Financhill
Buy
57

YUPRF Quote, Financials, Valuation and Earnings

Last price:
$0.86
Seasonality move :
387.81%
Day range:
$0.86 - $0.86
52-week range:
$0.49 - $0.90
Dividend yield:
5.03%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
0.39x
Volume:
--
Avg. volume:
--
1-year change:
-4.44%
Market cap:
$2.7B
Revenue:
--
EPS (TTM):
--
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Revenue $4B $5.6B $6.7B $8.9B $10.8B
Revenue Growth (YoY) 13.37% 38.81% 20.7% 32.65% 21.31%
 
Cost of Revenues $2.7B $3.7B $5B $7B $8.6B
Gross Profit $1.3B $1.9B $1.7B $1.9B $2.2B
Gross Profit Margin 31.75% 34.21% 25.15% 21.76% 20.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $256.5M $323.4M $370.1M $497.7M $567.3M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $256.5M $323.4M $370.1M $497.7M $567.3M
Operating Income $1B $1.6B $1.3B $1.4B $1.6B
 
Net Interest Expenses $179.7M $111.6M $55.7M $78.6M $14.4M
EBT. Incl. Unusual Items $1B $1.7B $1.5B $1.7B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $566.3M $967.5M $799.5M $862.5M $698.6M
Net Income to Company $1.2B $1.7B $1.4B $1.7B $1.7B
 
Minority Interest in Earnings -$47.1M -$180.6M -$63M -$260.9M -$325.1M
Net Income to Common Excl Extra Items $412.6M $504.3M $615.5M $555.9M $588.6M
 
Basic EPS (Cont. Ops) $0.17 $0.17 $0.20 $0.18 $0.19
Diluted EPS (Cont. Ops) $0.17 $0.17 $0.20 $0.18 $0.19
Weighted Average Basic Share $2.5B $2.9B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $2.5B $2.9B $3.1B $3.1B $3.1B
 
EBITDA $1.2B $1.8B $1.6B $1.9B $1.8B
EBIT $1.2B $1.8B $1.6B $1.9B $1.7B
 
Revenue (Reported) $4B $5.6B $6.7B $8.9B $10.8B
Operating Income (Reported) $1B $1.6B $1.3B $1.4B $1.6B
Operating Income (Adjusted) $1.2B $1.8B $1.6B $1.9B $1.7B
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Revenue $3.9B $5.5B $6.7B $8.9B $10.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) $3.9B $5.5B $6.7B $8.9B $10.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08 2025-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Cash and Equivalents $3.2B $3.4B $4.3B $5.1B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.4M $9.8M $24.8M $19.7M $73.7M
Inventory $12.1B $19.8B $23.1B $28.3B $30.4B
Prepaid Expenses $452.3M $625.5M $886.7M $1.2B $1.4B
Other Current Assets $706.9M $441.1M $634M $1.6B $1B
Total Current Assets $19.4B $26.4B $32.4B $41.2B $41.2B
 
Property Plant And Equipment $290M $451.5M $597.5M $744.6M $813.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $34.5M $39.7M $37.7M
Other Intangibles $30.2M $500M $518.3M $525.9M $490.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $24.5B $33.5B $40.3B $49.2B $50.2B
 
Accounts Payable $204.6M $347.7M $345.3M $253M $238M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.6K $16.4M $23.1M $27.8M $25.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.6B $15.3B $20.1B $28.7B $25.9B
 
Long-Term Debt $6.9B $9.1B $7.8B $7.2B $10.5B
Capital Leases -- -- -- -- --
Total Liabilities $18.3B $25.7B $30.4B $37.6B $37.9B
 
Common Stock $1.9B $2.6B $2.8B $2.8B $2.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $4.9B $5.8B $6.7B $7.3B $6.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $2.1B $3.1B $4.4B $5.4B
Total Equity $6.2B $7.9B $9.8B $11.7B $12.3B
 
Total Liabilities and Equity $24.5B $33.5B $40.3B $49.2B $50.2B
Cash and Short Terms $3.2B $3.4B $4.3B $5.1B $3.2B
Total Debt $7.8B $10.2B $10.4B $11.9B $12.8B
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Cash and Equivalents $3.2B $3.4B $4.3B $5.1B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $7.4M $9.8M $24.8M $19.7M $73.7M
Inventory $12.1B $19.8B $23.1B $28.3B $30.4B
Prepaid Expenses $452.3M $625.5M $886.7M $1.2B $1.4B
Other Current Assets $706.9M $441.1M $634M $1.6B $1B
Total Current Assets $19.4B $26.4B $32.4B $41.2B $41.2B
 
Property Plant And Equipment $290M $451.5M $597.5M $744.6M $813.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $34.5M $39.7M $37.7M
Other Intangibles $30.2M $500M $518.3M $525.9M $490.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $24.5B $33.5B $40.3B $49.2B $50.2B
 
Accounts Payable $204.6M $347.7M $345.3M $253M $238M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.6K $16.4M $23.1M $27.8M $25.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.6B $15.3B $20.1B $28.7B $25.9B
 
Long-Term Debt $6.9B $9.1B $7.8B $7.2B $10.5B
Capital Leases -- -- -- -- --
Total Liabilities $18.3B $25.7B $30.4B $37.6B $37.9B
 
Common Stock $1.9B $2.6B $2.8B $2.8B $2.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.3B $2.1B $3.1B $4.4B $5.4B
Total Equity $6.2B $7.9B $9.8B $11.7B $12.3B
 
Total Liabilities and Equity $24.5B $33.5B $40.3B $49.2B $50.2B
Cash and Short Terms $3.2B $3.4B $4.3B $5.1B $3.2B
Total Debt -- -- -- -- --
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Net Income to Stockholders $1.2B $1.7B $1.4B $1.7B $1.7B
Depreciation & Amoritzation $9.8M $30.4M $46.6M $53.5M $63.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $116.2M -$2.1M -$482.8M -$65.3M -$207.5M
Change in Inventories -$263.9M -$403.3M $618.2M -$4.8B -$2B
Cash From Operations $1.5B $922.2M $2.3B -$724.2M $553.7M
 
Capital Expenditures $35.9M $42.2M $95.8M $197.1M $173.6M
Cash Acquisitions -$501M -$1.5B -$640.1M $386M $657.8M
Cash From Investing -$535.2M -$2.9B -$1.4B -$1B -$1.1B
 
Dividends Paid (Ex Special Dividend) -$152.2M -$207.4M -$212.5M -$254.1M -$263.8M
Special Dividend Paid
Long-Term Debt Issued $5.5B $4.5B $2.6B $6.8B $9.1B
Long-Term Debt Repaid -$6.5B -$2.6B -$2.8B -$5.5B -$7.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $875.4M $660.3M $216.5M $1.3B -$2.4B
Cash From Financing -$211.5M $2.3B -$284.6M $2.4B -$1.1B
 
Beginning Cash (CF) $2.5B $3.2B $3.5B $4.4B $4.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $800.9M $303.5M $607.9M $712.2M -$1.6B
Ending Cash (CF) $3.3B $3.5B $4.1B $5.1B $3.3B
 
Levered Free Cash Flow $1.5B $880M $2.2B -$921.2M $380.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2018-12-31 2019-12-31 2020-12-31 2021-12-31 2022-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $902.9M $2.4B -$731.3M $505.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock