Financhill
Sell
33

ADM Quote, Financials, Valuation and Earnings

Last price:
$51.29
Seasonality move :
0.66%
Day range:
$50.96 - $51.65
52-week range:
$48.40 - $68.81
Dividend yield:
3.9%
P/E ratio:
14.57x
P/S ratio:
0.30x
P/B ratio:
1.12x
Volume:
3.1M
Avg. volume:
3M
1-year change:
-25.58%
Market cap:
$24.5B
Revenue:
$93.9B
EPS (TTM):
$3.52
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $64.7B $64.4B $85.2B $101.6B $93.9B
Revenue Growth (YoY) 0.49% -0.47% 32.47% 19.13% -7.5%
 
Cost of Revenues $60.5B $59.9B $79.3B $94B $86.4B
Gross Profit $4.1B $4.5B $6B $7.6B $7.5B
Gross Profit Margin 6.41% 6.92% 7.02% 7.45% 8%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.7B $3B $3.4B $3.5B
Other Inc / (Exp) $336M $345M $489M $1.1B $385M
Operating Expenses $2.5B $2.7B $3B $3.4B $3.5B
Operating Income $1.7B $1.8B $3B $4.2B $4.1B
 
Net Interest Expenses $402M $228M $169M $103M $148M
EBT. Incl. Unusual Items $1.6B $1.9B $3.3B $5.2B $4.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $209M $101M $578M $868M $828M
Net Income to Company $1.4B $1.8B $2.7B $4.4B $3.5B
 
Minority Interest in Earnings -- -$10M -$26M -$25M $17M
Net Income to Common Excl Extra Items $1.4B $1.8B $2.7B $4.3B $3.5B
 
Basic EPS (Cont. Ops) $2.45 $3.16 $4.80 $7.72 $6.44
Diluted EPS (Cont. Ops) $2.44 $3.15 $4.79 $7.71 $6.43
Weighted Average Basic Share $563M $561M $564M $562M $541M
Weighted Average Diluted Share $565M $565M $566M $563M $542M
 
EBITDA $3B $3.2B $4.6B $6.7B $6B
EBIT $2B $2.2B $3.6B $5.6B $4.9B
 
Revenue (Reported) $64.7B $64.4B $85.2B $101.6B $93.9B
Operating Income (Reported) $1.7B $1.8B $3B $4.2B $4.1B
Operating Income (Adjusted) $2B $2.2B $3.6B $5.6B $4.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.1B $20.3B $24.7B $21.7B $19.9B
Revenue Growth (YoY) -9.57% 34.47% 21.35% -12.11% -8.1%
 
Cost of Revenues $14.1B $19B $22.9B $19.9B $18.6B
Gross Profit $1B $1.3B $1.8B $1.8B $1.4B
Gross Profit Margin 6.89% 6.52% 7.34% 8.34% 6.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $636M $720M $818M $815M $905M
Other Inc / (Exp) -$106M $88M $249M $39M -$315M
Operating Expenses $636M $720M $818M $815M $905M
Operating Income $406M $606M $993M $995M $460M
 
Net Interest Expenses $100M $41M $12M $3M $37M
EBT. Incl. Unusual Items $200M $653M $1.2B $1B $108M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$26M $120M $193M $207M $90M
Net Income to Company $226M $533M $1B $824M $18M
 
Minority Interest in Earnings -$1M -$7M -$6M -$3M --
Net Income to Common Excl Extra Items $225M $526M $1B $821M $18M
 
Basic EPS (Cont. Ops) $0.40 $0.93 $1.84 $1.52 $0.04
Diluted EPS (Cont. Ops) $0.40 $0.93 $1.83 $1.52 $0.04
Weighted Average Basic Share $561M $564M $561M $540M $482M
Weighted Average Diluted Share $562M $566M $563M $540M $483M
 
EBITDA $538M $961M $1.6B $1.4B $570M
EBIT $300M $714M $1.3B $1.2B $282M
 
Revenue (Reported) $15.1B $20.3B $24.7B $21.7B $19.9B
Operating Income (Reported) $406M $606M $993M $995M $460M
Operating Income (Adjusted) $300M $714M $1.3B $1.2B $282M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $62.7B $80.1B $98.7B $96.9B $87B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $58.4B $74.4B $91.2B $89.4B $80.9B
Gross Profit $4.3B $5.7B $7.5B $7.5B $6.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $3B $3.2B $3.4B $3.7B
Other Inc / (Exp) $412M $452M $970M $743M $66M
Operating Expenses $2.6B $3B $3.2B $3.4B $3.7B
Operating Income $1.7B $2.7B $4.2B $4.1B $2.5B
 
Net Interest Expenses $467M $126M $150M $71M $221M
EBT. Incl. Unusual Items $1.6B $3.1B $5B $4.8B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35M $427M $893M $825M $563M
Net Income to Company $1.6B $2.6B $4.1B $3.9B $1.8B
 
Minority Interest in Earnings $1M -$17M -$35M -$11M $38M
Net Income to Common Excl Extra Items $1.6B $2.6B $4.1B $3.9B $1.8B
 
Basic EPS (Cont. Ops) $2.83 $4.65 $7.28 $7.21 $3.53
Diluted EPS (Cont. Ops) $2.83 $4.63 $7.25 $7.18 $3.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3B $4.3B $6.4B $6.4B $4.1B
EBIT $2B $3.3B $5.4B $5.4B $3B
 
Revenue (Reported) $62.7B $80.1B $98.7B $96.9B $87B
Operating Income (Reported) $1.7B $2.7B $4.2B $4.1B $2.5B
Operating Income (Adjusted) $2B $3.3B $5.4B $5.4B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $46.4B $62.2B $75.6B $71B $64B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $43.3B $57.8B $69.8B $65.2B $59.6B
Gross Profit $3.1B $4.3B $5.8B $5.8B $4.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.9B $2.2B $2.5B $2.5B $2.8B
Other Inc / (Exp) $194M $341M $759M $378M $59M
Operating Expenses $1.9B $2.2B $2.5B $2.5B $2.8B
Operating Income $1.2B $2.1B $3.3B $3.2B $1.7B
 
Net Interest Expenses $230M $168M $86M $54M $127M
EBT. Incl. Unusual Items $1.1B $2.3B $4B $3.6B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $38M $364M $679M $636M $371M
Net Income to Company $1.1B $1.9B $3.3B $2.9B $1.2B
 
Minority Interest in Earnings -$4M -$11M -$20M -$6M $15M
Net Income to Common Excl Extra Items $1.1B $1.9B $3.3B $2.9B $1.2B
 
Basic EPS (Cont. Ops) $1.93 $3.41 $5.88 $5.35 $2.45
Diluted EPS (Cont. Ops) $1.93 $3.41 $5.87 $5.34 $2.44
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.6B $1.5B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.6B $1.5B
 
EBITDA $2.1B $3.2B $5.1B $4.8B $3B
EBIT $1.4B $2.5B $4.3B $4B $2.1B
 
Revenue (Reported) $46.4B $62.2B $75.6B $71B $64B
Operating Income (Reported) $1.2B $2.1B $3.3B $3.2B $1.7B
Operating Income (Adjusted) $1.4B $2.5B $4.3B $4B $2.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $852M $666M $943M $1B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3B $3.7B $4.5B $6.2B $5.3B
Inventory $9.2B $11.7B $14.5B $14.8B $12B
Prepaid Expenses $318M $290M $370M $443M $445M
Other Current Assets $167M $135M $82M $153M $167M
Total Current Assets $21.3B $27.3B $31.9B $35.4B $29.8B
 
Property Plant And Equipment $11.1B $10.9B $10.8B $11B $11.7B
Long-Term Investments $5.1B $4.9B $5.3B $5.5B $5.5B
Goodwill $3.4B $3.5B $4.2B $4.2B $4.1B
Other Intangibles $2.1B $2.1B $2.6B $2.4B $2.2B
Other Long-Term Assets $965M $1.1B $1.4B $1.3B $1.3B
Total Assets $44B $49.7B $56.1B $59.8B $54.6B
 
Accounts Payable $3.7B $4.5B $6.4B $7.8B $6.3B
Accrued Expenses $1.1B $931M $1.3B $1.5B $1.4B
Current Portion Of Long-Term Debt $1.2B $2B $1.5B $1.4B $106M
Current Portion Of Capital Lease Obligations $215M $261M $277M $292M $300M
Other Current Liabilities $742M $2.6B $2B $1.5B $1.1B
Total Current Liabilities $13.7B $18.2B $21.9B $24.2B $18.7B
 
Long-Term Debt $7.7B $7.9B $8B $7.7B $8.3B
Capital Leases -- -- -- -- --
Total Liabilities $24.7B $29.6B $33.4B $35.2B $30.2B
 
Common Stock $2.7B $2.8B $3B $3.1B $3.2B
Other Common Equity Adj -$2.4B -$2.6B -$2.2B -$2.5B -$2.5B
Common Equity $19.2B $20B $22.5B $24.3B $24.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $75M $96M $290M $332M $333M
Total Equity $19.3B $20.1B $22.8B $24.6B $24.5B
 
Total Liabilities and Equity $44B $49.7B $56.1B $59.8B $54.6B
Cash and Short Terms $852M $666M $943M $1B $1.4B
Total Debt $8.9B $9.9B $9.5B $9.2B $8.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $948M $1.1B $1.1B $1.5B $784M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5B $4.9B $6B $5.5B $4.7B
Inventory $8.8B $11.2B $13.3B $11.2B $10.7B
Prepaid Expenses $308M $325M $473M $614M $341M
Other Current Assets $284M $151M $53M $66M $58M
Total Current Assets $22.8B $29.3B $34.6B $30.5B $26.6B
 
Property Plant And Equipment $9.8B $10.9B $10.6B $11.4B $12.1B
Long-Term Investments $4.8B $5.1B $5.4B $5.5B $5.1B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $2.2B $1.3B $1.4B $1.4B $1.3B
Total Assets $44.8B $52.3B $58.3B $55.1B $52.2B
 
Accounts Payable $3.3B $4.6B $6.5B $5.3B $4.9B
Accrued Expenses $892M $952M $1.5B $1.5B $1.3B
Current Portion Of Long-Term Debt $211M $895M $1.1B $117M $2.5B
Current Portion Of Capital Lease Obligations $251M $268M $279M $295M $294M
Other Current Liabilities $2B $1.9B $1.7B $1.4B $1.1B
Total Current Liabilities $13.9B $18.6B $22.9B $18.1B $19B
 
Long-Term Debt $7.9B $8B $7.7B $8.2B $7.6B
Capital Leases -- -- -- -- --
Total Liabilities $25.4B $30.1B $34B $29.5B $29.9B
 
Common Stock $2.8B $3B $3.1B $3.1B $3.2B
Other Common Equity Adj -$2.7B -$2.1B -$2.2B -$2.6B -$2.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $104M $246M $322M $353M $293M
Total Equity $19.4B $22.2B $24.3B $25.6B $22.3B
 
Total Liabilities and Equity $44.8B $52.3B $58.3B $55.1B $52.2B
Cash and Short Terms $948M $1.1B $1.1B $1.5B $784M
Total Debt $8.1B $8.9B $8.7B $8.3B $10B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.4B $1.8B $2.7B $4.4B $3.5B
Depreciation & Amoritzation $993M $976M $996M $1B $1.1B
Stock-Based Compensation $89M $151M $161M $147M $112M
Change in Accounts Receivable $287M -$149M -$578M -$1.7B $737M
Change in Inventories -$21M -$2.4B -$2.8B -$295M $2.9B
Cash From Operations -$5.5B -$2.4B $6.6B $3.5B $4.5B
 
Capital Expenditures $828M $823M $1.2B $1.3B $1.5B
Cash Acquisitions -$2B -$20M -$1.6B -$99M -$41M
Cash From Investing $5.3B $4.5B -$2.7B -$1.4B -$1.5B
 
Dividends Paid (Ex Special Dividend) -$789M -$809M -$834M -$899M -$977M
Special Dividend Paid
Long-Term Debt Issued $8M $1.8B $1.3B $752M $501M
Long-Term Debt Repaid -$626M -$2.1B -$534M -$482M -$963M
Repurchase of Common Stock -$150M -$133M -- -$1.5B -$2.7B
Other Financing Activities -$22M $27M $6M $8M -$102M
Cash From Financing -$660M -$423M -$1.1B -$2.5B -$4.6B
 
Beginning Cash (CF) $3.8B $3B $4.6B $7.5B $7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$853M $1.7B $2.8B -$421M -$1.6B
Ending Cash (CF) $3B $4.6B $7.5B $7B $5.4B
 
Levered Free Cash Flow -$6.3B -$3.2B $5.4B $2.2B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $226M $533M $1B $824M $18M
Depreciation & Amoritzation $238M $247M $260M $261M $288M
Stock-Based Compensation $39M $21M $26M $12M -$10M
Change in Accounts Receivable $21M -$350M $542M -$403M $656M
Change in Inventories -$1.1B $182M $939M $584M -$210M
Cash From Operations -$1.1B $2.8B $4B $992M $1.3B
 
Capital Expenditures $198M $287M $341M $441M $381M
Cash Acquisitions -- -$495M -$2M -$13M -$972M
Cash From Investing $2.6B -$893M -$301M -$450M -$390M
 
Dividends Paid (Ex Special Dividend) -$202M -$209M -$224M -$244M -$241M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $312M $735M $1M -- --
Long-Term Debt Repaid -$1.5B -$531M -$482M -$301M --
Repurchase of Common Stock -$5M -- -$1B -$117M --
Other Financing Activities $13M $1M $15M $1M $18M
Cash From Financing -$1.7B -$978M -$3.9B -$669M -$804M
 
Beginning Cash (CF) $4.5B $6.7B $7.6B $5.2B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -$19M $20M
Additions / Reductions -$240M $975M -$133M -$127M $106M
Ending Cash (CF) $4.3B $7.7B $7.5B $5B $4.4B
 
Levered Free Cash Flow -$1.3B $2.6B $3.7B $551M $919M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $2.6B $4.1B $3.9B $1.8B
Depreciation & Amoritzation $978M $988M $1B $1B $1.1B
Stock-Based Compensation $137M $172M $149M $122M $88M
Change in Accounts Receivable -$332M -$866M -$1.1B $374M $770M
Change in Inventories -$645M -$2.4B -$2.7B $2.6B $621M
Cash From Operations -$3.3B $5B $4.1B $2B $5B
 
Capital Expenditures $820M $979M $1.3B $1.5B $1.5B
Cash Acquisitions -$9M -$520M -$1.2B -$58M -$1B
Cash From Investing $6.7B -$1.6B -$2.3B -$1.5B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$804M -$828M -$885M -$960M -$983M
Special Dividend Paid
Long-Term Debt Issued $1.8B $1.3B $751M -- --
Long-Term Debt Repaid -$2B -- -$483M -$963M --
Repurchase of Common Stock -$117M -- -$1.2B -$1.4B -$3.9B
Other Financing Activities $30M $12M -$1M -$88M -$21M
Cash From Financing -$2.2B -$34M -$1.9B -$2.9B -$3.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $3.4B -$168M -$2.4B -$669M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1B $4B $2.8B $488M $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.9B $3.3B $2.9B $1.2B
Depreciation & Amoritzation $727M $739M $774M $782M $854M
Stock-Based Compensation $114M $135M $123M $98M $74M
Change in Accounts Receivable -$343M -$1.1B -$1.6B $443M $476M
Change in Inventories $370M $405M $590M $3.5B $1.2B
Cash From Operations -$1.5B $5.9B $3.3B $1.9B $2.5B
 
Capital Expenditures $558M $714M $841M $1.1B $1.1B
Cash Acquisitions -$8M -$508M -$60M -$19M -$980M
Cash From Investing $4.7B -$1.3B -$948M -$1.1B -$2B
 
Dividends Paid (Ex Special Dividend) -$607M -$626M -$677M -$738M -$744M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $1.3B $752M $500M --
Long-Term Debt Repaid -$2B -$533M -$482M -$963M --
Repurchase of Common Stock -$117M -- -$1.2B -$1.1B -$2.3B
Other Financing Activities $16M $1M -$6M -$102M -$21M
Cash From Financing -$1.9B -$1.6B -$2.4B -$2.8B -$1.5B
 
Beginning Cash (CF) $15B $17.2B $24.3B $17.9B $14.5B
Foreign Exchange Rate Adjustment -- -- -- -$22M $6M
Additions / Reductions $1.3B $3B $36M -$2B -$999M
Ending Cash (CF) $16.3B $20.2B $24.3B $15.9B $13.5B
 
Levered Free Cash Flow -$2.1B $5.1B $2.5B $836M $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock