Financhill
Sell
35

ALLE Quote, Financials, Valuation and Earnings

Last price:
$133.62
Seasonality move :
2.76%
Day range:
$132.59 - $134.08
52-week range:
$113.27 - $156.10
Dividend yield:
1.44%
P/E ratio:
20.52x
P/S ratio:
3.15x
P/B ratio:
7.39x
Volume:
591.7K
Avg. volume:
723.4K
1-year change:
12.53%
Market cap:
$11.6B
Revenue:
$3.7B
EPS (TTM):
$6.51
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.9B $2.7B $2.9B $3.3B $3.7B
Revenue Growth (YoY) 4.48% -4.7% 5.42% 14.11% 11.58%
 
Cost of Revenues $1.6B $1.5B $1.7B $1.9B $2.1B
Gross Profit $1.3B $1.2B $1.2B $1.3B $1.6B
Gross Profit Margin 43.88% 43.34% 42.02% 40.42% 43.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $681.3M $635.7M $674.7M $736M $865.6M
Other Inc / (Exp) -$41.6M -$127.5M $43.6M $2.7M -$12.4M
Operating Expenses $681.3M $635.7M $674.7M $736M $865.6M
Operating Income $571M $543.1M $530.2M $586.4M $715.9M
 
Net Interest Expenses $54.2M $50.2M $49.8M $74.6M $86.3M
EBT. Incl. Unusual Items $475.2M $365.4M $524M $514.5M $617.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.1M $50.9M $40.7M $56.2M $76.6M
Net Income to Company $402.1M $314.5M $483.3M $458.3M $540.6M
 
Minority Interest in Earnings -$300K -$200K -$300K -$300K -$200K
Net Income to Common Excl Extra Items $401.8M $314.3M $483M $458M $540.4M
 
Basic EPS (Cont. Ops) $4.29 $3.41 $5.37 $5.20 $6.15
Diluted EPS (Cont. Ops) $4.26 $3.39 $5.34 $5.19 $6.12
Weighted Average Basic Share $93.6M $92.3M $89.9M $88M $87.9M
Weighted Average Diluted Share $94.3M $92.8M $90.5M $88.3M $88.3M
 
EBITDA $614.2M $497.5M $657.3M $688.3M $821.9M
EBIT $531.2M $416.5M $574.2M $590.4M $710.3M
 
Revenue (Reported) $2.9B $2.7B $2.9B $3.3B $3.7B
Operating Income (Reported) $571M $543.1M $530.2M $586.4M $715.9M
Operating Income (Adjusted) $531.2M $416.5M $574.2M $590.4M $710.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $728.4M $717M $913.7M $917.9M $967.1M
Revenue Growth (YoY) -2.66% -1.57% 27.43% 0.46% 5.36%
 
Cost of Revenues $409.2M $416.5M $545.7M $514.6M $535M
Gross Profit $319.2M $300.5M $368M $403.3M $432.1M
Gross Profit Margin 43.82% 41.91% 40.28% 43.94% 44.68%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $156.2M $162.1M $205.1M $210.2M $217.1M
Other Inc / (Exp) $9.4M $14.4M -$6.5M -$1.6M $100K
Operating Expenses $156.2M $162.1M $205.1M $210.2M $217.1M
Operating Income $163M $138.4M $162.9M $193.1M $215M
 
Net Interest Expenses $12.7M $12M $22.7M $21.4M $20.5M
EBT. Incl. Unusual Items $159.7M $140.8M $133.7M $170.1M $194.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.8M -$2.8M $19.1M $13.7M $20.4M
Net Income to Company $146.9M $143.6M $114.6M $156.4M $174.2M
 
Minority Interest in Earnings -- -$100K -- -$100K --
Net Income to Common Excl Extra Items $146.9M $143.5M $114.6M $156.3M $174.2M
 
Basic EPS (Cont. Ops) $1.59 $1.60 $1.30 $1.78 $2.00
Diluted EPS (Cont. Ops) $1.58 $1.59 $1.30 $1.77 $1.99
Weighted Average Basic Share $92.3M $89.7M $87.9M $87.9M $87.1M
Weighted Average Diluted Share $92.7M $90.3M $88.2M $88.2M $87.6M
 
EBITDA $193.2M $173.2M $186.3M $221.2M $253.2M
EBIT $172.6M $153.1M $156.8M $193M $223.4M
 
Revenue (Reported) $728.4M $717M $913.7M $917.9M $967.1M
Operating Income (Reported) $163M $138.4M $162.9M $193.1M $215M
Operating Income (Adjusted) $172.6M $153.1M $156.8M $193M $223.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $2.9B $3.1B $3.6B $3.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $1.6B $1.9B $2.1B $2.1B
Gross Profit $1.2B $1.2B $1.3B $1.5B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $644.2M $664.8M $716.1M $838.8M $873.8M
Other Inc / (Exp) -$126M -$19.4M $21.5M $2.2M -$10.5M
Operating Expenses $644.2M $664.8M $716.1M $838.8M $873.8M
Operating Income $533.9M $573.5M $542.1M $708.1M $763.3M
 
Net Interest Expenses $50.6M $48.8M $64.8M $89.8M $79.4M
EBT. Incl. Unusual Items $357.3M $505.3M $498.8M $620.5M $673.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $55.5M $41.3M $63.2M $63.1M $101.4M
Net Income to Company $301.8M $464M $435.6M $557.4M $572M
 
Minority Interest in Earnings -$100K -$500K -$100K -$300K --
Net Income to Common Excl Extra Items $301.7M $463.5M $435.5M $557.1M $572M
 
Basic EPS (Cont. Ops) $3.26 $5.13 $4.92 $6.34 $6.54
Diluted EPS (Cont. Ops) $3.24 $5.09 $4.91 $6.31 $6.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $490.1M $637.3M $654.9M $826.4M $890.3M
EBIT $409.4M $554.6M $564.2M $714.4M $773.1M
 
Revenue (Reported) $2.7B $2.9B $3.1B $3.6B $3.7B
Operating Income (Reported) $533.9M $573.5M $542.1M $708.1M $763.3M
Operating Income (Adjusted) $409.4M $554.6M $564.2M $714.4M $773.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.2B $2.4B $2.8B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.2B $1.4B $1.6B $1.6B
Gross Profit $858.9M $918.4M $971.7M $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $474.2M $503.3M $544.7M $647.5M $655.7M
Other Inc / (Exp) -$87.1M $21M -$1.1M -$1.6M $300K
Operating Expenses $474.2M $503.3M $544.7M $647.5M $655.7M
Operating Income $384.7M $415.1M $427M $548.7M $596.1M
 
Net Interest Expenses $38M $36.6M $51.6M $66.8M $59.9M
EBT. Incl. Unusual Items $259.6M $399.5M $374.3M $480.3M $536.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38.5M $28.9M $51.4M $58.3M $83.1M
Net Income to Company $221.1M $370.6M $322.9M $422M $453.4M
 
Minority Interest in Earnings -$100K -$400K -$200K -$200K --
Net Income to Common Excl Extra Items $221M $370.2M $322.7M $421.8M $453.4M
 
Basic EPS (Cont. Ops) $2.39 $4.11 $3.66 $4.80 $5.19
Diluted EPS (Cont. Ops) $2.38 $4.08 $3.65 $4.78 $5.17
Weighted Average Basic Share $277.3M $270.4M $264M $263.8M $262M
Weighted Average Diluted Share $278.7M $272.1M $265M $264.9M $263.4M
 
EBITDA $358.7M $498.5M $496.1M $634.2M $702.6M
EBIT $298.4M $436.5M $426.5M $550.5M $613.3M
 
Revenue (Reported) $2B $2.2B $2.4B $2.8B $2.8B
Operating Income (Reported) $384.7M $415.1M $427M $548.7M $596.1M
Operating Income (Adjusted) $298.4M $436.5M $426.5M $550.5M $613.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $355.3M $480.4M $397.9M $288M $468.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $329.8M $321.8M $283.3M $395.6M $412.8M
Inventory $269.9M $283.1M $380.4M $479M $438.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $29.2M $28.1M $26.9M $40.2M $32.6M
Total Current Assets $1B $1.1B $1.1B $1.2B $1.4B
 
Property Plant And Equipment $291.4M $294.9M $283.7M $308.7M $358.1M
Long-Term Investments -- -- -- -- --
Goodwill $873.3M $819M $803.8M $1.4B $1.4B
Other Intangibles $510.9M $487.1M $447.5M $608.9M $572.8M
Other Long-Term Assets $177.3M $196.7M $243.9M $218.3M $283.7M
Total Assets $3B $3.1B $3.1B $4B $4.3B
 
Accounts Payable $221M $220.4M $259.1M $280.7M $259.2M
Accrued Expenses $174.7M $189.4M $199.9M $247.9M $258.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $7.2M -- -- --
Total Current Liabilities $507M $521.5M $601.2M $703.6M $1.1B
 
Long-Term Debt $1.4B $1.4B $1.4B $2.1B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.2B $2.3B $3B $3B
 
Common Stock $900K $900K $900K $900K $900K
Other Common Equity Adj -- -- -$194.4M -$285.8M -$261.5M
Common Equity $757.4M $829.4M $759.1M $941.8M $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3M $3.2M $3.3M $2.7M --
Total Equity $760.4M $832.6M $762.4M $944.5M $1.3B
 
Total Liabilities and Equity $3B $3.1B $3.1B $4B $4.3B
Cash and Short Terms $355.3M $480.4M $397.9M $288M $468.1M
Total Debt $1.4B $1.4B $1.4B $2.1B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $428.9M $503.9M $282.2M $364.3M $878.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $350.9M $307.4M $422.5M $439.7M $458.8M
Inventory $289.6M $345.7M $477.9M $468.7M $449.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $49.7M $45.4M $53.3M $47.4M $74.8M
Total Current Assets $1.1B $1.2B $1.2B $1.3B $1.9B
 
Property Plant And Equipment $293.7M $278.6M $290.7M $334.9M $384.8M
Long-Term Investments -- -- -- -- --
Goodwill $790.1M $808.7M $1.4B $1.4B $1.5B
Other Intangibles $494.3M $459.8M $599.7M $580.3M $604.8M
Other Long-Term Assets $328.6M $367.2M $443.5M $519.7M $615.9M
Total Assets $3B $3.1B $3.9B $4.2B $5B
 
Accounts Payable $191.1M $212.4M $266.4M $245.7M $266.7M
Accrued Expenses $297.8M $343.1M $410.2M $391.5M $405.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $489.1M $793.9M $689.2M $649.8M $1.1B
 
Long-Term Debt $1.4B $1.2B $2.2B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.2B $3.1B $3B $3.4B
 
Common Stock $900K $900K $900K $900K $900K
Other Common Equity Adj -- -- -- -$296.7M -$249.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.8M $3.4M $2.3M -$700K --
Total Equity $827.1M $867.6M $793.6M $1.2B $1.6B
 
Total Liabilities and Equity $3B $3.1B $3.9B $4.2B $5B
Cash and Short Terms $428.9M $503.9M $282.2M $364.3M $878.9M
Total Debt $1.4B $1.4B $2.2B $2B $2.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $402.1M $314.5M $483.3M $458.3M $540.6M
Depreciation & Amoritzation $83M $81M $83.1M $97.9M $111.6M
Stock-Based Compensation $20.4M $20.8M $23.4M $24.5M $26.4M
Change in Accounts Receivable -$6M -$1.9M $31.7M -$53.4M -$11.9M
Change in Inventories $5.4M -$7.8M -$105.6M -$61.7M $44.6M
Cash From Operations $488.2M $490.3M $488.6M $459.5M $600.6M
 
Capital Expenditures $65.6M $47.1M $45.4M $64M $84.2M
Cash Acquisitions -$4.3M -$12.5M $1.1M -$923.1M -$31.7M
Cash From Investing -$77.6M -$56.7M -$31.6M -$994.1M -$129.1M
 
Dividends Paid (Ex Special Dividend) -$100.6M -$117.3M -$129M -$143.9M -$158.7M
Special Dividend Paid
Long-Term Debt Issued $400M -- $250M $940M $30M
Long-Term Debt Repaid -$417.9M -$200K -$238.9M -$283.6M -$111.6M
Repurchase of Common Stock -$226M -$208.8M -$412.8M -$61M -$59.9M
Other Financing Activities -$4.2M -$100K $1.4M -$14.5M $1.5M
Cash From Financing -$342.2M -$321.9M -$529.3M $437M -$298.7M
 
Beginning Cash (CF) $290.6M $358.7M $480.4M $397.9M $288M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.4M $111.7M -$72.3M -$97.6M $172.8M
Ending Cash (CF) $358.7M $480.4M $397.9M $288M $468.1M
 
Levered Free Cash Flow $422.6M $443.2M $443.2M $395.5M $516.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $146.9M $143.6M $114.6M $156.4M $174.2M
Depreciation & Amoritzation $20.6M $20.1M $29.5M $28.2M $29.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $161.4M $88.9M $158M $151M $231.9M
 
Capital Expenditures $8.9M $10.8M $16.9M $20.7M $19.9M
Cash Acquisitions -- $1.1M -$923.1M -$3.1M -$400K
Cash From Investing -$8.7M $3.8M -$942M -$22.2M -$24.2M
 
Dividends Paid (Ex Special Dividend) -$29.6M -$32.3M -$36.4M -$39.9M -$41.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $340M -- --
Long-Term Debt Repaid -$100K -- -$144.1M -$42.2M -$3.7M
Repurchase of Common Stock -- -$12.9M -- -- -$40M
Other Financing Activities $200K $1M -$1.8M $600K $4.6M
Cash From Financing -$30.1M -$44.2M $157.7M -$81.5M -$80.9M
 
Beginning Cash (CF) $304.3M $460.2M $919.6M $322.6M $747.5M
Foreign Exchange Rate Adjustment $3.9M -$4.8M -$11.1M -$5.6M $4.6M
Additions / Reductions $122.6M $48.5M -$626.3M $47.3M $126.8M
Ending Cash (CF) $430.8M $503.9M $282.2M $364.3M $878.9M
 
Levered Free Cash Flow $152.5M $78.1M $141.1M $130.3M $212M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $301.8M $464M $435.6M $557.4M $572M
Depreciation & Amoritzation $80.7M $82.7M $90.7M $112M $117.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $498.2M $557.3M $399.3M $573.5M $675.5M
 
Capital Expenditures $49.5M $42.5M $58.2M $83.2M $91.5M
Cash Acquisitions $300K -$11.4M -$923.1M -$31.7M -$121.2M
Cash From Investing -$60.9M -$32.3M -$982.6M -$111.6M -$235.9M
 
Dividends Paid (Ex Special Dividend) -$113.4M -$125.9M -$140M -$155.2M -$165.1M
Special Dividend Paid
Long-Term Debt Issued -- -- $1.2B $30M $400M
Long-Term Debt Repaid -- -$200K -$389.2M -$241.7M -$13.2M
Repurchase of Common Stock -$140.4M -$327.4M -$261.1M -$19.9M -$160M
Other Financing Activities $200K -$2.9M -$13.6M -$2.2M $6.8M
Cash From Financing -$247.1M -$451.9M $386.1M -$389M $68.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $190.2M $73.1M -$197.2M $72.9M $508.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $448.7M $514.8M $341.1M $490.3M $584M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $221.1M $370.6M $322.9M $422M $453.4M
Depreciation & Amoritzation $60.3M $62M $69.6M $83.7M $89.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $289.4M $356.4M $267.1M $381.1M $456M
 
Capital Expenditures $33.3M $28.7M $41.5M $60.7M $68M
Cash Acquisitions -- $1.1M -$923.1M -$31.7M -$121.2M
Cash From Investing -$39.3M -$14.9M -$965.9M -$83.4M -$190.2M
 
Dividends Paid (Ex Special Dividend) -$88.3M -$96.9M -$107.9M -$119.2M -$125.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $940M $30M $400M
Long-Term Debt Repaid -$100K -$100K -$150.4M -$108.5M -$10.1M
Repurchase of Common Stock -$94.1M -$212.7M -$61M -$19.9M -$120M
Other Financing Activities $3.2M $400K -$14.6M -$2.3M $3M
Cash From Financing -$179.3M -$309.3M $606.1M -$219.9M $147.3M
 
Beginning Cash (CF) $911.7M $1.3B $1.6B $903.4M $1.6B
Foreign Exchange Rate Adjustment $1.3M -$8.7M -$23M -$1.5M -$2.3M
Additions / Reductions $70.8M $32.2M -$92.7M $77.8M $413.1M
Ending Cash (CF) $983.8M $1.4B $1.5B $979.7M $2B
 
Levered Free Cash Flow $256.1M $327.7M $225.6M $320.4M $388M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock