Financhill
Sell
50

ZIJMY Quote, Financials, Valuation and Earnings

Last price:
$39.22
Seasonality move :
13.17%
Day range:
$39.20 - $40.94
52-week range:
$30.22 - $50.25
Dividend yield:
2.51%
P/E ratio:
12.77x
P/S ratio:
1.25x
P/B ratio:
2.72x
Volume:
33.2K
Avg. volume:
15.6K
1-year change:
25.34%
Market cap:
$52.1B
Revenue:
$41.5B
EPS (TTM):
$3.07
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $19.7B $24.9B $34.9B $40.2B $41.5B
Revenue Growth (YoY) 22.89% 26.13% 40.29% 15.44% 3.07%
 
Cost of Revenues $17.5B $21.9B $29.5B $33.9B $34.9B
Gross Profit $2.2B $3B $5.4B $6.3B $6.6B
Gross Profit Margin 11.4% 11.91% 15.44% 15.74% 15.81%
 
R&D Expenses $69M $84.4M $119.4M $183.3M $221.5M
Selling, General & Admin $248.2M $217.9M $292.5M $348.6M $365.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $915.5M $1B $1.5B $1.8B $2B
Operating Income $1.3B $1.9B $3.9B $4.6B $4.6B
 
Net Interest Expenses $232.3M -- -- $334.2M --
EBT. Incl. Unusual Items $1B $1.6B $3.8B $4.5B $4.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $277M $346M $804.5M $778M $671.2M
Net Income to Company $732.7M $1.2B $3B $3.7B $3.8B
 
Minority Interest in Earnings -$112.5M -$282.5M -$608.2M -$703.5M -$766.3M
Net Income to Common Excl Extra Items $620.2M $943.1M $2.4B $3B $3B
 
Basic EPS (Cont. Ops) $0.52 $0.72 $1.86 $2.26 $2.26
Diluted EPS (Cont. Ops) $0.52 $0.72 $1.86 $2.26 $2.26
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.2B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $2.1B $2.5B $5B $6.4B $5.7B
EBIT $1.3B $1.5B $3.8B $4.9B $4.3B
 
Revenue (Reported) $19.7B $24.9B $34.9B $40.2B $41.5B
Operating Income (Reported) $1.3B $1.9B $3.9B $4.6B $4.6B
Operating Income (Adjusted) $1.3B $1.5B $3.8B $4.9B $4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.8B $9.1B $10.5B $10.3B $11.2B
Revenue Growth (YoY) 39.19% 33.64% 14.73% -1.46% 8.25%
 
Cost of Revenues $6B $7.7B $9.1B $8.6B $8.9B
Gross Profit $844.7M $1.4B $1.3B $1.7B $2.3B
Gross Profit Margin 12.37% 15.35% 12.76% 16.18% 20.24%
 
R&D Expenses $17.7M $28.3M $52M $54.9M $62.1M
Selling, General & Admin $149.2M $501.6M $555.1M $671.6M $628.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $246M $362.3M $427.5M $498.2M $520M
Operating Income $598.6M $1B $908.8M $1.2B $1.7B
 
Net Interest Expenses $73M $236.9M $10.7M $96.2M $540.3M
EBT. Incl. Unusual Items $476.8M $1.1B $920.7M $1.2B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $86M $208.2M $153.2M $159.7M $354M
Net Income to Company -$435.9M -$1.4B -$2.3B -$1.8B -$2.6B
 
Minority Interest in Earnings -$80.2M -$149.6M -$178.2M -$190.2M -$269.5M
Net Income to Common Excl Extra Items $310.7M $718.5M $589.3M $810.2M $1.3B
 
Basic EPS (Cont. Ops) $0.25 $0.55 $0.45 $0.62 $0.97
Diluted EPS (Cont. Ops) $0.25 $0.55 $0.45 $0.62 $0.96
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.4B
 
EBITDA $542.3M $1.3B $1.1B $1.3B $2.5B
EBIT $542.3M $1.3B $1.1B $1.3B $2.5B
 
Revenue (Reported) $6.8B $9.1B $10.5B $10.3B $11.2B
Operating Income (Reported) $598.6M $1B $908.8M $1.2B $1.7B
Operating Income (Adjusted) $542.3M $1.3B $1.1B $1.3B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $23.5B $32.3B $39.7B $41.3B $41.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.8B $27.6B $33.3B $35B $33.7B
Gross Profit $2.7B $4.7B $6.4B $6.4B $8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $81.1M $108.7M $162.3M $221.3M $221.4M
Selling, General & Admin -$24.3M $379M $384.7M $474M $324.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $909.9M $1.3B $1.7B $1.9B $2B
Operating Income $1.8B $3.3B $4.7B $4.4B $5.9B
 
Net Interest Expenses $81.1M -- -- $511.9M --
EBT. Incl. Unusual Items $1.4B $3.4B $4.8B $4.1B $5.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $317.6M $722.7M $838.2M $696.6M $909.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$204.7M -$608.4M -$718.4M -$655.2M -$952.2M
Net Income to Common Excl Extra Items $835.9M $2B $3.2B $2.8B $4.1B
 
Basic EPS (Cont. Ops) $0.65 $1.57 $2.43 $2.10 $3.09
Diluted EPS (Cont. Ops) $0.65 $1.56 $2.43 $2.10 $3.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $3.3B $4.8B $4.8B $5.8B
EBIT $1.4B $3.3B $4.8B $4.8B $5.8B
 
Revenue (Reported) $23.5B $32.3B $39.7B $41.3B $41.6B
Operating Income (Reported) $1.8B $3.3B $4.7B $4.4B $5.9B
Operating Income (Adjusted) $1.4B $3.3B $4.8B $4.8B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.1B $30.9B $32B $32.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.2B $26.1B $27.2B $25.9B --
Gross Profit $3.9B $4.8B $4.9B $6.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $77.3M $120.1M $160.6M $160.8M --
Selling, General & Admin $633.1M $730.8M $833.7M $792.4M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.3B $1.4B $1.5B --
Operating Income $2.8B $3.6B $3.4B $4.8B --
 
Net Interest Expenses $303.6M $136.6M $321.8M $652.5M --
EBT. Incl. Unusual Items $2.8B $3.8B $3.4B $4.9B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $603.7M $637.2M $550.9M $787.5M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$499.1M -$609.6M -$556.2M -$742M --
Net Income to Common Excl Extra Items $1.7B $2.5B $2.3B $3.4B --
 
Basic EPS (Cont. Ops) $1.36 $1.93 $1.75 $2.57 --
Diluted EPS (Cont. Ops) $1.35 $1.93 $1.75 $2.56 --
Weighted Average Basic Share $3.9B $3.9B $3.9B $4B --
Weighted Average Diluted Share $3.9B $3.9B $3.9B $4B --
 
EBITDA $3.1B $4.1B $3.9B $5.4B --
EBIT $3.1B $4.1B $3.9B $5.4B --
 
Revenue (Reported) $26.1B $30.9B $32B $32.1B --
Operating Income (Reported) $2.8B $3.6B $3.4B $4.8B --
Operating Income (Adjusted) $3.1B $4.1B $3.9B $5.4B --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $889.7M $1.8B $2.2B $2.9B $2.6B
Short Term Investments $98.3M $295.4M $460.5M $738.3M $748.7M
Accounts Receivable, Net $134.9M $174.7M $383.6M $1.1B $1.1B
Inventory $2.1B $2.8B $3B $4.1B $4.1B
Prepaid Expenses $189.1M $215.8M $279.6M $550.1M $377.7M
Other Current Assets $330M $303.4M $474.9M $853.2M $955.3M
Total Current Assets $4.1B $6B $7.4B $11.5B $11B
 
Property Plant And Equipment $9.6B $16.4B $18.3B $22.2B $24.8B
Long-Term Investments -- -- -- -- --
Goodwill $44.9M $48.1M $49.3M $104M $97.6M
Other Intangibles $279.4M $523.1M $788.2M $1.4B $1.3B
Other Long-Term Assets $1.6B $2.4B $2.6B $3.2B $4B
Total Assets $17.7B $27.9B $32.7B $44.4B $48.4B
 
Accounts Payable $686.4M $994.7M $1.2B $2B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $71.5M $26.5M $106.4M $459.3M $116.2M
Total Current Liabilities $4.8B $7.2B $7.9B $10.3B $11.9B
 
Long-Term Debt $3.7B $6.8B $7.8B $13.3B $14.4B
Capital Leases -- -- -- -- --
Total Liabilities $9.5B $16.5B $18.2B $26.3B $28.9B
 
Common Stock $362.7M $388.4M $413.1M $381.6M $371.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.3B $8.7B $11.1B $12.9B $15.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $842.3M $2.8B $3.4B $5.1B $4.4B
Total Equity $8.2B $11.4B $14.6B $18B $19.5B
 
Total Liabilities and Equity $17.7B $27.9B $32.7B $44.4B $48.4B
Cash and Short Terms $988M $2.1B $2.7B $3.7B $3.4B
Total Debt $6.6B $11.2B $12.1B $17.8B $19.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $2.1B $3B $2.4B $3.7B
Short Term Investments $201.5M $456.6M $614.1M $751.3M $1.1B
Accounts Receivable, Net $159.1M $267.3M $1.2B $1.1B $1B
Inventory $2.7B $3B $4.3B $4.4B $4.7B
Prepaid Expenses $238.1M $361M $512.9M $442.4M $509.5M
Other Current Assets $189.1M $671M $933.4M $828.9M $1.2B
Total Current Assets $5B $7.4B $11.6B $10.8B $13.1B
 
Property Plant And Equipment $9B $10.9B $12.3B $15B $18B
Long-Term Investments -- -- -- -- --
Goodwill $151.1M $48.5M $113.4M $102.8M $98.7M
Other Intangibles $6.4B $7.4B $9.5B $9.5B $9.5B
Other Long-Term Assets $2.3B $2.6B $2.7B $3.5B $4.5B
Total Assets $25B $31.5B $40.2B $45.3B $53.9B
 
Accounts Payable $883.9M $884.9M $1.9B $2.2B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $588.3M $129.5M $159.1M $118.1M $127.2M
Total Current Liabilities $7B $7.7B $9B $11.1B $12.1B
 
Long-Term Debt $5.8B $7.3B $11.9B $13B $15.3B
Capital Leases -- -- -- -- --
Total Liabilities $14.9B $17.3B $23.5B $26.8B $29.9B
 
Common Stock $371.7M $406.8M $369.5M $360.8M $379M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.5B $3.4B $4.9B $4.4B $4.9B
Total Equity $10.1B $14.3B $16.8B $18.6B $24.1B
 
Total Liabilities and Equity $25B $31.5B $40.2B $45.3B $53.9B
Cash and Short Terms $1.3B $2.6B $3.6B $3.1B $4.8B
Total Debt $9.7B $11.9B $15.7B $18.4B $20.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $732.7M $1.2B $3B $3.7B $3.8B
Depreciation & Amoritzation $796.5M $1B $1.2B $1.5B $1.4B
Stock-Based Compensation -- -- -- $29.3M $14.7M
Change in Accounts Receivable -$84.7M -$210.1M -$463.4M -$847.7M -$70.8M
Change in Inventories -$310.8M -$391.9M -$348.7M $120.5M -$184.3M
Cash From Operations $1.5B $2.1B $4B $4.3B $5.2B
 
Capital Expenditures $1.7B $2B $3.1B $3.7B $4.3B
Cash Acquisitions -$15.4M -$1.8B -$7.2M -$1.8B -$391.6M
Cash From Investing -$2B -$4.2B -$3.7B -$7.6B -$4.8B
 
Dividends Paid (Ex Special Dividend) -$673.7M -$681.3M -$793.2M -$1.3B -$1.7B
Special Dividend Paid
Long-Term Debt Issued $2.7B $7.1B $5.8B $11.1B $9.2B
Long-Term Debt Repaid -$2.8B -$4.4B -$4.8B -$4.8B -$7.2B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $847.4M $1.2B $97.2M -$552.8M -$652.5M
Cash From Financing -$47.2M $3B $3.6M $4.1B -$822.4M
 
Beginning Cash (CF) $1.4B $881.8M $1.8B $2B $2.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$544.8M $872.6M $361M $737.8M -$413M
Ending Cash (CF) $881M $1.7B $2.1B $2.9B $2.5B
 
Levered Free Cash Flow -$178.1M $55.4M $917.5M $578.3M $909.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$435.9M -$1.4B -$2.3B -$1.8B -$2.6B
Depreciation & Amoritzation -$432.2M -$564M -$656.5M -$718.9M -$736.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $112.1M $226.1M $448M -$253.4M -$221.8M
Change in Inventories $214.5M -$216.4M $324.1M $344.8M $612.7M
Cash From Operations -$913.1M -$1.9B -$2.4B -$2.3B -$2.8B
 
Capital Expenditures $656.8M $631M $718.8M $860.6M $802.5M
Cash Acquisitions -- -- -$286.9M $10.5M $122.5K
Cash From Investing -$1.1B -$1.4B -$1.1B -$1.2B -$999.9M
 
Dividends Paid (Ex Special Dividend) -$439.8M -$587.3M -$290.1M -$137.8M -$539.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $5.5B $3.2B $3.5B $2.8B $3.2B
Long-Term Debt Repaid -$4.8B -$2.6B -$2.9B -$2.5B -$3.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $82.8M -$82.4M $137.5M -$649M -$52.4M
Cash From Financing $296.8M -$113.3M $422M -$574.8M -$1B
 
Beginning Cash (CF) $1.3B $2.6B $2.8B $2.8B $3.4B
Foreign Exchange Rate Adjustment -$24.5M -$12.9M $69.7M $69.2M -$32.5M
Additions / Reductions -$266M -$599.2M $171.7M -$529.4M $185.1M
Ending Cash (CF) $1B $2B $2.9B $2.3B $3.6B
 
Levered Free Cash Flow -$1.6B -$2.5B -$3.1B -$3.1B -$3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $2.1B $3.1B $2.9B $4.3B $4.1B
Cash Acquisitions -- -$1.8B -$1.8B -$253.9M -$96.9M
Cash From Investing -$4.4B -$4.1B -$4.8B -$6.5B -$4.4B
 
Dividends Paid (Ex Special Dividend) -$697.3M -$794.9M -$1.3B -$1.2B -$2.1B
Special Dividend Paid
Long-Term Debt Issued $8.1B $6.2B $7B $9.5B $10.9B
Long-Term Debt Repaid -$6B -$4.7B -$3.9B -$5.2B -$9.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.3B $1.1B -$226.2M -$1.3B $574.8M
Cash From Financing $2.5B $1.6B $1.3B $1.2B -$992.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $133.2M $880.2M $964.5M -$676.2M $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $2.3B $2.1B $2.7B $2.5B --
Cash Acquisitions -- -$1.8B -$267.9M $26.9M --
Cash From Investing -$3.3B -$4.4B -$3.3B -$2.9B --
 
Dividends Paid (Ex Special Dividend) -$734M -$1.3B -$1.2B -$1.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8B $9.2B $7.5B $9.2B --
Long-Term Debt Repaid -$6.7B -$5.8B -$6.2B -$8.8B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $367.7M $44.2M -$751.1M $476.2M --
Cash From Financing $687.2M $2B -$848.1M -$1B --
 
Beginning Cash (CF) $6.8B $8.4B $8.4B $8.7B --
Foreign Exchange Rate Adjustment -$7.6M $152.4M $186.6M -$41.4M --
Additions / Reductions $175.5M $779M -$634.9M $1.1B --
Ending Cash (CF) $6.9B $9.2B $7.7B $9.8B --
 
Levered Free Cash Flow -$1.7B -$1.3B -$2B -$1.6B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock