Financhill
Buy
63

AMZN Quote, Financials, Valuation and Earnings

Last price:
$223.99
Seasonality move :
6.26%
Day range:
$226.67 - $228.50
52-week range:
$144.05 - $233.00
Dividend yield:
0%
P/E ratio:
48.62x
P/S ratio:
3.91x
P/B ratio:
9.21x
Volume:
16.1M
Avg. volume:
39.4M
1-year change:
48%
Market cap:
$2.4T
Revenue:
$574.8B
EPS (TTM):
$4.67
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $280.5B $386.1B $469.8B $514B $574.8B
Revenue Growth (YoY) 20.45% 37.62% 21.7% 9.4% 11.83%
 
Cost of Revenues $241.7B $334.6B $403.5B $446.3B $481B
Gross Profit $38.8B $51.5B $66.3B $67.6B $93.8B
Gross Profit Margin 13.84% 13.34% 14.12% 13.16% 16.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $24.1B $28.7B $41.4B $54.1B $56.2B
Other Inc / (Exp) $203M $2.4B $14.6B -$16.8B $938M
Operating Expenses $24.3B $28.6B $41.4B $55.4B $57B
Operating Income $14.5B $22.9B $24.9B $12.2B $36.9B
 
Net Interest Expenses $768M $1.1B $1.4B $1.4B $233M
EBT. Incl. Unusual Items $14B $24.2B $38.2B -$5.9B $37.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4B $2.9B $4.8B -$3.2B $7.1B
Net Income to Company $11.6B $21.3B $33.4B -$2.7B $30.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.6B $21.3B $33.4B -$2.7B $30.4B
 
Basic EPS (Cont. Ops) $1.17 $2.13 $3.30 -$0.27 $2.95
Diluted EPS (Cont. Ops) $1.15 $2.09 $3.24 -$0.27 $2.90
Weighted Average Basic Share $9.9B $10B $10.1B $10.2B $10.3B
Weighted Average Diluted Share $10.1B $10.2B $10.3B $10.2B $10.5B
 
EBITDA $37.4B $51B $74.4B $38.4B $89.4B
EBIT $15.6B $25.8B $40B -$3.6B $40.7B
 
Revenue (Reported) $280.5B $386.1B $469.8B $514B $574.8B
Operating Income (Reported) $14.5B $22.9B $24.9B $12.2B $36.9B
Operating Income (Adjusted) $15.6B $25.8B $40B -$3.6B $40.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $96.1B $110.8B $127.1B $143.1B $158.9B
Revenue Growth (YoY) 37.39% 15.26% 14.7% 12.57% 11.04%
 
Cost of Revenues $82.8B $95.8B $110.3B $118.5B $127.9B
Gross Profit $13.4B $15B $16.8B $24.5B $31B
Gross Profit Margin 13.89% 13.54% 13.19% 17.15% 19.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.1B $10.2B $14.1B $13.1B $13.3B
Other Inc / (Exp) $925M -$163M $759M $1B -$27M
Operating Expenses $7.2B $10.2B $14.2B $13.4B $13.6B
Operating Income $6.2B $4.9B $2.5B $11.2B $17.4B
 
Net Interest Expenses $310M $374M $340M $30M --
EBT. Incl. Unusual Items $6.8B $4.3B $2.9B $12.2B $18B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $569M $1.2B $69M $2.3B $2.7B
Net Income to Company $6.3B $3.2B $2.9B $9.9B $15.3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.3B $3.2B $2.9B $9.9B $15.3B
 
Basic EPS (Cont. Ops) $0.63 $0.31 $0.28 $0.96 $1.46
Diluted EPS (Cont. Ops) $0.62 $0.31 $0.28 $0.94 $1.43
Weighted Average Basic Share $10B $10.1B $10.2B $10.3B $10.5B
Weighted Average Diluted Share $10.2B $10.3B $10.3B $10.6B $10.7B
 
EBITDA $13.8B $13.8B $13.9B $25.1B $32.1B
EBIT $7.2B $4.8B $3.6B $13B $18.6B
 
Revenue (Reported) $96.1B $110.8B $127.1B $143.1B $158.9B
Operating Income (Reported) $6.2B $4.9B $2.5B $11.2B $17.4B
Operating Income (Adjusted) $7.2B $4.8B $3.6B $13B $18.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $347.9B $458B $502.2B $554B $620.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $300.7B $392.7B $437.4B $469.9B $503.6B
Gross Profit $47.3B $65.2B $64.8B $84.2B $116.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $26.9B $37.4B $51.3B $56.4B $55.2B
Other Inc / (Exp) $1.6B $4B -$1.5B -$2.8B -$2.4B
Operating Expenses $27.4B $37B $51.8B $57.8B $55.9B
Operating Income $19.9B $28.3B $13B $26.4B $60.6B
 
Net Interest Expenses $1B $1.3B $1.5B $670M --
EBT. Incl. Unusual Items $20.5B $31B $10B $22.9B $60B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1B $4.7B -$1.4B $2.8B $10B
Net Income to Company $17.4B $26.3B $11.3B $20.1B $49.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.4B $26.3B $11.3B $20.1B $49.9B
 
Basic EPS (Cont. Ops) $1.74 $2.60 $1.11 $1.96 $4.78
Diluted EPS (Cont. Ops) $1.71 $2.56 $1.09 $1.93 $4.67
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $46B $64.8B $51.3B $73.6B $113.5B
EBIT $22.2B $32.7B $12.1B $26.1B $62.5B
 
Revenue (Reported) $347.9B $458B $502.2B $554B $620.1B
Operating Income (Reported) $19.9B $28.3B $13B $26.4B $60.6B
Operating Income (Adjusted) $22.2B $32.7B $12.1B $26.1B $62.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $260.5B $332.4B $364.8B $404.8B $450.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $224.8B $282.9B $316.8B $340.3B $362.9B
Gross Profit $35.8B $49.5B $48B $64.5B $87.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.3B $28B $38B $40.3B $39.3B
Other Inc / (Exp) $1.2B $2.8B -$13.4B $649M -$2.7B
Operating Expenses $19.7B $28.1B $38.5B $40.9B $39.9B
Operating Income $16B $21.4B $9.5B $23.6B $47.4B
 
Net Interest Expenses $778M $997M $1.1B $421M --
EBT. Incl. Unusual Items $16.4B $23.2B -$5B $23.9B $46.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $4.2B -$2B $4.1B $6.9B
Net Income to Company $14.1B $19B -$3B $19.8B $39.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $14.1B $19B -$3B $19.8B $39.2B
 
Basic EPS (Cont. Ops) $1.41 $1.88 -$0.30 $1.93 $3.75
Diluted EPS (Cont. Ops) $1.38 $1.86 -$0.30 $1.90 $3.67
Weighted Average Basic Share $30B $30.3B $30.5B $30.9B $31.3B
Weighted Average Diluted Share $30.5B $30.9B $30.7B $31.4B $32.1B
 
EBITDA $35.3B $49B $25.9B $61.2B $85.3B
EBIT $17.6B $24.5B -$3.3B $26.3B $48.1B
 
Revenue (Reported) $260.5B $332.4B $364.8B $404.8B $450.2B
Operating Income (Reported) $16B $21.4B $9.5B $23.6B $47.4B
Operating Income (Adjusted) $17.6B $24.5B -$3.3B $26.3B $48.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $36.1B $42.1B $36.2B $53.9B $73.4B
Short Term Investments $18.9B $42.3B $59.8B $16.1B $13.4B
Accounts Receivable, Net $20.8B $24.5B $32.9B $42.4B $52.3B
Inventory $20.5B $23.8B $32.6B $34.4B $33.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $96.3B $132.7B $161.6B $146.8B $172.4B
 
Property Plant And Equipment $97.8B $150.7B $216.4B $252.8B $276.7B
Long-Term Investments -- -- -- -- --
Goodwill $14.8B $15B $15.4B $20.3B $22.8B
Other Intangibles $4B $5B $5.1B $6.1B $7.7B
Other Long-Term Assets $12.3B $17.8B $22.1B $36.7B $48.3B
Total Assets $225.2B $321.2B $420.5B $462.7B $527.9B
 
Accounts Payable $47.2B $72.5B $78.7B $79.6B $85B
Accrued Expenses $32.4B $44.1B $51.8B $62.6B $64.7B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $87.8B $126.4B $142.3B $155.4B $164.9B
 
Long-Term Debt $23.4B $31.8B $48.7B $67.2B $58.3B
Capital Leases -- -- -- -- --
Total Liabilities $163.2B $227.8B $282.3B $316.6B $326B
 
Common Stock $5M $5M $106M $108M $109M
Other Common Equity Adj -$986M -$180M -$1.4B -$4.5B -$3B
Common Equity $62.1B $93.4B $138.2B $146B $201.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $62.1B $93.4B $138.2B $146B $201.9B
 
Total Liabilities and Equity $225.2B $321.2B $420.5B $462.7B $527.9B
Cash and Short Terms $55B $84.4B $96B $70B $86.8B
Total Debt $23.4B $31.8B $48.7B $67.2B $58.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $29.9B $29.9B $34.9B $49.6B $75.1B
Short Term Investments $38.5B $49B $23.7B $14.6B $13B
Accounts Receivable, Net $20.8B $28.6B $36.2B $43.4B $51.6B
Inventory $23.7B $30.9B $36.6B $35.4B $36.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $113B $138.5B $131.5B $143B $175.8B
 
Property Plant And Equipment $134.1B $199.3B $239.2B $267.2B $314.4B
Long-Term Investments -- -- -- -- --
Goodwill $15B $15.3B $20.2B $22.7B $23.1B
Other Intangibles -- -- -- -- --
Other Long-Term Assets $20.2B $29.2B $37.5B $53.9B $71.3B
Total Assets $282.2B $382.4B $428.4B $486.9B $584.6B
 
Accounts Payable $58.3B $71.5B $67.8B $72B $84.6B
Accrued Expenses $34.3B $41.5B $60B $58.8B $60.6B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $101.9B $124B $140.4B $145.2B $161.5B
 
Long-Term Debt $32.9B $50.1B $58.9B $61.1B $54.9B
Capital Leases -- -- -- -- --
Total Liabilities $199.4B $261.8B $290.9B $303.9B $325.5B
 
Common Stock $5M $5M $107M $108M $110M
Other Common Equity Adj -$1B -$1.1B -$7.1B -$5B -$1.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $82.8B $120.6B $137.5B $183B $259.2B
 
Total Liabilities and Equity $282.2B $382.4B $428.4B $486.9B $584.6B
Cash and Short Terms $68.4B $79B $58.7B $64.2B $88.1B
Total Debt $32.9B $50.1B $58.9B $61.1B $54.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $11.6B $21.3B $33.4B -$2.7B $30.4B
Depreciation & Amoritzation $21.8B $25.2B $34.4B $41.9B $48.7B
Stock-Based Compensation $6.9B $9.2B $12.8B $19.6B $24B
Change in Accounts Receivable -$7.7B -$8.2B -$9.1B -$8.6B -$8.3B
Change in Inventories -$3.3B -$2.8B -$9.5B -$2.6B $1.4B
Cash From Operations $38.5B $66.1B $46.3B $46.8B $84.9B
 
Capital Expenditures $16.9B $40.1B $61.1B $63.6B $52.7B
Cash Acquisitions -$2.5B -$2.3B -$2B -$8.3B -$5.8B
Cash From Investing -$24.3B -$59.6B -$58.2B -$37.6B -$49.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.3B $17.3B $27B $62.7B $18.1B
Long-Term Debt Repaid -$12.3B -$18.4B -$20.7B -$47B -$34B
Repurchase of Common Stock -- -- -- -$6B --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.1B -$1.1B $6.3B $9.7B -$15.9B
 
Beginning Cash (CF) $32.2B $36.4B $42.4B $36.5B $54.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.2B $5.3B -$5.5B $18.9B $19.2B
Ending Cash (CF) $36.4B $42.4B $36.5B $54.3B $73.9B
 
Levered Free Cash Flow $21.7B $25.9B -$14.7B -$16.9B $32.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.3B $3.2B $2.9B $9.9B $15.3B
Depreciation & Amoritzation $6.5B $8.9B $10.3B $12.1B $13.4B
Stock-Based Compensation $2.3B $3.2B $5.6B $5.8B $5.3B
Change in Accounts Receivable -$2B -$4.9B -$4.8B -$3.6B -$701M
Change in Inventories -$3.9B -$7.1B $732M $808M -$1.5B
Cash From Operations $12B $7.3B $11.4B $21.2B $26B
 
Capital Expenditures $11.1B $15.7B $16.4B $12.5B $22.6B
Cash Acquisitions -$1.7B -$654M -$885M -$1.6B -$622M
Cash From Investing -$15.9B -$14.8B -$15.6B -$11.8B -$16.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $2.4B $12.4B $216M $1.7B
Long-Term Debt Repaid -$5.4B -$5.1B -$9.4B -$9B -$4.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$198M -$247M
Cash From Financing -$4.1B -$2.8B $3B -$8.9B -$2.8B
 
Beginning Cash (CF) $37.8B $40.7B $37.7B $50.1B $71.7B
Foreign Exchange Rate Adjustment $377M -$199M -$1.3B -$502M $690M
Additions / Reductions -$8B -$10.3B -$1.2B $516M $6.3B
Ending Cash (CF) $30.2B $30.2B $35.2B $50.1B $78.7B
 
Levered Free Cash Flow $901M -$8.4B -$5B $8.7B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17.4B $26.3B $11.3B $20.1B $49.9B
Depreciation & Amoritzation $23.8B $32B $39.2B $47.5B $51B
Stock-Based Compensation $8.5B $11.6B $17.7B $23.3B $23.3B
Change in Accounts Receivable -$7.5B -$16.2B -$10.6B $3.6B -$6.7B
Change in Inventories -$4.7B -$7.2B -$7.7B $2B -$175M
Cash From Operations $55.3B $54.7B $39.7B $71.7B $112.7B
 
Capital Expenditures $30.6B $56.9B $66B $54.7B $69.8B
Cash Acquisitions -$2.7B -$2B -$7.9B -$6.3B -$4.9B
Cash From Investing -$46.1B -$62.6B -$39.4B -$48.1B -$69.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15.5B $27.1B $46.7B $36.2B $3.3B
Long-Term Debt Repaid -$18.3B -$19.5B -$34.2B -$45.1B -$18.5B
Repurchase of Common Stock -- -- -$6B -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$2.9B $7.6B $6.5B -$9B -$15.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.3B -$364M $6.8B $14.6B $28B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $24.7B -$2.3B -$26.3B $16.9B $43B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.1B $19B -$3B $19.8B $39.2B
Depreciation & Amoritzation $17.6B $24.5B $29.2B $34.8B $37.2B
Stock-Based Compensation $6.6B $9.1B $14B $17.7B $17B
Change in Accounts Receivable -$3.6B -$11.6B -$13.1B -$901M $774M
Change in Inventories -$3.2B -$7.6B -$5.8B -$1.2B -$2.8B
Cash From Operations $35.6B $24.2B $17.6B $42.5B $70.2B
 
Capital Expenditures $25.3B $42.1B $47.1B $38.1B $55.2B
Cash Acquisitions -$1.9B -$1.6B -$7.5B -$5.5B -$4.5B
Cash From Investing -$42.6B -$45.6B -$26.8B -$37.2B -$56.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.4B $24.1B $43.9B $17.4B $2.6B
Long-Term Debt Repaid -$13.6B -$14.7B -$28.2B -$26.3B -$10.8B
Repurchase of Common Stock -- -- -$6B -- --
Other Financing Activities -- -- -- -$198M -$247M
Cash From Financing $712M $9.4B $9.6B -$9.1B -$8.5B
 
Beginning Cash (CF) $101.8B $117.2B $110.8B $154.1B $218.9B
Foreign Exchange Rate Adjustment $21M -$258M -$1.7B -$288M -$51M
Additions / Reductions -$6.2B -$11.9B $431M -$3.9B $4.8B
Ending Cash (CF) $95.5B $105B $109.5B $149.9B $223.7B
 
Levered Free Cash Flow $10.3B -$17.9B -$29.5B $4.3B $15.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock