Financhill
Sell
43

FCX Quote, Financials, Valuation and Earnings

Last price:
$39.33
Seasonality move :
2.13%
Day range:
$39.61 - $40.71
52-week range:
$33.98 - $55.24
Dividend yield:
1.5%
P/E ratio:
30.99x
P/S ratio:
2.27x
P/B ratio:
3.27x
Volume:
17.7M
Avg. volume:
17.1M
1-year change:
-12.86%
Market cap:
$57.5B
Revenue:
$25.5B
EPS (TTM):
$1.29
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.2B $22.8B $22.8B $22.9B $25.5B
Revenue Growth (YoY) -1.42% 60.9% -0.29% 0.33% 11.38%
 
Cost of Revenues $11.7B $14B $15.1B $15.7B $17.8B
Gross Profit $2.5B $8.8B $7.7B $7.2B $7.7B
Gross Profit Margin 17.91% 38.59% 33.76% 31.33% 30.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $370M $383M $420M $479M $513M
Other Inc / (Exp) $431M -$25M $240M $296M $362M
Operating Expenses $579M $529M $656M $935M $796M
Operating Income $2B $8.3B $7B $6.2B $6.9B
 
Net Interest Expenses $598M $602M $560M $515M $319M
EBT. Incl. Unusual Items $1.8B $7.7B $6.7B $6B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $944M $2.3B $2.3B $2.3B $2.5B
Net Income to Company $865M $5.4B $4.5B $3.8B $4.4B
 
Minority Interest in Earnings -$266M -$1.1B -$1B -$1.9B -$2.5B
Net Income to Common Excl Extra Items $599M $4.3B $3.5B $1.8B $1.9B
 
Basic EPS (Cont. Ops) $0.41 $2.93 $2.40 $1.28 $1.31
Diluted EPS (Cont. Ops) $0.41 $2.90 $2.39 $1.28 $1.30
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.5B $1.4B $1.4B
 
EBITDA $3.9B $10.3B $9.3B $8.6B $9.5B
EBIT $2.4B $8.3B $7.3B $6.5B $7.2B
 
Revenue (Reported) $14.2B $22.8B $22.8B $22.9B $25.5B
Operating Income (Reported) $2B $8.3B $7B $6.2B $6.9B
Operating Income (Adjusted) $2.4B $8.3B $7.3B $6.5B $7.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5B $6.2B $5.8B $5.9B $5.7B
Revenue Growth (YoY) 14.93% 37.13% -6.59% 2.55% -3.13%
 
Cost of Revenues $3.1B $3.7B $4B $3.9B $4.3B
Gross Profit $1.4B $2.4B $1.7B $2B $1.4B
Gross Profit Margin 31.79% 39.6% 30.12% 33.13% 24.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $97M $94M $107M $120M $129M
Other Inc / (Exp) $482M -$144M $143M $103M $67M
Operating Expenses $206M $153M $205M $234M $182M
Operating Income $1.2B $2.3B $1.5B $1.7B $1.2B
 
Net Interest Expenses $236M $171M $137M $97M $70M
EBT. Incl. Unusual Items $1.5B $2B $1.5B $1.7B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $611M $625M $557M $724M $520M
Net Income to Company $858M $1.4B $977M $1B $721M
 
Minority Interest in Earnings -$150M -$252M -$280M -$619M -$447M
Net Income to Common Excl Extra Items $708M $1.1B $697M $388M $274M
 
Basic EPS (Cont. Ops) $0.49 $0.76 $0.49 $0.27 $0.19
Diluted EPS (Cont. Ops) $0.48 $0.74 $0.48 $0.27 $0.19
Weighted Average Basic Share $1.5B $1.5B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.5B $1.4B $1.4B $1.4B
 
EBITDA $2.1B $2.7B $2.2B $2.4B $1.8B
EBIT $1.7B $2.1B $1.7B $1.8B $1.3B
 
Revenue (Reported) $4.5B $6.2B $5.8B $5.9B $5.7B
Operating Income (Reported) $1.2B $2.3B $1.5B $1.7B $1.2B
Operating Income (Adjusted) $1.7B $2.1B $1.7B $1.8B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.2B $22.8B $22.8B $22.9B $25.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.7B $14B $15.1B $15.7B $17.8B
Gross Profit $2.5B $8.8B $7.7B $7.2B $7.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $370M $383M $420M $479M $513M
Other Inc / (Exp) $431M -$25M $240M $296M $362M
Operating Expenses $579M $529M $656M $935M $796M
Operating Income $2B $8.3B $7B $6.2B $6.9B
 
Net Interest Expenses $598M $602M $560M $515M $319M
EBT. Incl. Unusual Items $1.8B $7.7B $6.7B $6B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $944M $2.3B $2.3B $2.3B $2.5B
Net Income to Company $865M $5.4B $4.5B $3.8B $4.4B
 
Minority Interest in Earnings -$266M -$1.1B -$1B -$1.9B -$2.5B
Net Income to Common Excl Extra Items $599M $4.3B $3.5B $1.8B $1.9B
 
Basic EPS (Cont. Ops) $0.40 $2.94 $2.40 $1.28 $1.30
Diluted EPS (Cont. Ops) $0.39 $2.89 $2.37 $1.27 $1.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.9B $10.3B $9.3B $8.6B $9.5B
EBIT $2.4B $8.3B $7.3B $6.5B $7.2B
 
Revenue (Reported) $14.2B $22.8B $22.8B $22.9B $25.5B
Operating Income (Reported) $2B $8.3B $7B $6.2B $6.9B
Operating Income (Adjusted) $2.4B $8.3B $7.3B $6.5B $7.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $22.8B $22.8B $22.9B $25.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14B $15.1B $15.7B $17.8B --
Gross Profit $8.8B $7.7B $7.2B $7.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $383M $420M $479M $513M --
Other Inc / (Exp) -$25M $240M $296M $362M --
Operating Expenses $529M $656M $935M $796M --
Operating Income $8.3B $7B $6.2B $6.9B --
 
Net Interest Expenses $602M $560M $515M $319M --
EBT. Incl. Unusual Items $7.7B $6.7B $6B $6.9B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.3B $2.3B $2.5B --
Net Income to Company $5.4B $4.5B $3.8B $4.4B --
 
Minority Interest in Earnings -$1.1B -$1B -$1.9B -$2.5B --
Net Income to Common Excl Extra Items $4.3B $3.5B $1.8B $1.9B --
 
Basic EPS (Cont. Ops) $2.94 $2.40 $1.28 $1.30 --
Diluted EPS (Cont. Ops) $2.89 $2.37 $1.27 $1.29 --
Weighted Average Basic Share $5.9B $5.8B $5.7B $5.8B --
Weighted Average Diluted Share $5.9B $5.8B $5.8B $5.8B --
 
EBITDA $10.3B $9.3B $8.6B $9.5B --
EBIT $8.3B $7.3B $6.5B $7.2B --
 
Revenue (Reported) $22.8B $22.8B $22.9B $25.5B --
Operating Income (Reported) $8.3B $7B $6.2B $6.9B --
Operating Income (Adjusted) $8.3B $7.3B $6.5B $7.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $8.1B $8.1B $4.8B $3.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $892M $1.2B $1.3B $1.2B $578M
Inventory $3.9B $4.5B $5.2B $6.1B $6.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $341M $523M $381M $375M $535M
Total Current Assets $9.3B $14.8B $15.6B $14.1B $13.3B
 
Property Plant And Equipment $29.8B $30.3B $32.6B $35.3B $38.5B
Long-Term Investments $295M $232M $262M $207M $456M
Goodwill -- -- -- -- --
Other Intangibles $401M $412M $416M $422M $428M
Other Long-Term Assets $1.9B $1.8B $1.6B $1.9B $1.8B
Total Assets $42.1B $48B $51.1B $52.5B $54.8B
 
Accounts Payable $1.5B $2B $2.7B $2.5B $2.8B
Accrued Expenses $837M $857M $866M $540M $530M
Current Portion Of Long-Term Debt $34M $372M $1B $766M $41M
Current Portion Of Capital Lease Obligations $38M $38M $38M $84M $98M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $5.9B $6.3B $5.8B $5.5B
 
Long-Term Debt $9.7B $9.1B $9.6B $8.7B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $23.5B $25B $26.2B $25.2B $26.1B
 
Common Stock $159M $160M $161M $162M $162M
Other Common Equity Adj -$583M -$388M -$320M -$274M -$314M
Common Equity $10.2B $14B $15.6B $16.7B $17.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $9B $9.3B $10.6B $11.2B
Total Equity $18.7B $23B $24.9B $27.3B $28.8B
 
Total Liabilities and Equity $42.1B $48B $51.1B $52.5B $54.8B
Cash and Short Terms $3.7B $8.1B $8.1B $4.8B $3.9B
Total Debt $9.7B $9.5B $10.6B $9.4B $8.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.7B $8.1B $8.1B $4.8B $3.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $892M $1.2B $1.3B $1.2B $578M
Inventory $3.9B $4.5B $5.2B $6.1B $6.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $341M $523M $381M $375M $535M
Total Current Assets $9.3B $14.8B $15.6B $14.1B $13.3B
 
Property Plant And Equipment $29.8B $30.3B $32.6B $35.3B $38.5B
Long-Term Investments $295M $232M $262M $207M $456M
Goodwill -- -- -- -- --
Other Intangibles $401M $412M $416M $422M $428M
Other Long-Term Assets $1.9B $1.8B $1.6B $1.9B $1.8B
Total Assets $42.1B $48B $51.1B $52.5B $54.8B
 
Accounts Payable $1.5B $2B $2.7B $2.5B $2.8B
Accrued Expenses $837M $857M $866M $540M $530M
Current Portion Of Long-Term Debt $34M $372M $1B $766M $41M
Current Portion Of Capital Lease Obligations $38M $38M $38M $84M $98M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.4B $5.9B $6.3B $5.8B $5.5B
 
Long-Term Debt $9.7B $9.1B $9.6B $8.7B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $23.5B $25B $26.2B $25.2B $26.1B
 
Common Stock $159M $160M $161M $162M $162M
Other Common Equity Adj -$583M -$388M -$320M -$274M -$314M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.5B $9B $9.3B $10.6B $11.2B
Total Equity $18.7B $23B $24.9B $27.3B $28.8B
 
Total Liabilities and Equity $42.1B $48B $51.1B $52.5B $54.8B
Cash and Short Terms $3.7B $8.1B $8.1B $4.8B $3.9B
Total Debt $9.7B $9.5B $10.6B $9.4B $8.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $865M $5.4B $4.5B $3.8B $4.4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $99M $98M $95M $109M $109M
Change in Accounts Receivable $132M -$472M $56M $166M $460M
Change in Inventories $42M -$618M -$573M -$873M -$638M
Cash From Operations $3B $7.7B $5.1B $5.3B $7.2B
 
Capital Expenditures $2B $2.1B $3.5B $4.8B $4.8B
Cash Acquisitions -- -$33M -- -- -$210M
Cash From Investing -$1.3B -$2B -$3.4B -$5B -$5B
 
Dividends Paid (Ex Special Dividend) -$73M -$331M -$866M -$863M -$865M
Special Dividend Paid
Long-Term Debt Issued $3.5B $1.2B $5.7B $1.8B $2.3B
Long-Term Debt Repaid -$3.7B -$1.5B -$4.5B -$3B -$2.8B
Repurchase of Common Stock -- -$488M -$1.3B -- -$59M
Other Financing Activities $87M -$471M -$748M -$632M -$1.9B
Cash From Financing -$128M -$1.3B -$1.6B -$2.7B -$3.3B
 
Beginning Cash (CF) $2.3B $3.9B $8.3B $8.4B $6.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $4.4B $76M -$2.3B -$1.2B
Ending Cash (CF) $3.9B $8.3B $8.4B $6.1B $4.9B
 
Levered Free Cash Flow $1.1B $5.6B $1.7B $455M $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $858M $1.4B $977M $1B $721M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $39M $19M $20M $20M $15M
Change in Accounts Receivable -- -$254M -$400M -$384M $367M
Change in Inventories -$17M -$308M -$389M -$135M -$337M
Cash From Operations $1.3B $2.3B $1.1B $1.3B $1.4B
 
Capital Expenditures $388M $771M $1B $1.4B $1.2B
Cash Acquisitions -- -$150M -- -- --
Cash From Investing $169M -$733M -$1.1B -$1.4B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -$111M -$214M -$216M -$216M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $295M $568M $369M $595M $303M
Long-Term Debt Repaid -$619M -$789M -$449M -$586M -$1.1B
Repurchase of Common Stock -- -$488M -- -- --
Other Financing Activities $28M -$353M -$169M -$223M -$526M
Cash From Financing -$248M -$1.2B -$444M -$424M -$1.5B
 
Beginning Cash (CF) $2.7B $7.9B $8.8B $6.5B $6.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $395M -$434M -$476M -$1.3B
Ending Cash (CF) $3.9B $8.3B $8.4B $6.1B $4.9B
 
Levered Free Cash Flow $939M $1.5B $22M -$42M $197M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $865M $5.4B $4.5B $3.8B $4.4B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $99M $98M $95M $109M $109M
Change in Accounts Receivable $132M -$472M $56M $166M $460M
Change in Inventories $42M -$618M -$573M -$873M -$638M
Cash From Operations $3B $7.7B $5.1B $5.3B $7.2B
 
Capital Expenditures $2B $2.1B $3.5B $4.8B $4.8B
Cash Acquisitions -- -$33M -- -- -$210M
Cash From Investing -$1.3B -$2B -$3.4B -$5B -$5B
 
Dividends Paid (Ex Special Dividend) -$73M -$331M -$866M -$863M -$865M
Special Dividend Paid
Long-Term Debt Issued $3.5B $1.2B $5.7B $1.8B $2.3B
Long-Term Debt Repaid -$3.7B -$1.5B -$4.5B -$3B -$2.8B
Repurchase of Common Stock -- -$488M -$1.3B -- --
Other Financing Activities $87M -$471M -$748M -$632M -$1.9B
Cash From Financing -$128M -$1.3B -$1.6B -$2.7B -$3.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.6B $4.4B $76M -$2.3B -$1.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $5.6B $1.7B $455M $2.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $5.4B $4.5B $3.8B $4.4B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $98M $95M $109M $109M --
Change in Accounts Receivable -$472M $56M $166M $460M --
Change in Inventories -$618M -$573M -$873M -$638M --
Cash From Operations $7.7B $5.1B $5.3B $7.2B --
 
Capital Expenditures $2.1B $3.5B $4.8B $4.8B --
Cash Acquisitions -$33M -- -- -$210M --
Cash From Investing -$2B -$3.4B -$5B -$5B --
 
Dividends Paid (Ex Special Dividend) -$331M -$866M -$863M -$865M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $5.7B $1.8B $2.3B --
Long-Term Debt Repaid -$1.5B -$4.5B -$3B -$2.8B --
Repurchase of Common Stock -$488M -$1.3B -- -$59M --
Other Financing Activities -$471M -$748M -$632M -$1.9B --
Cash From Financing -$1.3B -$1.6B -$2.7B -$3.3B --
 
Beginning Cash (CF) $23.2B $35.5B $29B $25B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.4B $76M -$2.3B -$1.2B --
Ending Cash (CF) $27.6B $35.5B $26.6B $23.9B --
 
Levered Free Cash Flow $5.6B $1.7B $455M $2.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Finally Time to Buy Medical Properties Trust?
Is it Finally Time to Buy Medical Properties Trust?

Medical Properties Trust (NYSE:MPW) is a REIT that focuses on…

Why Did Signet Jewelers Stock Go Up So Much?
Why Did Signet Jewelers Stock Go Up So Much?

Signet Jewelers (NYSE:SIG) is the largest diamond retailer in the…

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
69
CNXC alert for Mar 28

Concentrix [CNXC] is down 14.47% over the past day.

Buy
74
SLNO alert for Mar 28

Soleno Therapeutics [SLNO] is up 8.06% over the past day.

Buy
51
CAR alert for Mar 28

Avis Budget Group [CAR] is down 1.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock