Financhill
Buy
66

HRB Quote, Financials, Valuation and Earnings

Last price:
$58.27
Seasonality move :
7.91%
Day range:
$57.84 - $58.81
52-week range:
$48.78 - $68.45
Dividend yield:
2.58%
P/E ratio:
14.28x
P/S ratio:
2.16x
P/B ratio:
97.55x
Volume:
1.1M
Avg. volume:
1.5M
1-year change:
13.68%
Market cap:
$7.8B
Revenue:
$3.6B
EPS (TTM):
$4.08
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $291.4M $466.1M $3.5B $3.5B $3.6B
Revenue Growth (YoY) -88.96% -86.35% 643.02% 0.26% 3.98%
 
Cost of Revenues $197.4M $232.8M $1.9B $1.9B $2B
Gross Profit $94M $233.3M $1.6B $1.5B $1.6B
Gross Profit Margin 32.26% 50.06% 45.68% 44.6% 44.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $81.7M $99M $837.1M $800M $813.5M
Other Inc / (Exp) $1.7M $672K $2.5M $35.5M $36.1M
Operating Expenses $81.7M $99M $837.1M $800M $813.5M
Operating Income $12.3M $134.4M $744.9M $748.7M $805.3M
 
Net Interest Expenses $21.4M $14M $88.3M $73M $79.1M
EBT. Incl. Unusual Items -$7.4M $121M $659.1M $711.2M $762.3M
Earnings of Discontinued Ops. -$1.4M -$1.5M -$7M -$8.1M -$2.6M
Income Tax Expense $1.7M $29.9M $98.4M $149.4M $164.4M
Net Income to Company -$10.6M $89.6M $553.7M $553.7M $595.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M $89.6M $553.7M $553.7M $595.3M
 
Basic EPS (Cont. Ops) -$0.06 $0.49 $3.27 $3.58 $4.18
Diluted EPS (Cont. Ops) -$0.06 $0.48 $3.22 $3.51 $4.12
Weighted Average Basic Share $192.5M $181.5M $168.5M $154M $141.9M
Weighted Average Diluted Share $192.5M $184.9M $171.4M $157.2M $143.9M
 
EBITDA $40.6M $159.6M $889.5M $914.7M $963.2M
EBIT $14M $135M $747.4M $784.2M $841.4M
 
Revenue (Reported) $291.4M $466.1M $3.5B $3.5B $3.6B
Operating Income (Reported) $12.3M $134.4M $744.9M $748.7M $805.3M
Operating Income (Adjusted) $14M $135M $747.4M $784.2M $841.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $2.1B $2.1B $2.2B $2.3B
Revenue Growth (YoY) -- 568.91% 1.55% 4.36% 4.22%
 
Cost of Revenues -- $831.5M $883.7M $926M $969.4M
Gross Profit -- $1.2B $1.2B $1.3B $1.3B
Gross Profit Margin -- 59.67% 57.79% 57.62% 57.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $344.9M $345.5M $330.6M $329.4M
Other Inc / (Exp) -- $238K $13.2M $5.2M $4.6M
Operating Expenses -- $344.9M $345.5M $330.6M $329.4M
Operating Income -- $885.4M $864.5M $928.2M $978.3M
 
Net Interest Expenses -- $23.7M $22.3M $26.1M $24.7M
EBT. Incl. Unusual Items -- $861.9M $855.4M $907.4M $958.2M
Earnings of Discontinued Ops. -- -$1.8M -$2.6M -$849K -$598K
Income Tax Expense -- $186.9M $209.4M $215.8M $235.3M
Net Income to Company -- $673.2M $643.4M $690.7M $722.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $673.2M $643.4M $690.7M $722.3M
 
Basic EPS (Cont. Ops) -- $4.12 $4.21 $4.93 $5.37
Diluted EPS (Cont. Ops) -- $4.05 $4.12 $4.86 $5.31
Weighted Average Basic Share -- $162.8M $152.3M $139.5M $133.9M
Weighted Average Diluted Share -- $165.6M $155.6M $141.5M $135.3M
 
EBITDA -- $921.7M $910M $964.1M $1B
EBIT -- $885.6M $877.7M $933.4M $982.9M
 
Revenue (Reported) -- $2.1B $2.1B $2.2B $2.3B
Operating Income (Reported) -- $885.4M $864.5M $928.2M $978.3M
Operating Income (Adjusted) -- $885.6M $877.7M $933.4M $982.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue -- $4.7B $3.5B $3.6B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.1B $2B $2B $2.1B
Gross Profit -- $2.6B $1.5B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $928.1M $844.7M $783M $845.5M
Other Inc / (Exp) -- $5.2M $21.5M $35.5M $34.4M
Operating Expenses -- $1.1B $844.7M $783M $845.5M
Operating Income -- $1.5B $683.8M $831M $807.5M
 
Net Interest Expenses -- $93.2M $75.7M $79.2M $78.1M
EBT. Incl. Unusual Items -- $1.4B $629.5M $787.2M $763.8M
Earnings of Discontinued Ops. -- -$6.7M -$8.4M -$3.8M -$3.3M
Income Tax Expense -- $143.9M $147M $143.7M $196.4M
Net Income to Company -- $1.3B $474.1M $639.8M $564.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $1.3B $474.1M $639.8M $564.2M
 
Basic EPS (Cont. Ops) -- $7.38 $3.09 $4.55 $4.18
Diluted EPS (Cont. Ops) -- $7.23 $2.97 $4.37 $4.08
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $1.7B $838.7M $989.3M $959.9M
EBIT -- $1.5B $705.3M $866.4M $841.9M
 
Revenue (Reported) -- $4.7B $3.5B $3.6B $3.7B
Operating Income (Reported) -- $1.5B $683.8M $831M $807.5M
Operating Income (Adjusted) -- $1.5B $705.3M $866.4M $841.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.1B $2.4B $2.4B $2.5B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $940.4M $1.2B $1.4B $1.5B $1.6B
Gross Profit $145.4M $1.2B $997.3M $1.1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $461.4M $587.2M $625.2M $608.1M $640.1M
Other Inc / (Exp) $2.7M $2M $21M $21M $19.2M
Operating Expenses $461.4M $742.6M $625.2M $608.1M $640.1M
Operating Income -$315.9M $433.3M $372.2M $454.4M $456.7M
 
Net Interest Expenses $83.3M $69.7M $57.1M $63.3M $62.3M
EBT. Incl. Unusual Items -$396.5M $365.6M $336.1M $412.1M $413.6M
Earnings of Discontinued Ops. -$4.7M -$5M -$6.4M -$2.1M -$2.7M
Income Tax Expense -$35.7M $29.7M $78.3M $72.5M $104.6M
Net Income to Company -$365.5M $331M $251.4M $337.5M $306.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$365.5M $331M $251.4M $337.5M $306.3M
 
Basic EPS (Cont. Ops) -$1.98 $2.17 $1.70 $2.48 $2.33
Diluted EPS (Cont. Ops) -$1.98 $2.10 $1.61 $2.41 $2.27
Weighted Average Basic Share $565.6M $514.3M $465.7M $428.1M $408.6M
Weighted Average Diluted Share $567.1M $517.1M $469M $430.2M $410M
 
EBITDA -$194M $542.7M $491.9M $566.4M $563.2M
EBIT -$311.2M $435.3M $393.2M $475.4M $475.9M
 
Revenue (Reported) $1.1B $2.4B $2.4B $2.5B $2.6B
Operating Income (Reported) -$315.9M $433.3M $372.2M $454.4M $456.7M
Operating Income (Adjusted) -$311.2M $435.3M $393.2M $475.4M $475.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents -- $1.4B $885M $987M $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $8.2M $6.7M $10.8M $17.9M
Other Current Assets -- $76.4M $72.5M $112.2M $95.2M
Total Current Assets -- $2.1B $1.4B $1.2B $1.2B
 
Property Plant And Equipment -- $585.1M $551.7M $568.3M $593.3M
Long-Term Investments -- -- -- -- --
Goodwill -- $754.5M $760.4M $775.5M $785.2M
Other Intangibles -- $351.1M $309.6M $277M $264.1M
Other Long-Term Assets -- $61.3M $54M $52.6M $65M
Total Assets -- $4B $3.3B $3.1B $3.2B
 
Accounts Payable -- $164.3M $160.9M $159.9M $155.8M
Accrued Expenses -- $169M $154.8M $95.2M $105.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $214.2M $206.9M $205.4M $206.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $982.5M $998.8M $938.8M $977.3M
 
Long-Term Debt -- $2B $1.5B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities -- $3.6B $3.1B $3B $3.1B
 
Common Stock -- $2.2M $1.9M $1.8M $1.7M
Other Common Equity Adj -- $88K -$21.6M -$37.1M -$48.8M
Common Equity -- $388.1M $211.6M $32.1M $90.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $388.1M $211.6M $32.1M $90.6M
 
Total Liabilities and Equity -- $4B $3.3B $3.1B $3.2B
Cash and Short Terms -- $1.4B $885M $987M $1.1B
Total Debt -- $2B $1.5B $1.5B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- $1B $909.1M $794.6M $772.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $352.4M
Inventory -- -- -- -- --
Prepaid Expenses -- $8.5M $16M $54M $22.4M
Other Current Assets -- $89M $86.7M $105.9M $104.5M
Total Current Assets -- $1.9B $1.3B $1.3B $1.2B
 
Property Plant And Equipment -- $523.8M $508.3M $531.6M $563.7M
Long-Term Investments -- -- -- -- --
Goodwill -- $764.4M $769.6M $787.6M $785.9M
Other Intangibles -- $322.8M $293.4M $277.2M $270M
Other Long-Term Assets -- $65.2M $57.3M $63.7M $69.9M
Total Assets -- $3.8B $3.2B $3.2B $3.2B
 
Accounts Payable -- $225.7M $236.4M $247.1M $243.8M
Accrued Expenses -- $227.1M $208.6M $238.9M $269.8M
Current Portion Of Long-Term Debt -- $499.4M -- -- $349.8M
Current Portion Of Capital Lease Obligations -- $187.3M $179.4M $185.4M $173.9M
Other Current Liabilities -- -- $207.1M $220.5M $205.8M
Total Current Liabilities -- $1.7B $1.1B $1.2B $1.6B
 
Long-Term Debt -- $1.5B $1.5B $1.5B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities -- $3.7B $3.2B $3.3B $3.4B
 
Common Stock -- $1.9M $1.9M $1.7M $1.6M
Other Common Equity Adj -- -$3.8M -$44.3M -$46.3M -$71.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $44.9M -$36.4M -$129.8M -$192.8M
 
Total Liabilities and Equity -- $3.8B $3.2B $3.2B $3.2B
Cash and Short Terms -- $1B $909.1M $794.6M $772.9M
Total Debt -- $2B $1.5B $1.5B $1.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$10.6M $89.6M $553.7M $553.7M $595.3M
Depreciation & Amoritzation $26.6M $24.6M $142.2M $130.5M $121.8M
Stock-Based Compensation $5.2M $4.7M $34.3M $31.3M $34.3M
Change in Accounts Receivable $23.4M $108.5M -$37.9M -$57.2M -$108.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$99.7M $34.8M $808.5M $821.8M $720.9M
 
Capital Expenditures $5.5M $5.2M $62M $69.7M $63.7M
Cash Acquisitions -- -$846K -$35.9M -$48.2M -$43.4M
Cash From Investing -$648K $3.7M -$76.5M -$101.4M -$93.9M
 
Dividends Paid (Ex Special Dividend) -- -- -$186.5M -$177.9M -$179.8M
Special Dividend Paid
Long-Term Debt Issued -- $494.4M $705M $970M $1B
Long-Term Debt Repaid -- -- -$1.2B -$970M -$1B
Repurchase of Common Stock -$2.4M -$4.6M -$563.2M -$569M -$379.6M
Other Financing Activities -$4.2M -$5.6M -$7.7M -$4.1M -$5M
Cash From Financing -$6.6M $484.5M -$1.3B -$751M -$564.3M
 
Beginning Cash (CF) $2.9B $1.1B $1.6B $1.1B $1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106.9M $523M -$525.4M -$30.5M $62.7M
Ending Cash (CF) $2.8B $1.6B $1.1B $1B $1.1B
 
Levered Free Cash Flow -$105.3M $29.6M $746.6M $752.1M $657.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $673.2M $643.4M $690.7M $722.3M
Depreciation & Amoritzation -- $36.1M $32.3M $30.7M $29.2M
Stock-Based Compensation -- $6.8M $8.9M $7.8M $7.5M
Change in Accounts Receivable -- -$17.3M $24.9M $727K -$73.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- $1.3B $1.3B $1.4B $1.3B
 
Capital Expenditures -- $13.3M $15.2M $21.1M $22.7M
Cash Acquisitions -- -$6.1M -$8M -$16M -$7.3M
Cash From Investing -- -$13.7M -$2.2M -$28.6M -$23.4M
 
Dividends Paid (Ex Special Dividend) -- -$46.5M -$44.6M -$45.3M -$50.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $220M $220M $200M $1.1B
Long-Term Debt Repaid -- -$495M -$800M -$1B -$1.9B
Repurchase of Common Stock -- -$230.7M -$219K -$309K -$283K
Other Financing Activities -- -$6M -$9.6M -$10.4M -$13.6M
Cash From Financing -- -$557.6M -$634.4M -$856M -$854.1M
 
Beginning Cash (CF) -- $459.9M $292.2M $338.2M $341.5M
Foreign Exchange Rate Adjustment -- $1.7M -$90K -$3.4M $707K
Additions / Reductions -- $715.5M $642.2M $477.9M $447.5M
Ending Cash (CF) -- $1.2B $934.3M $812.7M $789.7M
 
Levered Free Cash Flow -- $1.3B $1.3B $1.3B $1.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- $1.3B $474.1M $639.8M $564.2M
Depreciation & Amoritzation -- $147.2M $133.4M $122.8M $118M
Stock-Based Compensation -- $27.5M $41M $29.9M $34.4M
Change in Accounts Receivable -- $54M -$41.9M -$168M -$95.9M
Change in Inventories -- -- -- -- --
Cash From Operations -- $1.9B $933.8M $743.7M $729.9M
 
Capital Expenditures -- $57.5M $65.9M $66.9M $81.6M
Cash Acquisitions -- -$26M -$58.2M -$43.7M -$35.5M
Cash From Investing -- -$42.5M -$106.7M -$99.7M -$105.1M
 
Dividends Paid (Ex Special Dividend) -- -$190.6M -$176.8M -$179.3M -$191.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$593.4M -$373.8M -$582.1M -$437.1M
Other Financing Activities -- -$14.1M -$280K -$4.5M -$10.5M
Cash From Financing -- -$1.7B -$1.1B -$765.9M -$639.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $191.8M -$228.4M -$121.9M -$14.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $1.9B $867.9M $676.9M $648.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$365.5M $331M $251.4M $337.5M $306.3M
Depreciation & Amoritzation $117.2M $107.5M $98.7M $91M $87.2M
Stock-Based Compensation $20.7M $20M $26.8M $25.3M $25.4M
Change in Accounts Receivable -$438.3M -$233.4M -$237.4M -$348.1M -$335.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$908.7M $373.1M $498.4M $420.3M $429.3M
 
Capital Expenditures $48M $52.7M $56.7M $53.8M $71.8M
Cash Acquisitions -$15M -$25.5M -$47.7M -$43.2M -$35.3M
Cash From Investing -$74.1M -$71.1M -$101.3M -$99.6M -$110.9M
 
Dividends Paid (Ex Special Dividend) -$147.9M -$143.4M -$133.8M -$135.1M -$147.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $705M $970M $1B $2B
Long-Term Debt Repaid -$3B -$705M -$970M -$1B -$2B
Repurchase of Common Stock -$153.2M -$555.2M -$365.9M -$379M -$436.5M
Other Financing Activities -$21.9M -$13.4M -$6M -$6.4M -$11.9M
Cash From Financing -$1.4B -$707.5M -$505.6M -$520.5M -$595.5M
 
Beginning Cash (CF) $6.1B $3.1B $1.8B $1.8B $1.9B
Foreign Exchange Rate Adjustment $14M -$1.7M -$7.9M -$2.7M -$8.4M
Additions / Reductions -$2.4B -$405.4M -$108.5M -$199.9M -$277.1M
Ending Cash (CF) $3.7B $2.7B $1.7B $1.6B $1.6B
 
Levered Free Cash Flow -$956.7M $320.4M $441.7M $366.4M $357.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is It Time to Sell MercadoLibre?
Is It Time to Sell MercadoLibre?

MercadoLibre (NASDAQ:MELI) has earned a reputation for being not dissimilar…

Is Tesla Stock High Risk or High Reward?
Is Tesla Stock High Risk or High Reward?

EV-making supergiant Tesla, Inc. (NASDAQ:TSLA) is going through a difficult…

Why Did Chase Coleman Buy TSM?
Why Did Chase Coleman Buy TSM?

Billionaire Chase Coleman of Tiger Global Management has built a…

Stock Ideas

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 48x

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
80
GWRE alert for Jun 5

Guidewire Software [GWRE] is up 16.33% over the past day.

Buy
60
REVG alert for Jun 5

REV Group [REVG] is up 15.05% over the past day.

Buy
55
SIG alert for Jun 5

Signet Jewelers [SIG] is down 0.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock