Financhill
Buy
63

YAHOY Quote, Financials, Valuation and Earnings

Last price:
$5.44
Seasonality move :
-1.17%
Day range:
$5.44 - $5.47
52-week range:
$4.32 - $6.52
Dividend yield:
1.32%
P/E ratio:
23.55x
P/S ratio:
1.65x
P/B ratio:
0.94x
Volume:
48.5K
Avg. volume:
119.4K
1-year change:
-15.26%
Market cap:
$19.4B
Revenue:
$12.6B
EPS (TTM):
$0.23
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $9.7B $11.4B $14B $12.4B $12.6B
Revenue Growth (YoY) 12.5% 17.42% 22.74% -11.3% 1.54%
 
Cost of Revenues $3.9B $4.1B $4.4B $3.8B $3.6B
Gross Profit $5.8B $7.3B $9.5B $8.6B $9B
Gross Profit Margin 59.69% 64.14% 68.29% 69.44% 71.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.3B $5.8B $8B $7.4B $7.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.3B $5.8B $8B $7.4B $7.6B
Operating Income $1.5B $1.5B $1.6B $1.2B $1.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.2B $1.3B $1.4B $1.7B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $438.5M $504.6M $596M $341.1M $294.9M
Net Income to Company $1.2B $1.3B $1.4B $1.7B $1.3B
 
Minority Interest in Earnings -$58.4M -$179M -$127.5M -$76.2M -$179.3M
Net Income to Common Excl Extra Items $751.5M $661.7M $688.7M $1.3B $784.5M
 
Basic EPS (Cont. Ops) $0.31 $0.26 $0.18 $0.35 $0.21
Diluted EPS (Cont. Ops) $0.31 $0.26 $0.18 $0.35 $0.21
Weighted Average Basic Share $2.4B $2.5B $3.8B $3.7B $3.7B
Weighted Average Diluted Share $2.4B $2.5B $3.8B $3.8B $3.8B
 
EBITDA $2.2B $2.5B $2.8B $2.3B $2.5B
EBIT $1.5B $1.5B $1.6B $1.2B $1.4B
 
Revenue (Reported) $9.7B $11.4B $14B $12.4B $12.6B
Operating Income (Reported) $1.5B $1.5B $1.6B $1.2B $1.4B
Operating Income (Adjusted) $1.5B $1.5B $1.6B $1.2B $1.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.5B $3.4B $3B $3.1B $3B
Revenue Growth (YoY) 17.22% 34.02% -11.63% 4.09% -5.32%
 
Cost of Revenues $933.5M $1.1B $943.5M $930.4M $846.9M
Gross Profit $1.6B $2.3B $2.1B $2.2B $2.1B
Gross Profit Margin 63.32% 67.97% 68.7% 70.34% 71.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.8B $1.7B $1.9B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.8B $1.7B $1.9B $1.7B
Operating Income $470.5M $469.5M $383.7M $356.7M $408.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $417.5M $473.1M $349M $533.4M $562.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $161.6M $190.6M $118.5M $238.3M $174.4M
Net Income to Company $417.5M $473.1M $349M $533.4M --
 
Minority Interest in Earnings -$44.5M -$39.3M -$35.8M -$23.2M -$57.6M
Net Income to Common Excl Extra Items $211.4M $243.2M $194.7M $271.9M $330.5M
 
Basic EPS (Cont. Ops) $0.09 $0.06 $0.05 $0.07 $0.09
Diluted EPS (Cont. Ops) $0.09 $0.06 $0.05 $0.07 $0.09
Weighted Average Basic Share $2.4B $3.8B $3.7B $3.7B $3.8B
Weighted Average Diluted Share $2.4B $3.8B $3.8B $3.8B $3.8B
 
EBITDA $700.5M $783.2M $651M $665.4M $667.9M
EBIT $470.5M $469.5M $383.7M $356.7M $408.9M
 
Revenue (Reported) $2.5B $3.4B $3B $3.1B $3B
Operating Income (Reported) $470.5M $469.5M $383.7M $356.7M $408.9M
Operating Income (Adjusted) $470.5M $469.5M $383.7M $356.7M $408.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $10.1B $12.2B $13.6B $12.5B $12.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $4.2B $4.3B $3.8B $3.5B
Gross Profit $6.2B $8B $9.3B $8.7B $8.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5B $6.5B $7.7B $7.5B $7.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.5B $6.5B $7.7B $7.5B $7.4B
Operating Income $1.6B $1.5B $1.6B $1.2B $1.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $1.4B $1.3B $1.9B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $476.5M $533M $528M $463.8M $239.2M
Net Income to Company $1.3B $1.4B $1.3B $1.9B --
 
Minority Interest in Earnings -$98.8M -$174M -$124.8M -$63.1M -$211.5M
Net Income to Common Excl Extra Items $713.7M $693M $646.7M $1.4B $853.3M
 
Basic EPS (Cont. Ops) $0.30 $0.24 $0.17 $0.36 $0.23
Diluted EPS (Cont. Ops) $0.30 $0.24 $0.17 $0.36 $0.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.4B $2.6B $2.8B $2.4B $2.5B
EBIT $1.6B $1.5B $1.6B $1.2B $1.4B
 
Revenue (Reported) $10.1B $12.2B $13.6B $12.5B $12.4B
Operating Income (Reported) $1.6B $1.5B $1.6B $1.2B $1.4B
Operating Income (Adjusted) $1.6B $1.5B $1.6B $1.2B $1.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $2.5B $3.4B $3B $3.1B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $933.5M $1.1B $943.5M $930.4M $846.9M
Gross Profit $1.6B $2.3B $2.1B $2.2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.8B $1.7B $1.9B $1.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.8B $1.7B $1.9B $1.7B
Operating Income $470.5M $469.5M $383.7M $356.7M $408.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $417.5M $473.1M $349M $533.4M $562.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $161.6M $190.6M $118.5M $238.3M $174.4M
Net Income to Company $417.5M $473.1M $349M $533.4M --
 
Minority Interest in Earnings -$44.5M -$39.3M -$35.8M -$23.2M -$57.6M
Net Income to Common Excl Extra Items $211.4M $243.2M $194.7M $271.9M $330.5M
 
Basic EPS (Cont. Ops) $0.09 $0.06 $0.05 $0.07 $0.09
Diluted EPS (Cont. Ops) $0.09 $0.06 $0.05 $0.07 $0.09
Weighted Average Basic Share $2.4B $3.8B $3.7B $3.7B $3.8B
Weighted Average Diluted Share $2.4B $3.8B $3.8B $3.8B $3.8B
 
EBITDA $700.5M $783.2M $651M $665.4M $667.9M
EBIT $470.5M $469.5M $383.7M $356.7M $408.9M
 
Revenue (Reported) $2.5B $3.4B $3B $3.1B $3B
Operating Income (Reported) $470.5M $469.5M $383.7M $356.7M $408.9M
Operating Income (Adjusted) $470.5M $469.5M $383.7M $356.7M $408.9M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $8.1B $9.7B $9.2B $12.4B $9.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6B $4.4B $3B $4.7B $4.5B
Inventory $193.3M $223.6M $218.5M $237.8M $231.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $16B $20.8B $20.4B $27.2B $24.9B
 
Property Plant And Equipment $2.2B $2.7B $2.7B $3.3B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill $3.7B $16.2B $14.7B $15.6B $13.7B
Other Intangibles $6.3B $9.6B $10B $9.5B $8.3B
Other Long-Term Assets $1.4B $578.2M $563.7M $711.3M $1B
Total Assets $36.4B $60.7B $58.3B $64.5B $59.8B
 
Accounts Payable $4.5B $5.6B $4.3B $10.1B $10.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.8B $6B $4.7B $10.4B $10.5B
 
Long-Term Debt $10.1B $12.6B $13.7B $14.4B $12.4B
Capital Leases -- -- -- -- --
Total Liabilities $26.7B $33.6B $33.8B $39.6B $37B
 
Common Stock $2.2B $2.2B $1.9B $1.9B $1.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $7.1B $24.3B $22B $21.9B $20.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $2.8B $2.4B $3B $2.7B
Total Equity $9.7B $27.1B $24.4B $24.9B $22.8B
 
Total Liabilities and Equity $36.4B $60.7B $58.3B $64.5B $59.8B
Cash and Short Terms $8.1B $9.7B $9.2B $12.4B $9.4B
Total Debt $10.1B $12.6B $13.7B $14.4B $12.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10.1B $10.7B $9.4B $9.3B $8.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.6B $2.8B $2.4B $4.2B $4.5B
Inventory $201.2M $201.7M $193.7M $216.7M $228.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $18.3B $20B $19.1B $23.2B $25.1B
 
Property Plant And Equipment $2.1B $2.9B $2.6B $3.2B $3.2B
Long-Term Investments -- -- -- -- --
Goodwill $3.8B $16B $12.5B $13.9B $14.5B
Other Intangibles $6.4B $11B $8.4B $8.5B $8.7B
Other Long-Term Assets $487.2M $581.5M $484.4M $774.8M $492.4M
Total Assets $38.9B $61.5B $52B $58.2B $62.2B
 
Accounts Payable $4.4B $3.9B $3.6B $8.9B $10.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.7B $4.2B $3.8B $9.2B $10.7B
 
Long-Term Debt $11.4B $14.8B $12.9B $12.5B $12.9B
Capital Leases -- -- -- -- --
Total Liabilities $28.9B $34.7B $30.8B $35.4B $38.9B
 
Common Stock $2.2B $2.1B $1.7B $1.7B $1.7B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.7B $2.7B $2.1B $2.7B $2.8B
Total Equity $10B $26.8B $21.3B $22.8B $23.3B
 
Total Liabilities and Equity $38.9B $61.5B $52B $58.2B $62.2B
Cash and Short Terms $10.1B $10.7B $9.4B $9.3B $8.4B
Total Debt $11.4B $14.8B $12.9B $12.5B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.2B $1.3B $1.4B $1.7B $1.3B
Depreciation & Amoritzation $767.5M $962.9M $1.2B $1.1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1B -$2.5B -$2.1B -$2.5B -$2.6B
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $2B $2.4B $689.1M $2.2B
 
Capital Expenditures $783.2M $667.3M $2.4B $687.6M $492.1M
Cash Acquisitions $552.1K -- $748.2K -- --
Cash From Investing -$4.6B -$116.5M -$2.7B $2.4B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$414.4M -$398M -$376.2M -$322.5M -$290.2M
Special Dividend Paid
Long-Term Debt Issued $2.3B $3.6B $8.5B $6.2B $4.5B
Long-Term Debt Repaid -$77.1M -$2.9B -$6.2B -$6B -$4.4B
Repurchase of Common Stock -- -$18.9K -$608.3M -- --
Other Financing Activities -$743.4M -$6.2M -$158.6M $1.2B $93.2M
Cash From Financing $5.5B -$113.9M $816.2M $783.4M -$564.7M
 
Beginning Cash (CF) $5B $8.3B $9.5B $8.3B $11.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B $1.7B $481.4M $3.8B -$1.7B
Ending Cash (CF) $8.1B $10.1B $10B $12.2B $9.8B
 
Levered Free Cash Flow $1.4B $1.3B -$56.3M $1.5M $1.7B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $181.4M $123.9M $214M $115.6M $106.1M
Depreciation & Amoritzation $229.5M $249.6M $325.2M $335.2M $276.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.4B -$259.6M -$1.2B -$964.4M -$724.9M
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $149.8M -$254.7M -$1.1B $206M
 
Capital Expenditures $156.6M $150.2M $226.9M $179.5M $61.4M
Cash Acquisitions $552.1K -- $748.2K -- --
Cash From Investing -$423.1M $1.1B $8.7M -$611.7M -$651.8M
 
Dividends Paid (Ex Special Dividend) -$234.2K $5.9M -$4.7M -$13.6M -$6.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $140M $5.3M $2B $1.5B $836.3M
Long-Term Debt Repaid -- -$563.8M -$2.1B -$1.8B -$887.8M
Repurchase of Common Stock -- -$18.9K -$608.3M -- --
Other Financing Activities -$21.8M $54.1M $16.4M $748.6M $40.3M
Cash From Financing -$27.2M -$635.7M -$731.6M $348.1M -$107.6M
 
Beginning Cash (CF) $6.7B $9.6B $10.9B $13.2B $10.3B
Foreign Exchange Rate Adjustment -$1.2M $22M $33.1M $6.8M $32.6M
Additions / Reductions $1.4B $595.5M -$977.6M -$1.3B -$782.1M
Ending Cash (CF) $8.1B $10.1B $10B $12.2B $9.8B
 
Levered Free Cash Flow $1.7B -$366.3K -$481.6M -$1.2B $144.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.3B $1.4B $1.3B $1.9B --
Depreciation & Amoritzation $834.9M $1B $1.2B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.3B -$2.1B -$2.7B -$2.3B --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $2.5B $2.1B $754.1M $2.5B
 
Capital Expenditures $758.4M $709.4M $2.3B $746.4M $300.4M
Cash Acquisitions $3.3M -- $748.2K -- --
Cash From Investing -$4.8B -$40.9M -$2.6B $1.7B --
 
Dividends Paid (Ex Special Dividend) -$396.6M -$391.6M -$326.5M -$291.5M $15M
Special Dividend Paid
Long-Term Debt Issued -- $4.5B $9.6B $5.7B --
Long-Term Debt Repaid -- -$2.3B -$7.1B -$7B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.8B -$2.3B $158.4M $1.3B --
Cash From Financing $5.6B -$779.7M $1.3B -$703.8M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B $1.6B $716.4M $1.7B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $1.7B -$282.8M $7.7M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.3B $1.4B $1.7B $1.3B --
Depreciation & Amoritzation $962.9M $1.2B $1.1B $1.1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B -$2.1B -$2.5B -$2.6B --
Change in Inventories -- -- -- -- --
Cash From Operations $2B $2.4B $689.1M $2.2B --
 
Capital Expenditures $667.3M $2.4B $687.6M $492.1M --
Cash Acquisitions -- $748.2K -- -- --
Cash From Investing -$116.5M -$2.7B $2.4B -$3.1B --
 
Dividends Paid (Ex Special Dividend) -$398M -$376.2M -$322.5M -$290.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.6B $8.5B $6.2B $4.5B --
Long-Term Debt Repaid -$2.9B -$6.2B -$6B -$4.4B --
Repurchase of Common Stock -$18.9K -$608.3M -- -- --
Other Financing Activities -$6.2M -$158.6M $1.2B $93.2M --
Cash From Financing -$113.9M $816.2M $783.4M -$564.7M --
 
Beginning Cash (CF) $36.2B $41.3B $40.8B $42.3B --
Foreign Exchange Rate Adjustment $20M $69M $42.2M $73.9M --
Additions / Reductions $1.7B $481.4M $3.8B -$1.7B --
Ending Cash (CF) $38.1B $41.6B $44.4B $40.1B --
 
Levered Free Cash Flow $1.3B -$56.3M $1.5M $1.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock