Financhill
Sell
50

AVB Quote, Financials, Valuation and Earnings

Last price:
$214.60
Seasonality move :
3.97%
Day range:
$211.59 - $214.99
52-week range:
$177.40 - $239.29
Dividend yield:
3.18%
P/E ratio:
28.14x
P/S ratio:
10.44x
P/B ratio:
2.54x
Volume:
452.4K
Avg. volume:
696.4K
1-year change:
15.1%
Market cap:
$30.4B
Revenue:
$2.9B
EPS (TTM):
$7.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3B $2.3B $2.6B $2.8B $2.9B
Revenue Growth (YoY) -1.01% -0.28% 13.01% 6.73% 5.27%
 
Cost of Revenues $823.1M $853.9M $919.1M $988.1M $1.1B
Gross Profit $1.5B $1.4B $1.7B $1.8B $1.8B
Gross Profit Margin 64.23% 62.79% 64.56% 64.3% 63.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.3M $69.6M $74.1M $76.5M $77.7M
Other Inc / (Exp) $328.1M $617.8M $595.9M $258.3M $393.5M
Operating Expenses $767.7M $828.2M $889M $893.5M $924.6M
Operating Income $710.5M $612.7M $785.3M $886.3M $915.8M
 
Net Interest Expenses $214.2M $220.4M $230.1M $206M $226.6M
EBT. Incl. Unusual Items $824.5M $1B $1.2B $938.6M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M $5.7M $14.6M $10.2M $445K
Net Income to Company $827.7M $1B $1.1B $928.4M $1.1B
 
Minority Interest in Earnings -$76K -$57K $337K $387K -$181K
Net Income to Common Excl Extra Items $827.6M $1B $1.1B $928.8M $1.1B
 
Basic EPS (Cont. Ops) $5.89 $7.19 $8.13 $6.56 $7.61
Diluted EPS (Cont. Ops) $5.89 $7.19 $8.12 $6.56 $7.60
Weighted Average Basic Share $140.1M $139.4M $139.6M $141.3M $142M
Weighted Average Diluted Share $140.4M $139.7M $140M $141.6M $142.5M
 
EBITDA $1.7B $2B $2.2B $2B $2.2B
EBIT $1B $1.2B $1.4B $1.1B $1.3B
 
Revenue (Reported) $2.3B $2.3B $2.6B $2.8B $2.9B
Operating Income (Reported) $710.5M $612.7M $785.3M $886.3M $915.8M
Operating Income (Adjusted) $1B $1.2B $1.4B $1.1B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $555.8M $601.2M $669.7M $704.7M $740.5M
Revenue Growth (YoY) -6.36% 8.17% 11.39% 5.23% 5.09%
 
Cost of Revenues $213.1M $211M $229.1M $250.4M $281.6M
Gross Profit $342.7M $390.2M $440.5M $454.3M $458.9M
Gross Profit Margin 61.65% 64.9% 65.78% 64.47% 61.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.5M $16.5M $20.7M $18M $17.7M
Other Inc / (Exp) $239.1M $218.7M $92.7M $68.3M $115.1M
Operating Expenses $191.3M $213.5M $228M $228.7M $233.2M
Operating Income $151.4M $176.6M $212.6M $225.6M $225.7M
 
Net Interest Expenses $51.6M $55.7M $57.5M $49.5M $59M
EBT. Incl. Unusual Items $338.9M $339.6M $247.8M $244.5M $281.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.2M $4.3M $6.7M $2.4M -$253K
Net Income to Company $341.1M $335.3M $241.2M $242.1M $282.1M
 
Minority Interest in Earnings $14K -$89K $129K -$97K --
Net Income to Common Excl Extra Items $341.1M $335.2M $241.3M $242M $282.1M
 
Basic EPS (Cont. Ops) $2.44 $2.40 $1.72 $1.70 $1.98
Diluted EPS (Cont. Ops) $2.44 $2.40 $1.72 $1.70 $1.98
Weighted Average Basic Share $139.3M $139.5M $139.7M $141.8M $142.1M
Weighted Average Diluted Share $139.6M $139.9M $140M $142.2M $142.7M
 
EBITDA $568.3M $592.3M $512.5M $504.7M $556.4M
EBIT $390.5M $395.3M $305.3M $294M $340.8M
 
Revenue (Reported) $555.8M $601.2M $669.7M $704.7M $740.5M
Operating Income (Reported) $151.4M $176.6M $212.6M $225.6M $225.7M
Operating Income (Adjusted) $390.5M $395.3M $305.3M $294M $340.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.3B $2.3B $2.6B $2.8B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $823.7M $853.9M $919.1M $988.1M $1.1B
Gross Profit $1.5B $1.4B $1.7B $1.8B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.3M $69.6M $74.1M $76.5M $77.7M
Other Inc / (Exp) $328.1M $617.8M $595.9M $258.3M $393.5M
Operating Expenses $767.7M $828.2M $889M $893.5M $924.6M
Operating Income $710.5M $612.7M $785.3M $886.3M $915.8M
 
Net Interest Expenses $214.2M $220.4M $230.1M $206M $226.6M
EBT. Incl. Unusual Items $824.5M $1B $1.2B $938.6M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M $5.7M $14.6M $10.2M $445K
Net Income to Company $827.7M $1B $1.1B $928.4M $1.1B
 
Minority Interest in Earnings -$76K -$57K $337K $387K -$181K
Net Income to Common Excl Extra Items $827.6M $1B $1.1B $928.8M $1.1B
 
Basic EPS (Cont. Ops) $5.89 $7.20 $8.12 $6.55 $7.60
Diluted EPS (Cont. Ops) $5.89 $7.19 $8.11 $6.55 $7.59
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.7B $2B $2.2B $2B $2.2B
EBIT $1B $1.2B $1.4B $1.1B $1.3B
 
Revenue (Reported) $2.3B $2.3B $2.6B $2.8B $2.9B
Operating Income (Reported) $710.5M $612.7M $785.3M $886.3M $915.8M
Operating Income (Adjusted) $1B $1.2B $1.4B $1.1B $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.3B $2.6B $2.8B $2.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $853.9M $919.1M $988.1M $1.1B --
Gross Profit $1.4B $1.7B $1.8B $1.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $69.6M $74.1M $76.5M $77.7M --
Other Inc / (Exp) $617.8M $595.9M $258.3M $393.5M --
Operating Expenses $828.2M $889M $893.5M $924.6M --
Operating Income $612.7M $785.3M $886.3M $915.8M --
 
Net Interest Expenses $220.4M $230.1M $206M $226.6M --
EBT. Incl. Unusual Items $1B $1.2B $938.6M $1.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.7M $14.6M $10.2M $445K --
Net Income to Company $1B $1.1B $928.4M $1.1B --
 
Minority Interest in Earnings -$57K $337K $387K -$181K --
Net Income to Common Excl Extra Items $1B $1.1B $928.8M $1.1B --
 
Basic EPS (Cont. Ops) $7.20 $8.12 $6.55 $7.60 --
Diluted EPS (Cont. Ops) $7.19 $8.11 $6.55 $7.59 --
Weighted Average Basic Share $557.6M $558.5M $565.2M $568M --
Weighted Average Diluted Share $558.9M $559.9M $566.6M $569.8M --
 
EBITDA $2B $2.2B $2B $2.2B --
EBIT $1.2B $1.4B $1.1B $1.3B --
 
Revenue (Reported) $2.3B $2.6B $2.8B $2.9B --
Operating Income (Reported) $612.7M $785.3M $886.3M $915.8M --
Operating Income (Adjusted) $1.2B $1.4B $1.1B $1.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $217M $420.3M $613.2M $397.9M $108.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $30.8M $33.8M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $344.3M $577.5M $734.2M $531M $267.1M
 
Property Plant And Equipment $155.3M $146.6M $143.3M $134.7M $154.7M
Long-Term Investments $202.6M $216.4M $212.1M $220.1M $227.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $207.7M $211.5M $316.8M $396.4M $541M
Total Assets $19.2B $19.9B $20.5B $20.7B $21B
 
Accounts Payable $93.6M $63.7M $72.8M $87.7M $86M
Accrued Expenses $323.7M $346.3M $360.3M $368.8M $415.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $311K $304K -- -- --
Total Current Liabilities $642.5M $635.7M $659.1M $694.6M $746.3M
 
Long-Term Debt $7.6B $8.1B $8.3B $8B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $9B $9.2B $8.9B $9.1B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$40.3M -$26.1M $1.4M $16.1M $34.3M
Common Equity $10.8B $10.9B $11.3B $11.8B $11.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.3M $3.9M $2.8M $1.5M --
Total Equity $10.8B $10.9B $11.3B $11.8B $11.9B
 
Total Liabilities and Equity $19.2B $19.9B $20.5B $20.7B $21B
Cash and Short Terms $217M $420.3M $613.2M $397.9M $108.6M
Total Debt $7.6B $8.1B $8.3B $8B $8.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $217M $420.3M $613.2M $397.9M $108.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $30.8M $33.8M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $344.3M $577.5M $734.2M $531M $267.1M
 
Property Plant And Equipment $155.3M $146.6M $143.3M $134.7M $154.7M
Long-Term Investments $202.6M $216.4M $212.1M $220.1M $227.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $207.7M $211.5M $316.8M $396.4M $541M
Total Assets $19.2B $19.9B $20.5B $20.7B $21B
 
Accounts Payable $93.6M $63.7M $72.8M $87.7M $86M
Accrued Expenses $323.7M $346.3M $360.3M $368.8M $415.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $311K $304K -- -- --
Total Current Liabilities $642.5M $635.7M $659.1M $694.6M $746.3M
 
Long-Term Debt $7.6B $8.1B $8.3B $8B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.4B $9B $9.2B $8.9B $9.1B
 
Common Stock $1.4M $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$40.3M -$26.1M $1.4M $16.1M $34.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.3M $3.9M $2.8M $1.5M --
Total Equity $10.8B $10.9B $11.3B $11.8B $11.9B
 
Total Liabilities and Equity $19.2B $19.9B $20.5B $20.7B $21B
Cash and Short Terms $217M $420.3M $613.2M $397.9M $108.6M
Total Debt $7.6B $8.1B $8.3B $8B $8.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $827.7M $1B $1.1B $928.4M $1.1B
Depreciation & Amoritzation $707.3M $758.6M $815M $817M $846.9M
Stock-Based Compensation $21.6M $25.5M $33.9M $27.1M $25.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.2B $1.4B $1.6B $1.6B
 
Capital Expenditures $137M $153.2M $174.7M $197.3M $198M
Cash Acquisitions -$36.1M -$53.5M -$14.3M -$18.9M -$14.2M
Cash From Investing -$179.4M -$624.1M -$560.4M -$929M -$996.9M
 
Dividends Paid (Ex Special Dividend) -$883.6M -$888.3M -$889.6M -$922.7M -$961.9M
Special Dividend Paid
Long-Term Debt Issued $1.3B $1.1B $348.6M $399.8M $398.8M
Long-Term Debt Repaid -$1.1B -$571.7M -$143.3M -$797M -$309.8M
Repurchase of Common Stock -$183.9M -- -- -$1.9M --
Other Financing Activities -$52.4M -$19.3M -$6.7M -$9.3M -$12.5M
Cash From Financing -$854.3M -$348.9M -$671.1M -$834.4M -$874.9M
 
Beginning Cash (CF) $127.6M $313.5M $543.8M $734.2M $531M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $185.9M $230.3M $190.5M -$203.3M -$263.9M
Ending Cash (CF) $313.5M $543.8M $734.2M $531M $267.1M
 
Levered Free Cash Flow $1.1B $1B $1.2B $1.4B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $341.1M $335.3M $241.2M $242.1M $282.1M
Depreciation & Amoritzation $177.8M $197M $207.2M $210.7M $215.5M
Stock-Based Compensation $3.9M $4.8M $7.1M $5.3M $5.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $257.5M $291.4M $341.5M $346.2M $328.8M
 
Capital Expenditures $35.5M $42.9M $51.2M $62.5M $57M
Cash Acquisitions -- -$13.5M -$2.8M -$5.2M -$4.8M
Cash From Investing $141.9M -$308.3M -$211.9M -$346.1M -$314.3M
 
Dividends Paid (Ex Special Dividend) -$222.3M -$221.7M -$221.9M -$234.2M -$241.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $399.5M $298.6M $329.8M --
Long-Term Debt Repaid -$1.3M -$73.9M -$201K -$351.3M -$300.7M
Repurchase of Common Stock -$46.4M -- -- -- --
Other Financing Activities -$173K -$4M $23M $4.6M -$802K
Cash From Financing -$268.3M $124.8M $117.6M -$249.2M -$539.9M
 
Beginning Cash (CF) $182.4M $435.9M $487.1M $780.1M $792.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $131.1M $107.9M $247.1M -$249.1M -$525.4M
Ending Cash (CF) $313.5M $543.8M $734.2M $531M $267.1M
 
Levered Free Cash Flow $222.1M $248.5M $290.3M $283.7M $271.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $827.7M $1B $1.1B $928.4M $1.1B
Depreciation & Amoritzation $707.3M $758.6M $815M $817M $846.9M
Stock-Based Compensation $21.6M $25.5M $33.9M $27.1M $25.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.2B $1.4B $1.6B $1.6B
 
Capital Expenditures $137M $153.2M $174.7M $197.3M $198M
Cash Acquisitions -- -$53.5M -$14.3M -$18.9M -$14.2M
Cash From Investing -$179.4M -$624.1M -$560.4M -$929M -$996.9M
 
Dividends Paid (Ex Special Dividend) -$883.6M -$888.3M -$889.6M -$922.7M -$961.9M
Special Dividend Paid
Long-Term Debt Issued $1.3B -- -- -- --
Long-Term Debt Repaid -$1.1B -$571.7M -$143.3M -$797M -$309.8M
Repurchase of Common Stock -- -- -- -$1.9M --
Other Financing Activities -$52.4M -$19.3M -$6.7M -$9.3M -$12.5M
Cash From Financing -$854.3M -$348.9M -$671.1M -$834.4M -$874.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $185.9M $230.3M $190.5M -$203.3M -$263.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1B $1.2B $1.4B $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1B $1.1B $928.4M $1.1B --
Depreciation & Amoritzation $758.6M $815M $817M $846.9M --
Stock-Based Compensation $25.5M $33.9M $27.1M $25.4M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.4B $1.6B $1.6B --
 
Capital Expenditures $153.2M $174.7M $197.3M $198M --
Cash Acquisitions -$53.5M -$14.3M -$18.9M -$14.2M --
Cash From Investing -$624.1M -$560.4M -$929M -$996.9M --
 
Dividends Paid (Ex Special Dividend) -$888.3M -$889.6M -$922.7M -$961.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $348.6M $399.8M $398.8M --
Long-Term Debt Repaid -$571.7M -$143.3M -$797M -$309.8M --
Repurchase of Common Stock -- -- -$1.9M -- --
Other Financing Activities -$19.3M -$6.7M -$9.3M -$12.5M --
Cash From Financing -$348.9M -$671.1M -$834.4M -$874.9M --
 
Beginning Cash (CF) $1.5B $1.7B $2.8B $2.5B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $230.3M $190.5M -$203.3M -$263.9M --
Ending Cash (CF) $1.7B $1.9B $2.6B $2.2B --
 
Levered Free Cash Flow $1B $1.2B $1.4B $1.4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Is JHX Stock a Buy Sell or Hold?
Is JHX Stock a Buy Sell or Hold?

James Hardie Industries (NYSE:JHX) is a manufacturer of outside building…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Buy
78
AJINY alert for Mar 31

Ajinomoto [AJINY] is down 2.15% over the past day.

Sell
40
RGC alert for Mar 31

Regencell Bioscience Holdings [RGC] is up 26.1% over the past day.

Buy
69
AGX alert for Mar 31

Argan [AGX] is down 4.98% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock