Financhill
Buy
74

PDCO Quote, Financials, Valuation and Earnings

Last price:
$31.15
Seasonality move :
2.61%
Day range:
$31.14 - $31.15
52-week range:
$19.45 - $31.79
Dividend yield:
3.34%
P/E ratio:
20.22x
P/S ratio:
0.43x
P/B ratio:
2.78x
Volume:
1.8M
Avg. volume:
1.2M
1-year change:
16.06%
Market cap:
$2.8B
Revenue:
$6.6B
EPS (TTM):
$1.54
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $5.5B $5.9B $6.5B $6.5B $6.6B
Revenue Growth (YoY) -1.52% 7.69% 9.94% -0.43% 1.5%
 
Cost of Revenues $4.3B $4.7B $5.2B $5.1B $5.2B
Gross Profit $1.2B $1.2B $1.3B $1.4B $1.4B
Gross Profit Margin 21.81% 20.35% 19.83% 21.22% 21.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$651.6M $13.6M $129.5M $27.8M $35M
Operating Expenses $1.1B $992.5M $1.1B $1.1B $1.1B
Operating Income $102.9M $210.6M $157M $276M $252.9M
 
Net Interest Expenses $41.8M $24.3M $20.3M $33.6M $44.9M
EBT. Incl. Unusual Items -$590.4M $199.9M $266.3M $270.2M $243.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $44.8M $64.5M $63.6M $57.5M
Net Income to Company -$589.4M $155.1M $201.7M $206.6M $185.5M
 
Minority Interest in Earnings $921K $872K $1.5M $959K $412K
Net Income to Common Excl Extra Items -$588.4M $156M $203.2M $207.6M $185.9M
 
Basic EPS (Cont. Ops) -$6.25 $1.63 $2.12 $2.14 $2.00
Diluted EPS (Cont. Ops) -$6.25 $1.61 $2.06 $2.12 $1.98
Weighted Average Basic Share $94.2M $95.6M $97.3M $97M $93M
Weighted Average Diluted Share $94.2M $96.7M $98.5M $97.8M $93.7M
 
EBITDA -$466.4M $303.1M $368.5M $387.5M $376.1M
EBIT -$548.6M $224.2M $286.5M $303.8M $288M
 
Revenue (Reported) $5.5B $5.9B $6.5B $6.5B $6.6B
Operating Income (Reported) $102.9M $210.6M $157M $276M $252.9M
Operating Income (Adjusted) -$548.6M $224.2M $286.5M $303.8M $288M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.6B $1.6B $1.6B $1.6B $1.6B
Revenue Growth (YoY) 6.53% 2.92% 0.27% 0.95% -2.7%
 
Cost of Revenues $1.2B $1.3B $1.3B $1.3B $1.3B
Gross Profit $324.5M $336.6M $343M $351M $320.8M
Gross Profit Margin 20.92% 21.08% 21.42% 21.72% 20.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.3M $19.3M $3.1M $3.7M $8.1M
Operating Expenses $262.9M $275.8M $267M $281M $275.4M
Operating Income $61.7M $60.8M $75.9M $70M $45.4M
 
Net Interest Expenses $5.5M $4.9M $9.7M $11.7M $10.8M
EBT. Incl. Unusual Items $60.5M $75.2M $69.3M $61.9M $42.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.9M $18.7M $15.4M $14.3M $11.7M
Net Income to Company $48.6M $56.6M $53.8M $47.6M $31.2M
 
Minority Interest in Earnings $192K $431K $82K $110K $85K
Net Income to Common Excl Extra Items $48.8M $57M $53.9M $47.7M $31.3M
 
Basic EPS (Cont. Ops) $0.51 $0.58 $0.55 $0.52 $0.35
Diluted EPS (Cont. Ops) $0.50 $0.58 $0.55 $0.52 $0.35
Weighted Average Basic Share $95.7M $97.5M $97.3M $92M $88.3M
Weighted Average Diluted Share $97M $98.6M $98M $92.5M $89.1M
 
EBITDA $85.5M $100.5M $100.2M $96M $76.7M
EBIT $66M $80.1M $79M $73.7M $53.6M
 
Revenue (Reported) $1.6B $1.6B $1.6B $1.6B $1.6B
Operating Income (Reported) $61.7M $60.8M $75.9M $70M $45.4M
Operating Income (Adjusted) $66M $80.1M $79M $73.7M $53.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $5.6B $6.4B $6.4B $6.6B $6.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.4B $5.2B $5.1B $5.2B $5.2B
Gross Profit $1.2B $1.2B $1.3B $1.4B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$676.5M $119.4M $37.3M $27.4M $32M
Operating Expenses $958.9M $1.1B $1.1B $1.1B $1.1B
Operating Income $233.9M $121.5M $243.7M $270.2M $200.2M
 
Net Interest Expenses $26.1M $21.3M $27.5M $42.7M $48.8M
EBT. Incl. Unusual Items -$468.7M $219.6M $253.5M $255M $183.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $52.8M $58.3M $61.5M $44.9M
Net Income to Company -$482.2M $166.8M $195.2M $193.4M $138.4M
 
Minority Interest in Earnings $842K $1.3M $1.3M $440K $329K
Net Income to Common Excl Extra Items -$481.4M $168.1M $196.5M $193.9M $138.8M
 
Basic EPS (Cont. Ops) -$5.10 $1.73 $2.01 $2.04 $1.56
Diluted EPS (Cont. Ops) -$5.13 $1.72 $2.00 $2.03 $1.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$364M $322.8M $363.9M $384.2M $323.9M
EBIT -$442.6M $240.9M $281M $297.6M $232.2M
 
Revenue (Reported) $5.6B $6.4B $6.4B $6.6B $6.5B
Operating Income (Reported) $233.9M $121.5M $243.7M $270.2M $200.2M
Operating Income (Adjusted) -$442.6M $240.9M $281M $297.6M $232.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.4B $4.9B $4.8B $4.8B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $3.9B $3.8B $3.8B $3.8B
Gross Profit $898.7M $940.8M $983.2M $1B $961.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $9.6M $115.3M $23.1M $22.7M $19.6M
Operating Expenses $725.5M $856.7M $812.3M $844M $849.1M
Operating Income $173.3M $84.2M $170.9M $165.1M $112.4M
 
Net Interest Expenses $18.6M $15.6M $22.8M $31.9M $35.8M
EBT. Incl. Unusual Items $164.2M $183.9M $171.1M $155.9M $96.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $37.6M $45.6M $39.3M $37.3M $24.7M
Net Income to Company $126.6M $138.3M $131.8M $118.6M $71.5M
 
Minority Interest in Earnings $631K $1M $836K $317K $234K
Net Income to Common Excl Extra Items $127.2M $139.3M $132.6M $118.9M $71.7M
 
Basic EPS (Cont. Ops) $1.34 $1.43 $1.35 $1.27 $0.81
Diluted EPS (Cont. Ops) $1.31 $1.42 $1.35 $1.26 $0.80
Weighted Average Basic Share $286.4M $291.7M $290.9M $282.3M $264.6M
Weighted Average Diluted Share $289.2M $295.2M $293.3M $283.9M $266.4M
 
EBITDA $241.2M $260.9M $256.2M $253M $200.8M
EBIT $182.8M $199.5M $193.9M $187.8M $132M
 
Revenue (Reported) $4.4B $4.9B $4.8B $4.8B $4.8B
Operating Income (Reported) $173.3M $84.2M $170.9M $165.1M $112.4M
Operating Income (Adjusted) $182.8M $199.5M $193.9M $187.8M $132M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $77.9M $143.2M $142M $159.7M $114.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $416.5M $449.2M $447.2M $477.4M $547.3M
Inventory $812.2M $736.8M $785.6M $795.1M $782.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $236.1M $286.7M $304.2M $351M $334.1M
Total Current Assets $1.5B $1.6B $1.7B $1.8B $1.8B
 
Property Plant And Equipment $382.7M $296.7M $283.9M $305.2M $351.4M
Long-Term Investments $102.7M $105.5M $139.2M $160M $166.3M
Goodwill $138.7M $139.9M $140.6M $156.4M $156.3M
Other Intangibles $313.5M $279.6M $252.6M $231.9M $193.3M
Other Long-Term Assets $20M $89.9M $107.5M $120.7M $120.8M
Total Assets $2.7B $2.8B $2.7B $2.9B $2.9B
 
Accounts Payable $862.1M $609.3M $681.3M $725M $745.4M
Accrued Expenses $182.1M $294.4M $276M $250.9M $245.6M
Current Portion Of Long-Term Debt -- $100.8M -- $36M $122.8M
Current Portion Of Capital Lease Obligations $30.7M $32.3M $29.3M $28.4M $32.8M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.1B $1B $1.1B $1.3B
 
Long-Term Debt $587.8M $487.5M $488.6M $451.2M $328.9M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.8B $1.7B $1.8B $1.9B
 
Common Stock $959K $968K $968K $964K $897K
Other Common Equity Adj -$97M -$62.6M -$81.5M -$89.3M -$89.9M
Common Equity $834.1M $963.2M $1B $1.1B $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3M $1.5M $959K $1M $588K
Total Equity $836.4M $964.7M $1B $1.1B $1B
 
Total Liabilities and Equity $2.7B $2.8B $2.7B $2.9B $2.9B
Cash and Short Terms $77.9M $143.2M $142M $159.7M $114.5M
Total Debt $587.8M $641.3M $517.6M $532.2M $637.7M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $156M $165M $147.3M $124M $135M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $456.1M $467.1M $422.7M $484.5M $469.9M
Inventory $838M $868.7M $939.1M $902.7M $889.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $273.1M $289.5M $335.6M $321.3M $343.4M
Total Current Assets $1.7B $1.8B $1.8B $1.8B $1.8B
 
Property Plant And Equipment $304.5M $286.2M $288.6M $334.5M $349.4M
Long-Term Investments -- $138.5M $159.4M $164.5M $88.6M
Goodwill $139.7M $140.7M $156.3M $156.5M $159.6M
Other Intangibles $288.4M $263M $241.5M $203.1M $170.5M
Other Long-Term Assets $195.7M $91.3M $120.8M $117M $109.9M
Total Assets $2.9B $2.9B $2.9B $2.9B $2.8B
 
Accounts Payable $677.1M $715.5M $702.5M $683.3M $644.9M
Accrued Expenses $282.6M $251.1M $232.2M $234.2M $204.7M
Current Portion Of Long-Term Debt $100.8M -- $36M $4.1M $126.9M
Current Portion Of Capital Lease Obligations $32.5M $30.4M $28.1M $31.1M $26.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $1.1B $1.2B $1.3B $1.3B
 
Long-Term Debt $487.9M $488.4M $451.9M $448.2M $321.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.8B $1.8B $2B $1.8B
 
Common Stock $966K $976K $977K $901K $885K
Other Common Equity Adj -$68.6M -$67.6M -$89.1M -$86.2M -$96.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7M $938K $1.1M $683K $354K
Total Equity $934.6M $1B $1.1B $972.2M $989.9M
 
Total Liabilities and Equity $2.9B $2.9B $2.9B $2.9B $2.8B
Cash and Short Terms $156M $165M $147.3M $124M $135M
Total Debt $696.6M $623.4M $662.9M $783.3M $750.6M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders -$589.4M $155.1M $201.7M $206.6M $185.5M
Depreciation & Amoritzation $82.2M $78.9M $82M $83.7M $88.2M
Stock-Based Compensation -- -- $23.8M $15.5M $17.9M
Change in Accounts Receivable -$540.1M -$916.7M -$1.1B -$1B -$1.1B
Change in Inventories -$59.3M $91.2M -$53.9M -$11.1M $11M
Cash From Operations -$243.5M -$730.5M -$981M -$754.9M -$789.4M
 
Capital Expenditures $41.8M $25.8M $38.3M $64.2M $67.6M
Cash Acquisitions -- -- -$19.8M -$33.3M -$1.1M
Cash From Investing $499.1M $810.7M $1.2B $901.6M $959.5M
 
Dividends Paid (Ex Special Dividend) -$100.4M -$75.2M -$101.1M -$101.3M -$98.3M
Special Dividend Paid
Long-Term Debt Issued $300M -- -- -- --
Long-Term Debt Repaid -$460.8M -- -$100.8M -$1.5M -$36M
Repurchase of Common Stock -- -- -$35M -$55.5M -$229.5M
Other Financing Activities -$9.9M -$462K $7.6M $15.9M $6.9M
Cash From Financing -$271.2M -$22.6M -$253.2M -$126.5M -$215.9M
 
Beginning Cash (CF) $95.6M $77.9M $143.2M $142M $159.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.6M $57.5M $4.8M $20.2M -$45.7M
Ending Cash (CF) $77.9M $143.2M $142M $159.7M $114.5M
 
Levered Free Cash Flow -$285.4M -$756.3M -$1B -$819.1M -$857M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $48.6M $56.6M $53.8M $47.6M $31.2M
Depreciation & Amoritzation $19.5M $20.4M $21.2M $22.4M $23.1M
Stock-Based Compensation -- -- -- $3.7M $4.1M
Change in Accounts Receivable -$179.8M -$266.7M -$220.2M -$257.1M -$159.8M
Change in Inventories -$70.7M -$42M -$54.6M -$38.9M -$70.8M
Cash From Operations -$181.9M -$295.1M -$208M -$234.6M -$276.4M
 
Capital Expenditures $6.7M $11M $15.7M $17.7M $20.2M
Cash Acquisitions -- -- -$33.3M -- -$4.1M
Cash From Investing $221M $338.8M $219.4M $263.1M $209.8M
 
Dividends Paid (Ex Special Dividend) -$25.1M -$25.3M -$25.2M -$24.7M -$22.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$3M $82M $1M $161M $68M
Long-Term Debt Repaid -- -$100.8M -- -$33.8M -$1.9M
Repurchase of Common Stock -- -- -- -$124.1M --
Other Financing Activities $1.5M $2.1M $14.6M $626K $2.7M
Cash From Financing -$26.6M -$32M -$9.6M -$20.9M $45.8M
 
Beginning Cash (CF) $139.5M $154.2M $140.3M $113.9M $157.9M
Foreign Exchange Rate Adjustment $4M -$788K $5.2M $2.5M -$2.2M
Additions / Reductions $12.5M $11.7M $1.8M $7.7M -$20.7M
Ending Cash (CF) $156M $165M $147.3M $124M $135M
 
Levered Free Cash Flow -$188.6M -$306.1M -$223.7M -$252.3M -$296.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$482.2M $166.8M $195.2M $193.4M $138.4M
Depreciation & Amoritzation $78.6M $81.9M $82.9M $86.6M $91.7M
Stock-Based Compensation -- -- -- $15.4M $19M
Change in Accounts Receivable -$838.9M -$1.1B -$1B -$1.1B -$973.5M
Change in Inventories $32.7M -$29M -$76.4M $37.8M $9.9M
Cash From Operations -$679.5M -$959.8M -$875.1M -$746.5M -$804.6M
 
Capital Expenditures $30M $31.2M $54.3M $73M $62.9M
Cash Acquisitions -- -$19.8M -$33.3M -$1.1M -$12M
Cash From Investing $788.6M $1.1B $959.9M $952.3M $1B
 
Dividends Paid (Ex Special Dividend) -$75M -$100.9M -$101.3M -$100.4M -$92.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $64M $140M -$170M
Long-Term Debt Repaid -- -- -- -$36.8M -$4.1M
Repurchase of Common Stock -- -- -$50M -$255.1M -$64.9M
Other Financing Activities -$1.2M $1.4M $16.5M $7.8M $5.7M
Cash From Financing -$63.2M -$173.2M -$94.9M -$228.5M -$184.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.9M $8.2M -$10M -$22.7M $11.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$709.5M -$990.9M -$929.3M -$819.5M -$867.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $126.6M $138.3M $131.8M $118.6M $71.5M
Depreciation & Amoritzation $58.4M $61.4M $62.3M $65.2M $68.8M
Stock-Based Compensation -- -- -- $15.4M $16.6M
Change in Accounts Receivable -$685.3M -$850.6M -$729M -$744.3M -$615.1M
Change in Inventories -$12.5M -$132.7M -$155.2M -$106.3M -$107.5M
Cash From Operations -$604.9M -$834.1M -$728.2M -$719.8M -$735.1M
 
Capital Expenditures $21.1M $26.5M $42.4M $51.2M $46.4M
Cash Acquisitions -- -$19.8M -$33.3M -$1.1M -$12M
Cash From Investing $615.9M $946.4M $667.3M $718M $759.2M
 
Dividends Paid (Ex Special Dividend) -$50.1M -$75.7M -$76M -$75M -$69.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $108M $82M $146M $286M $116M
Long-Term Debt Repaid -- -$100.8M -- -$35.3M -$3.4M
Repurchase of Common Stock -- -- -$15M -$214.6M -$50M
Other Financing Activities $2.1M $4M $12.9M $4.8M $3.5M
Cash From Financing $60.1M -$90.5M $67.9M -$34.1M -$3M
 
Beginning Cash (CF) $337M $434.3M $431.9M $382.1M $420.5M
Foreign Exchange Rate Adjustment $6.9M -$14K -$1.7M $254K -$523K
Additions / Reductions $71.1M $21.8M $7M -$35.9M $21.1M
Ending Cash (CF) $415M $456.1M $437.1M $346.5M $441M
 
Levered Free Cash Flow -$626M -$860.6M -$770.6M -$771M -$781.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock