Financhill
Buy
56

CAH Quote, Financials, Valuation and Earnings

Last price:
$128.76
Seasonality move :
4.44%
Day range:
$126.51 - $127.89
52-week range:
$93.17 - $127.89
Dividend yield:
1.58%
P/E ratio:
24.87x
P/S ratio:
0.14x
P/B ratio:
--
Volume:
1.6M
Avg. volume:
2.1M
1-year change:
21.19%
Market cap:
$30.9B
Revenue:
$226.8B
EPS (TTM):
$5.14
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $152.9B $162.5B $181.3B $205B $226.8B
Revenue Growth (YoY) 5.08% 6.24% 11.61% 13.05% 10.66%
 
Cost of Revenues $146.1B $155.7B $174.8B $198.1B $219.4B
Gross Profit $6.9B $6.8B $6.5B $6.9B $7.4B
Gross Profit Margin 4.49% 4.17% 3.58% 3.35% 3.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $4.5B $4.5B $4.8B $5B
Other Inc / (Exp) -$5.3B -$1.3B -$2.3B -$1B -$878M
Operating Expenses $5.1B $5B $4.8B $5.1B $5.3B
Operating Income $1.8B $1.8B $1.6B $1.8B $2.1B
 
Net Interest Expenses $238M $180M $147M $84M $51M
EBT. Incl. Unusual Items -$3.8B $323M -$784M $663M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$79M -$289M $153M $332M $348M
Net Income to Company -$3.7B $612M -$937M $331M $853M
 
Minority Interest in Earnings -$3M -$1M -$1M -$1M -$1M
Net Income to Common Excl Extra Items -$3.7B $611M -$938M $330M $852M
 
Basic EPS (Cont. Ops) -$12.61 $2.09 -$3.37 $1.27 $3.48
Diluted EPS (Cont. Ops) -$12.61 $2.08 -$3.37 $1.26 $3.45
Weighted Average Basic Share $293M $292M $279M $261M $245M
Weighted Average Diluted Share $293M $294M $279M $262M $247M
 
EBITDA -$2.6B $1.3B $55M $1.4B $2B
EBIT -$3.5B $503M -$637M $747M $1.3B
 
Revenue (Reported) $152.9B $162.5B $181.3B $205B $226.8B
Operating Income (Reported) $1.8B $1.8B $1.6B $1.8B $2.1B
Operating Income (Adjusted) -$3.5B $503M -$637M $747M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.1B $44B $49.6B $54.7B $52.3B
Revenue Growth (YoY) 4.62% 12.55% 12.82% 10.18% -4.34%
 
Cost of Revenues $37.4B $42.3B $48B $52.9B $50.4B
Gross Profit $1.7B $1.6B $1.6B $1.7B $1.9B
Gross Profit Margin 4.39% 3.74% 3.25% 3.19% 3.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.2B $1.2B $1.3B
Other Inc / (Exp) -$1.1B -$40M -$211M -$526M $22M
Operating Expenses $1.3B $1.2B $1.3B $1.3B $1.4B
Operating Income $460M $449M $346M $493M $551M
 
Net Interest Expenses $45M $40M $25M $11M $32M
EBT. Incl. Unusual Items -$663M $369M $110M -$44M $541M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$410M $97M -$1M -$33M $124M
Net Income to Company -$253M $272M $111M -$11M $417M
 
Minority Interest in Earnings -- -$1M -$1M -$1M -$1M
Net Income to Common Excl Extra Items -$253M $271M $110M -$12M $416M
 
Basic EPS (Cont. Ops) -$0.86 $0.94 $0.41 -$0.05 $1.71
Diluted EPS (Cont. Ops) -$0.86 $0.94 $0.40 -$0.05 $1.70
Weighted Average Basic Share $293M $287M $271M $249M $243M
Weighted Average Diluted Share $293M $289M $273M $249M $245M
 
EBITDA -$413M $577M $306M $139M $755M
EBIT -$618M $409M $135M -$33M $573M
 
Revenue (Reported) $39.1B $44B $49.6B $54.7B $52.3B
Operating Income (Reported) $460M $449M $346M $493M $551M
Operating Income (Adjusted) -$618M $409M $135M -$33M $573M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $154.6B $167.4B $187B $210B $224.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $147.7B $160.7B $180.5B $203B $216.8B
Gross Profit $6.9B $6.7B $6.5B $7B $7.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6B $4.5B $4.6B $4.8B $5.1B
Other Inc / (Exp) -$652M -$253M -$2.5B -$1.4B -$337M
Operating Expenses $5.1B $4.9B $4.9B $5.1B $5.4B
Operating Income $1.8B $1.8B $1.5B $1.9B $2.2B
 
Net Interest Expenses $217M $175M $132M $70M $69M
EBT. Incl. Unusual Items $909M $1.4B -$1B $509M $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$66M $218M $55M $300M $504M
Net Income to Company $975M $1.1B -$1.1B $209M $1.3B
 
Minority Interest in Earnings -$2M -$2M -$1M -$1M -$1M
Net Income to Common Excl Extra Items $973M $1.1B -$1.1B $208M $1.3B
 
Basic EPS (Cont. Ops) $3.34 $3.89 -$3.96 $0.55 $5.17
Diluted EPS (Cont. Ops) $3.31 $3.87 -$3.98 $0.54 $5.14
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $2.3B -$216M $1.3B $2.6B
EBIT $1.1B $1.5B -$911M $579M $1.8B
 
Revenue (Reported) $154.6B $167.4B $187B $210B $224.3B
Operating Income (Reported) $1.8B $1.8B $1.5B $1.9B $2.2B
Operating Income (Adjusted) $1.1B $1.5B -$911M $579M $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $39.1B $44B $49.6B $54.7B $52.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $37.4B $42.3B $48B $52.9B $50.4B
Gross Profit $1.7B $1.6B $1.6B $1.7B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.2B $1.2B $1.3B
Other Inc / (Exp) -$1.1B -$40M -$211M -$526M $22M
Operating Expenses $1.3B $1.2B $1.3B $1.3B $1.4B
Operating Income $460M $449M $346M $493M $551M
 
Net Interest Expenses $45M $40M $25M $11M $32M
EBT. Incl. Unusual Items -$663M $369M $110M -$44M $541M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$410M $97M -$1M -$33M $124M
Net Income to Company -$253M $272M $111M -$11M $417M
 
Minority Interest in Earnings -- -$1M -$1M -$1M -$1M
Net Income to Common Excl Extra Items -$253M $271M $110M -$12M $416M
 
Basic EPS (Cont. Ops) -$0.86 $0.94 $0.41 -$0.05 $1.71
Diluted EPS (Cont. Ops) -$0.86 $0.94 $0.40 -$0.05 $1.70
Weighted Average Basic Share $293M $287M $271M $249M $243M
Weighted Average Diluted Share $293M $289M $273M $249M $245M
 
EBITDA -$413M $577M $306M $139M $755M
EBIT -$618M $409M $135M -$33M $573M
 
Revenue (Reported) $39.1B $44B $49.6B $54.7B $52.3B
Operating Income (Reported) $460M $449M $346M $493M $551M
Operating Income (Adjusted) -$618M $409M $135M -$33M $573M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $2.8B $3.4B $4.7B $4.1B $5.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.3B $9.1B $10.6B $11.1B $12.1B
Inventory $13.2B $14.6B $15.6B $16.1B $15B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.7B $2.8B $2B $2.3B $2.7B
Total Current Assets $25.9B $31B $32.9B $33.7B $34.9B
 
Property Plant And Equipment $2.4B $2.4B $2.4B $2.5B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $8.4B $8B $5.9B $4.6B $4.7B
Other Intangibles $2.9B $2.1B $1.8B $1.5B $1.7B
Other Long-Term Assets $1.2B $951M $953M $1.1B $1.3B
Total Assets $40.8B $44.5B $43.9B $43.3B $45.1B
 
Accounts Payable $21.4B $23.7B $27.1B $29.9B $31.8B
Accrued Expenses $2.2B $3B $2.8B $3B $3.4B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $96M -- $42M --
Total Current Liabilities $23.6B $27.6B $30.6B $33.7B $35.6B
 
Long-Term Debt $6.8B $5.4B $4.7B $3.9B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $39B $42.7B $44.6B $46.3B $48.3B
 
Common Stock $2.8B $2.8B $2.8B $2.7B $2.9B
Other Common Equity Adj -$104M -$34M -$114M -$151M -$167M
Common Equity $1.8B $1.8B -$709M -$3B -$3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $3M $3M $1M $1M
Total Equity $1.8B $1.8B -$706M -$3B -$3.2B
 
Total Liabilities and Equity $40.8B $44.5B $43.9B $43.3B $45.1B
Cash and Short Terms $2.8B $3.4B $4.7B $4.1B $5.1B
Total Debt $6.8B $6.2B $5.3B $4.7B $5.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.7B $2.5B $3.5B $3.9B $2.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.6B $9.3B $11B $11.3B $11.8B
Inventory $13.4B $14.7B $15.9B $17B $15.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2B $3.2B $2.3B $2.6B $2.6B
Total Current Assets $27B $29.7B $32.7B $34.7B $32.9B
 
Property Plant And Equipment $2.4B $2.3B $2.3B $2.4B $2.5B
Long-Term Investments -- -- -- -- --
Goodwill $8.4B $8B $5.7B $4B $4.7B
Other Intangibles $2.8B $2B $1.7B $1.4B $1.7B
Other Long-Term Assets $1.1B $921M $985M $1.1B $1.2B
Total Assets $41.7B $43B $43.4B $43.7B $43.1B
 
Accounts Payable $21.7B $23.4B $28.4B $31.5B $30.4B
Accrued Expenses $2.3B $2.8B $2.6B $2.7B $3.4B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $24B $26.5B $31.6B $35.1B $34.7B
 
Long-Term Debt $6.7B $5.4B $4.7B $3.9B $4.2B
Capital Leases -- -- -- -- --
Total Liabilities $40.3B $41.6B $45.2B $47.2B $46.3B
 
Common Stock $2.8B $2.7B $2.6B $2.7B $2.8B
Other Common Equity Adj -$87M -$61M -$176M -$165M -$155M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $3M $1M $1M $1M
Total Equity $1.4B $1.4B -$1.8B -$3.5B -$3.3B
 
Total Liabilities and Equity $41.7B $43B $43.4B $43.7B $43.1B
Cash and Short Terms $2.7B $2.5B $3.5B $3.9B $2.9B
Total Debt $6.7B $5.7B $5.3B $4.7B $5.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$3.7B $612M -$937M $331M $853M
Depreciation & Amoritzation $913M $783M $692M $692M $710M
Stock-Based Compensation $90M $89M $81M $96M $121M
Change in Accounts Receivable $82M -$904M -$1.4B -$950M -$996M
Change in Inventories -$409M -$1.6B -$1.2B -$412M $1.1B
Cash From Operations $2B $2.4B $3.2B $2.8B $3.8B
 
Capital Expenditures $375M $400M $387M $481M $511M
Cash Acquisitions -- -$3M $901M -$10M -$1.2B
Cash From Investing $493M -$378M $567M -$454M -$1.8B
 
Dividends Paid (Ex Special Dividend) -$569M -$573M -$559M -$525M -$499M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $1.1B
Long-Term Debt Repaid -$1.4B -$570M -$885M -$579M -$783M
Repurchase of Common Stock -$350M -$200M -$1B -$2B -$750M
Other Financing Activities $120M $26M -$19M $53M $46M
Cash From Financing -$2.2B -$1.3B -$2.5B -$3.1B -$847M
 
Beginning Cash (CF) $2.5B $2.8B $3.4B $4.7B $4.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $253M $734M $1.3B -$661M $1.1B
Ending Cash (CF) $2.8B $3.4B $4.7B $4.1B $5.1B
 
Levered Free Cash Flow $1.6B $2B $2.8B $2.4B $3.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$253M $272M $111M -$11M $417M
Depreciation & Amoritzation $205M $168M $171M $172M $182M
Stock-Based Compensation $28M $24M $23M $29M $30M
Change in Accounts Receivable -$388M -$214M -$508M $58M $288M
Change in Inventories -$245M -$129M -$264M -$1.1B -$678M
Cash From Operations $270M -$646M $23M $528M -$1.6B
 
Capital Expenditures $78M $67M $70M $92M $90M
Cash Acquisitions -- $927M -- -- $2M
Cash From Investing -$94M $862M -$70M -$63M -$88M
 
Dividends Paid (Ex Special Dividend) -$146M -$149M -$142M -$131M -$128M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -$587M -$7M -$7M -$9M
Repurchase of Common Stock -- -$500M -$1B -$500M -$375M
Other Financing Activities -$12M -$28M -$14M -$28M -$28M
Cash From Financing -$198M -$1.3B -$1.2B -$666M -$540M
 
Beginning Cash (CF) $2.8B $3.4B $4.7B $4.1B $5.1B
Foreign Exchange Rate Adjustment -$3M -$5M -$15M -$5M $9M
Additions / Reductions -$22M -$1B -$1.2B -$201M -$2.3B
Ending Cash (CF) $2.7B $2.5B $3.5B $3.9B $2.9B
 
Levered Free Cash Flow $192M -$713M -$47M $436M -$1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $975M $1.1B -$1.1B $209M $1.3B
Depreciation & Amoritzation $884M $746M $695M $693M $720M
Stock-Based Compensation $98M $85M $80M $102M $122M
Change in Accounts Receivable -$535M -$730M -$1.7B -$384M -$766M
Change in Inventories -$1B -$1.5B -$1.3B -$1.2B $1.5B
Cash From Operations $2.9B $1.5B $3.8B $3.3B $1.6B
 
Capital Expenditures $381M $389M $390M $503M $509M
Cash Acquisitions -- $924M -$26M -$10M -$1.2B
Cash From Investing $472M $578M -$365M -$447M -$1.9B
 
Dividends Paid (Ex Special Dividend) -$569M -$576M -$552M -$514M -$496M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.4B -$1.1B -$305M -$579M -$785M
Repurchase of Common Stock -- -$700M -$1.5B -$1.5B -$625M
Other Financing Activities $121M $10M -$5M $39M $46M
Cash From Financing -$1.8B -$2.4B -$2.4B -$2.6B -$721M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5B -$292M $1.1B $348M -$1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5B $1.1B $3.5B $2.8B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$253M $272M $111M -$11M $417M
Depreciation & Amoritzation $205M $168M $171M $172M $182M
Stock-Based Compensation $28M $24M $23M $29M $30M
Change in Accounts Receivable -$388M -$214M -$508M $58M $288M
Change in Inventories -$245M -$129M -$264M -$1.1B -$678M
Cash From Operations $270M -$646M $23M $528M -$1.6B
 
Capital Expenditures $78M $67M $70M $92M $90M
Cash Acquisitions -- $927M -- -- $2M
Cash From Investing -$94M $862M -$70M -$63M -$88M
 
Dividends Paid (Ex Special Dividend) -$146M -$149M -$142M -$131M -$128M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$40M -$587M -$7M -$7M -$9M
Repurchase of Common Stock -- -$500M -$1B -$500M -$375M
Other Financing Activities -$12M -$28M -$14M -$28M -$28M
Cash From Financing -$198M -$1.3B -$1.2B -$666M -$540M
 
Beginning Cash (CF) $2.8B $3.4B $4.7B $4.1B $5.1B
Foreign Exchange Rate Adjustment -$3M -$5M -$15M -$5M $9M
Additions / Reductions -$22M -$1B -$1.2B -$201M -$2.3B
Ending Cash (CF) $2.7B $2.5B $3.5B $3.9B $2.9B
 
Levered Free Cash Flow $192M -$713M -$47M $436M -$1.7B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Philip Morris Stock Overvalued?
Is Philip Morris Stock Overvalued?

If there is one industry that can be termed truly…

What Quantum Stocks Should I Buy?
What Quantum Stocks Should I Buy?

The last several years have seen a series of tech…

Will Sirius XM Be a 10-Bagger Stock?
Will Sirius XM Be a 10-Bagger Stock?

Last year, Warren Buffett surprised practically everyone when he acquired…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
32
FTAI alert for Jan 22

FTAI Aviation [FTAI] is up 9.81% over the past day.

Sell
2
EDU alert for Jan 22

New Oriental Education & Technology Group [EDU] is down 1.13% over the past day.

Buy
51
GH alert for Jan 22

Guardant Health [GH] is up 4.5% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock