -$254M
 
Beginning Cash (CF) $730.4M $679.4M $507.9M $1.1B $471M
Foreign Exchange Rate Adjustment $26.6M -$9.5M $18M $9M -$27M
Additions / Reductions -$800K -$112.7M -$57.3M -$650M $27M
Ending Cash (CF) $756.2M $557.2M $468.6M $439M $471M
 
Levered Free Cash Flow $319.4M -$49.1M $42.1M -$35M $293M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $992.8M $1.1B $1.1B $912.3M
Depreciation & Amoritzation $174.8M $204.7M $237.8M $269.6M $318.4M
Stock-Based Compensation $46.1M $55.7M $71M $93.9M $98.8M
Change in Accounts Receivable -$9.5M -$130.3M -$370.5M -$56.1M $198.2M
Change in Inventories -$11.6M -$240.8M -$389.8M -$148.6M $186.5M
Cash From Operations $1.2B $902.5M $901.4M $1.3B $1.2B
 
Capital Expenditures $104M $130.3M $128.2M $204.3M $227.7M
Cash Acquisitions -$595.5M -$2.2B -$139.9M -$782.6M -$1.2M
Cash From Investing -$695.1M -$2.4B $22.6M $55.6M -$248.5M
 
Dividends Paid (Ex Special Dividend) -$479.2M -$502.9M -$525.2M -$550.5M -$576M
Special Dividend Paid
Long-Term Debt Issued $526M $1.9B $167.5M $202.1M --
Long-Term Debt Repaid -- -$2.5M -$228.8M -$856.7M --
Repurchase of Common Stock -$241.7M -$266M -$408.3M -$274.7M -$574.9M
Other Financing Activities -$3.4M -$29.1M -$32.2M -$42.6M -$33.3M
Cash From Financing -$740.5M $1.3B -$987.5M -$1.4B -$890.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$199.7M -$179.7M -$63.5M -$39.4M $55.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $772.2M $773.2M $1.1B $967.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $590.4M $238.9M $378.7M $213M $178M
Depreciation & Amoritzation $44M $58.9M $57.8M $77M $78M
Stock-Based Compensation $11.5M $15.5M $18.4M $24M $23M
Change in Accounts Receivable -$85.5M -$77.7M -$32.6M $280M $73M
Change in Inventories -$40.3M -$78.3M -$175.3M -$28M $27M
Cash From Operations $346.5M -$12M $66.3M $33M $364M
 
Capital Expenditures $27.1M $37.1M $24.2M $68M $71M
Cash Acquisitions -$283.1M -$10.5M -$133.8M -$748M --
Cash From Investing -$310.1M -$48.7M -$18.3M -$817M -$83M
 
Dividends Paid (Ex Special Dividend) -$124.3M -$130.1M -$135.9M -$144M -$149M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125.9M $99M $206.9M -- --
Long-Term Debt Repaid -- -- -$18.8M -- --
Repurchase of Common Stock -$83.5M -$49.8M -$156.8M -$120M -$100M
Other Financing Activities -$4.2M -$2.9M -$14.1M -$22M -$5M
Cash From Financing -$37.2M -$52M -$105.3M $134M -$254M
 
Beginning Cash (CF) $730.4M $679.4M $507.9M $1.1B $471M
Foreign Exchange Rate Adjustment $26.6M -$9.5M $18M $9M -$27M
Additions / Reductions -$800K -$112.7M -$57.3M -$650M $27M
Ending Cash (CF) $756.2M $557.2M $468.6M $439M $471M
 
Levered Free Cash Flow $319.4M -$49.1M $42.1M -$35M $293M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 1.06% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.85% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 0.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock