Financhill
Sell
37

CPB Quote, Financials, Valuation and Earnings

Last price:
$39.90
Seasonality move :
2.19%
Day range:
$39.20 - $40.15
52-week range:
$36.92 - $52.81
Dividend yield:
3.76%
P/E ratio:
23.06x
P/S ratio:
1.19x
P/B ratio:
3.04x
Volume:
3.1M
Avg. volume:
4M
1-year change:
-10.66%
Market cap:
$11.9B
Revenue:
$9.6B
EPS (TTM):
$1.73
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue $8.7B $8.5B $8.6B $9.4B $9.6B
Revenue Growth (YoY) 7.2% -2.47% 1.02% 9.29% 2.98%
 
Cost of Revenues $5.7B $5.7B $5.9B $6.4B $6.7B
Gross Profit $3B $2.8B $2.6B $2.9B $3B
Gross Profit Margin 34.51% 33.16% 30.68% 31.18% 30.83%
 
R&D Expenses $93M $84M $87M $92M $102M
Selling, General & Admin $1.6B $1.4B $1.4B $1.5B $1.6B
Other Inc / (Exp) -$187M $275M $15M -$13M -$226M
Operating Expenses $1.7B $1.5B $1.5B $1.6B $1.7B
Operating Income $1.3B $1.3B $1.1B $1.3B $1.2B
 
Net Interest Expenses $341M $209M $188M $184M $243M
EBT. Incl. Unusual Items $766M $1.3B $975M $1.1B $757M
Earnings of Discontinued Ops. $1B -$6M -- -- --
Income Tax Expense $174M $328M $218M $270M $190M
Net Income to Company $1.6B $1B $757M $858M $567M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $1B $757M $858M $567M
 
Basic EPS (Cont. Ops) $5.39 $3.31 $2.51 $2.87 $1.90
Diluted EPS (Cont. Ops) $5.36 $3.29 $2.51 $2.85 $1.89
Weighted Average Basic Share $302M $303M $301M $299M $298M
Weighted Average Diluted Share $304M $305M $302M $301M $300M
 
EBITDA $1.4B $1.9B $1.5B $1.7B $1.4B
EBIT $1.1B $1.5B $1.2B $1.3B $1B
 
Revenue (Reported) $8.7B $8.5B $8.6B $9.4B $9.6B
Operating Income (Reported) $1.3B $1.3B $1.1B $1.3B $1.2B
Operating Income (Adjusted) $1.1B $1.5B $1.2B $1.3B $1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $2.3B $2.2B $2.5B $2.5B $2.7B
Revenue Growth (YoY) 5.41% -3.07% 12.49% -1.17% 9.32%
 
Cost of Revenues $1.5B $1.5B $1.7B $1.7B $1.9B
Gross Profit $783M $669M $759M $776M $819M
Gross Profit Margin 34.36% 30.29% 30.54% 31.6% 30.5%
 
R&D Expenses $19M $21M $21M $25M $25M
Selling, General & Admin $390M $344M $379M $406M $421M
Other Inc / (Exp) $38M $29M $1M -$11M -$27M
Operating Expenses $420M $375M $410M $448M $465M
Operating Income $363M $294M $349M $328M $354M
 
Net Interest Expenses $54M $46M $45M $46M $80M
EBT. Incl. Unusual Items $347M $277M $305M $271M $247M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102M $65M $73M $68M $74M
Net Income to Company $245M $212M $232M $203M $173M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $245M $212M $232M $203M $173M
 
Basic EPS (Cont. Ops) $0.81 $0.70 $0.78 $0.68 $0.58
Diluted EPS (Cont. Ops) $0.80 $0.70 $0.77 $0.68 $0.58
Weighted Average Basic Share $303M $302M $299M $298M $298M
Weighted Average Diluted Share $305M $303M $301M $299M $299M
 
EBITDA $480M $406M $435M $413M $445M
EBIT $402M $323M $350M $317M $335M
 
Revenue (Reported) $2.3B $2.2B $2.5B $2.5B $2.7B
Operating Income (Reported) $363M $294M $349M $328M $354M
Operating Income (Adjusted) $402M $323M $350M $317M $335M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $9B $8.3B $9.2B $9.3B $10.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $5.7B $6.3B $6.4B $7B
Gross Profit $3.1B $2.6B $2.8B $2.9B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $88M $87M $87M $99M $104M
Selling, General & Admin $1.6B $1.3B $1.4B $1.5B $1.6B
Other Inc / (Exp) -$89M $251M -$40M -$39M -$262M
Operating Expenses $1.7B $1.5B $1.5B $1.7B $1.8B
Operating Income $1.4B $1.1B $1.3B $1.2B $1.3B
 
Net Interest Expenses $224M $193M $186M $187M $312M
EBT. Incl. Unusual Items $1.1B $1.2B $1.1B $1B $707M
Earnings of Discontinued Ops. $2M -$6M -- -- --
Income Tax Expense $272M $262M $251M $248M $186M
Net Income to Company $808M $921M $813M $766M $521M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $808M $921M $813M $766M $521M
 
Basic EPS (Cont. Ops) $2.67 $3.04 $2.71 $2.58 $1.75
Diluted EPS (Cont. Ops) $2.65 $3.03 $2.70 $2.56 $1.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.6B $1.7B $1.6B $1.6B $1.5B
EBIT $1.3B $1.4B $1.3B $1.2B $1B
 
Revenue (Reported) $9B $8.3B $9.2B $9.3B $10.1B
Operating Income (Reported) $1.4B $1.1B $1.3B $1.2B $1.3B
Operating Income (Adjusted) $1.3B $1.4B $1.3B $1.2B $1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $4.6B $4.4B $5.1B $5B $5.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.1B $3.5B $3.4B $3.8B
Gross Profit $1.6B $1.4B $1.6B $1.6B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $39M $42M $42M $49M $51M
Selling, General & Admin $739M $670M $741M $786M $846M
Other Inc / (Exp) $65M $41M -$14M -$20M -$56M
Operating Expenses $799M $733M $793M $869M $936M
Operating Income $797M $658M $800M $695M $750M
 
Net Interest Expenses $109M $93M $91M $94M $163M
EBT. Incl. Unusual Items $753M $606M $695M $581M $531M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199M $133M $166M $144M $140M
Net Income to Company $554M $473M $529M $437M $391M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $554M $473M $529M $437M $391M
 
Basic EPS (Cont. Ops) $1.83 $1.56 $1.77 $1.47 $1.31
Diluted EPS (Cont. Ops) $1.82 $1.56 $1.76 $1.46 $1.30
Weighted Average Basic Share $605M $604M $598M $596M $596M
Weighted Average Diluted Share $609M $606M $602M $598M $600M
 
EBITDA $1B $865M $963M $868M $925M
EBIT $863M $699M $787M $676M $706M
 
Revenue (Reported) $4.6B $4.4B $5.1B $5B $5.5B
Operating Income (Reported) $797M $658M $800M $695M $750M
Operating Income (Adjusted) $863M $699M $787M $676M $706M
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents $859M $69M $109M $189M $108M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $530M $544M $490M $494M $587M
Inventory $871M $933M $1.2B $1.3B $1.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $68M $98M $67M $52M $66M
Total Current Assets $2.4B $1.7B $2B $2.1B $2.2B
 
Property Plant And Equipment $2.6B $2.6B $2.6B $2.7B $3B
Long-Term Investments -- -- -- -- --
Goodwill $4B $4B $4B $4B $5.1B
Other Intangibles $3.4B $3.2B $3.2B $3.1B $4.7B
Other Long-Term Assets $19M $24M $24M $53M $78M
Total Assets $12.4B $11.7B $11.9B $12.1B $15.2B
 
Accounts Payable $1B $1.1B $1.3B $1.3B $1.3B
Accrued Expenses $363M $316M $309M $294M $402M
Current Portion Of Long-Term Debt $919M -- $565M -- $1.1B
Current Portion Of Capital Lease Obligations $70M $65M $76M $83M $115M
Other Current Liabilities $11M $3M $34M $6M $16M
Total Current Liabilities $3.1B $1.8B $2.9B $2.2B $3.6B
 
Long-Term Debt $5B $5B $4B $4.5B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $9.8B $8.6B $8.6B $8.4B $11.4B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$10M $5M $2M -$3M -$17M
Common Equity $2.6B $3.2B $3.3B $3.7B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6M $2M $2M $2M $2M
Total Equity $2.6B $3.2B $3.3B $3.7B $3.8B
 
Total Liabilities and Equity $12.4B $11.7B $11.9B $12.1B $15.2B
Cash and Short Terms $859M $69M $109M $189M $108M
Total Debt $6.2B $5B $4.8B $4.7B $7.1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $946M $357M $158M $169M $829M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $702M $610M $597M $635M $711M
Inventory $815M $911M $1.3B $1.2B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $72M $102M $81M $78M $118M
Total Current Assets $2.5B $2B $2.1B $2.1B $3.2B
 
Property Plant And Equipment $2.3B $2.3B $2.3B $2.5B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $4B $4B $4B $4B $5B
Other Intangibles $3.3B $3.2B $3.2B $3.1B $4.5B
Other Long-Term Assets $314M $484M $410M $495M $569M
Total Assets $12.5B $12B $12B $12.1B $15.9B
 
Accounts Payable $1B $1.2B $1.4B $1.3B $1.4B
Accrued Expenses $618M $577M $602M $615M $705M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $54M
Total Current Liabilities $2.8B $2.3B $2.7B $2.1B $3.4B
 
Long-Term Debt $5B $4.6B $4B $4.5B $6.5B
Capital Leases -- -- -- -- --
Total Liabilities $9.6B $8.6B $8.4B $8.3B $12B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$5M $6M -$4M -$23M -$16M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $2M $2M $2M $2M
Total Equity $2.9B $3.4B $3.6B $3.9B $3.9B
 
Total Liabilities and Equity $12.5B $12B $12B $12.1B $15.9B
Cash and Short Terms $946M $357M $158M $169M $829M
Total Debt $6B $5B $4.6B $4.5B $7.7B
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders $1.6B $1B $757M $858M $567M
Depreciation & Amoritzation $328M $317M $337M $387M $411M
Stock-Based Compensation $61M $64M $59M $63M $99M
Change in Accounts Receivable -$30M -$20M $48M -$1M -$16M
Change in Inventories -$20M -$77M -$314M -$64M $11M
Cash From Operations $1.4B $1B $1.2B $1.1B $1.2B
 
Capital Expenditures $299M $275M $242M $370M $517M
Cash Acquisitions $2.5B $109M $1M $29M -$2.6B
Cash From Investing $2.3B -$158M -$230M -$340M -$3.1B
 
Dividends Paid (Ex Special Dividend) -$426M -$439M -$451M -$447M -$445M
Special Dividend Paid
Long-Term Debt Issued $6.6B $320M $1.2B $4.2B $8.1B
Long-Term Debt Repaid -$7.4B -$1.5B -$997M -$4.3B -$5.7B
Repurchase of Common Stock -- -$36M -$167M -$142M -$67M
Other Financing Activities -$1.8B -$15M -$471M -$18M -$69M
Cash From Financing -$3B -$1.7B -$910M -$723M $1.9B
 
Beginning Cash (CF) $179M $859M $69M $109M $189M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $681M -$792M $41M $80M -$80M
Ending Cash (CF) $859M $69M $109M $189M $108M
 
Levered Free Cash Flow $1.1B $760M $939M $773M $668M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $808M $921M $813M $766M $521M
Depreciation & Amoritzation $320M $329M $347M $403M $438M
Stock-Based Compensation $62M $61M $59M $68M $99M
Change in Accounts Receivable -$42M $87M $2M -$54M $6M
Change in Inventories -$36M -$112M -$342M $44M -$39M
Cash From Operations $1.3B $1.2B $1.1B $1.1B $1.2B
 
Capital Expenditures $264M $272M $268M $478M $465M
Cash Acquisitions $10M $106M -$4M $39M -$2.6B
Cash From Investing -$216M -$163M -$263M -$438M -$3B
 
Dividends Paid (Ex Special Dividend) -$428M -$452M -$449M -$445M -$448M
Special Dividend Paid
Long-Term Debt Issued $2.9B $764M $2.1B $4.2B $8.5B
Long-Term Debt Repaid -$2.7B -$1.8B -$2.1B -$4.3B -$5.4B
Repurchase of Common Stock -- -$101M -$168M -$105M -$94M
Other Financing Activities -$33M -$19M -$471M -$15M -$93M
Cash From Financing -$240M -$1.6B -$1.1B -$646M $2.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $888M -- -$199M $11M $662M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $918M $879M $617M $773M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $554M $473M $529M $437M $391M
Depreciation & Amoritzation $154M $166M $176M $192M $219M
Stock-Based Compensation $34M $31M $31M $36M $36M
Change in Accounts Receivable -$124M -$17M -$63M -$116M -$94M
Change in Inventories $57M $22M -$6M $102M $52M
Cash From Operations $611M $766M $732M $684M $737M
 
Capital Expenditures $132M $129M $155M $263M $211M
Cash Acquisitions $5M $2M -$3M $7M $41M
Cash From Investing -$120M -$125M -$158M -$256M -$175M
 
Dividends Paid (Ex Special Dividend) -$215M -$228M -$226M -$224M -$227M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $444M $1.4B $1.4B $1.8B
Long-Term Debt Repaid -$176M -$486M -$1.6B -$1.6B -$1.3B
Repurchase of Common Stock -- -$65M -$66M -$29M -$56M
Other Financing Activities -$14M -$18M -$18M -$15M -$39M
Cash From Financing -$405M -$352M -$525M -$448M $160M
 
Beginning Cash (CF) $1.6B $138M $239M $280M $916M
Foreign Exchange Rate Adjustment $1M -$1M -- -- -$1M
Additions / Reductions $86M $289M $49M -$20M $722M
Ending Cash (CF) $1.7B $426M $288M $260M $1.6B
 
Levered Free Cash Flow $479M $637M $577M $421M $526M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Too Late to Buy United Airlines Stock?
Is it Too Late to Buy United Airlines Stock?

United Airlines (NASDAQ:UAL) has thoroughly outpaced the broader stock market…

3 Smartest Dividend Stocks to Buy Now
3 Smartest Dividend Stocks to Buy Now

When the market entered a correction in February and March,…

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
100
DLICY alert for Apr 2

Dai-ichi Life Holdings [DLICY] is up 100.91% over the past day.

Buy
78
GATE alert for Apr 2

Marblegate Acquisition [GATE] is up 86.64% over the past day.

Sell
16
PCVX alert for Apr 2

Vaxcyte [PCVX] is down 14.62% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock