Financhill
Sell
43

UNLYF Quote, Financials, Valuation and Earnings

Last price:
$55.20
Seasonality move :
3.79%
Day range:
$55.20 - $55.20
52-week range:
$46.17 - $68.22
Dividend yield:
3.38%
P/E ratio:
19.65x
P/S ratio:
2.14x
P/B ratio:
6.27x
Volume:
--
Avg. volume:
9K
1-year change:
17.3%
Market cap:
$136.5B
Revenue:
$64.5B
EPS (TTM):
$2.83
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $58.2B $57.9B $62.1B $63.4B $64.5B
Revenue Growth (YoY) -3.34% -0.45% 7.12% 2.1% 1.86%
 
Cost of Revenues $32.6B $32.8B $35.8B $37.9B $37.3B
Gross Profit $25.6B $25.2B $26.2B $25.5B $27.3B
Gross Profit Margin 44.01% 43.45% 42.3% 40.23% 42.24%
 
R&D Expenses $940.4M $913.6M $1B $957.6M $1B
Selling, General & Admin $13.5B $13.6B $13.8B $14.3B $15.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.5B $14.5B $14.9B $15.2B $16.4B
Operating Income $11.1B $10.7B $11.4B $10.3B $10.9B
 
Net Interest Expenses $603.4M $537.9M $415.3M $535.7M $685.3M
EBT. Incl. Unusual Items $9.3B $9.1B $10.1B $10.9B $10.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5B $2.2B $2.3B $2.2B $2.4B
Net Income to Company $6.7B $6.9B $7.8B $8.7B $7.7B
 
Minority Interest in Earnings -$448.9M -$561.9M -$676.8M -$661.2M -$706.9M
Net Income to Common Excl Extra Items $6.3B $6.4B $7.2B $8.1B $7B
 
Basic EPS (Cont. Ops) $2.41 $2.43 $2.76 $3.16 $2.79
Diluted EPS (Cont. Ops) $2.40 $2.42 $2.74 $3.15 $2.77
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.5B $2.5B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.5B
 
EBITDA $12.4B $12.2B $12.8B $13.8B $13B
EBIT $10.1B $9.9B $10.7B $11.7B $11.3B
 
Revenue (Reported) $58.2B $57.9B $62.1B $63.4B $64.5B
Operating Income (Reported) $11.1B $10.7B $11.4B $10.3B $10.9B
Operating Income (Adjusted) $10.1B $9.9B $10.7B $11.7B $11.3B
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Revenue $14.3B $14.7B -- -- --
Revenue Growth (YoY) -3.49% 3.28% 114.42% 11.98% -2.75%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -$37.4B -$36.8B -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.8B $1.9B -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $441.5M $490.1M -- -- --
Net Income to Company $1.2B $1.5B -- -- --
 
Minority Interest in Earnings -$110.7M -$118.1M -- -- --
Net Income to Common Excl Extra Items $1.2B $1.3B -- -- --
 
Basic EPS (Cont. Ops) $0.44 $0.46 -- -- --
Diluted EPS (Cont. Ops) $0.43 $0.45 -- -- --
Weighted Average Basic Share $2.8B $2.8B -- -- --
Weighted Average Diluted Share $2.9B $2.9B -- -- --
 
EBITDA $2.4B $2.4B -- -- --
EBIT $1.9B $2B -- -- --
 
Revenue (Reported) $14.3B $14.7B -- -- --
Operating Income (Reported) -$37.4B -$36.8B -- -- --
Operating Income (Adjusted) $1.9B $2B -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $56.9B $60.9B $62B $64.3B $64.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income $11B $10.9B $10.7B $11.4B $11.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9.3B $9.4B $9.4B $11.9B $10.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3B $2.3B $2.3B $2.5B $2.5B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$503.4M -$611.6M -$669.8M -$687.3M -$682.7M
Net Income to Common Excl Extra Items $6.5B $6.5B $6.4B $8.7B $7.2B
 
Basic EPS (Cont. Ops) $2.48 $2.48 $2.52 $3.44 $2.85
Diluted EPS (Cont. Ops) $2.48 $2.47 $2.50 $3.43 $2.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.4B $12.3B $12.1B $14.8B $13.4B
EBIT $10.1B $10B $10.1B $12.9B $11.6B
 
Revenue (Reported) $56.9B $60.9B $62B $64.3B $64.9B
Operating Income (Reported) $11B $10.9B $10.7B $11.4B $11.3B
Operating Income (Adjusted) $10.1B $10B $10.1B $12.9B $11.6B
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.7B $6.8B $3.9B $4.6B $4.6B
Short Term Investments $993.6M $921.2M $1.6B $1.6B $2.2B
Accounts Receivable, Net $5.5B $4.2B $4.1B $4.9B $4.4B
Inventory $4.7B $5.5B $5.3B $6.4B $5.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $18.4B $19.9B $19.7B $20.5B $19.8B
 
Property Plant And Equipment $13.5B $13B $11.7B $11.5B $11.8B
Long-Term Investments -- -- -- -- --
Goodwill $20.2B $23.3B $23B $23.2B $23.3B
Other Intangibles $14.5B $19.7B $20.7B $20.2B $20.3B
Other Long-Term Assets $206.1M $480.9M $469.9M $362.5M $467.6M
Total Assets $72.6B $83.2B $85B $83.5B $83.2B
 
Accounts Payable $10.3B $10.3B $10.1B $11.9B $11.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $429M $467.4M $413.3M $364.6M $369.2M
Other Current Liabilities $43.7M $52.9M $49.8M $83.6M $184.6M
Total Current Liabilities $23.5B $25.3B $28.1B $27.3B $26B
 
Long-Term Debt $24.4B $25.9B $24.1B $23.4B $25B
Capital Leases -- -- -- -- --
Total Liabilities $57B $61.5B $62.7B $60.2B $60.2B
 
Common Stock $470.5M $113.2M $104.2M $98.7M $97.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $14.8B $18.8B $19.4B $20.4B $20B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $777.4M $2.9B $3B $2.9B $2.9B
Total Equity $15.6B $21.7B $22.4B $23.3B $23B
 
Total Liabilities and Equity $72.6B $83.2B $85B $83.5B $83.2B
Cash and Short Terms $5.7B $7.7B $5.5B $6.3B $6.8B
Total Debt $29B $30.7B $31.7B $29B $30.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $5.5B $5B $5.7B $5.4B $5.3B
Short Term Investments $1.2B $1B $1.2B $1.5B $1.5B
Accounts Receivable, Net $7.8B $7.7B $7.6B $8.7B $8.6B
Inventory $5.2B $5.7B $6.2B $6.2B $6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $20.2B $20.7B $24.2B $22.1B $21.7B
 
Property Plant And Equipment $12.8B $12.5B $11.2B $11.5B $11.9B
Long-Term Investments -- -- -- -- --
Goodwill $22.1B $22.9B $22.5B $23.1B $23.6B
Other Intangibles $18B $19.1B $19.8B $20.3B $20.5B
Other Long-Term Assets $1B $1.2B $1.1B $1B $1.1B
Total Assets $79.2B $84B $88.7B $85.2B $85.6B
 
Accounts Payable $16.4B $17.6B $17.9B $18.9B $18.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $23.6B $28.3B $30.2B $27.8B $28B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $58.7B $60.8B $64.8B $61.4B $60.9B
 
Common Stock $472.4M $109.5M $96.1M $100M $94.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.9B $2.9B $2.8B $2.9B $2.9B
Total Equity $20.5B $23.2B $23.9B $23.8B $24.7B
 
Total Liabilities and Equity $79.2B $84B $88.7B $85.2B $85.6B
Cash and Short Terms $6.7B $6B $6.9B $6.9B $6.8B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.7B $6.9B $7.8B $8.7B $7.7B
Depreciation & Amoritzation $2.2B $2.3B $2.1B $2.1B $1.7B
Stock-Based Compensation $169M $123.3M $190.5M $186.7M $229.5M
Change in Accounts Receivable -$498.2M $1.3B -$363.2M -$2B $831.4M
Change in Inventories $350.4M -$670.4M -$541.9M -$1.5B $368.1M
Cash From Operations $9.1B $10.3B $9.4B $7.7B $10.2B
 
Capital Expenditures $1.7B $1.2B $1.6B $1.8B $1.9B
Cash Acquisitions -$1.1B -$1.6B -$2.5B $3.8B -$290.1M
Cash From Investing -$2.5B -$1.7B -$3.8B $2.6B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$4.7B -$4.9B -$5.3B -$4.6B -$4.7B
Special Dividend Paid
Long-Term Debt Issued $6.6B $3.6B -- -- $5.4B
Long-Term Debt Repaid -$5.5B -$4.1B -- -- -$4.2B
Repurchase of Common Stock -$225M -- -$3.6B -$1.6B -$1.6B
Other Financing Activities -$519.4M -$822.3M $825.9M -$1.3B -$570.5M
Cash From Financing -$5.2B -$6.6B -$8.4B -$9.4B -$7.8B
 
Beginning Cash (CF) $3.5B $4.7B $6.5B $3.6B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B $2B -$2.8B $891.1M -$66M
Ending Cash (CF) $4.6B $6.3B $4B $4.5B $4.4B
 
Levered Free Cash Flow $7.4B $9.2B $7.8B $5.9B $8.3B
Period Ending 2006-12-31 2007-12-31 2008-12-31 2009-12-31 2010-12-31
Net Income to Stockholders $2.8B $1.1B $1.6B $1.2B $1.5B
Depreciation & Amoritzation $1.2B $313.5M $331.2M $389.2M $359.2M
Stock-Based Compensation $150.8M $16M $56.2M $88.8M $43.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.7B $1.7B $2B $2.2B $2.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2B -$115.3M $1.1B $378.3M -$568.9M
Cash From Investing $1.9B -$464.9M $711.3M -$59.1M -$1.4B
 
Dividends Paid (Ex Special Dividend) -$2.3B -$1.2B -$1.3B -$415.1M -$428.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B $5.9B $6.7B -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $6M -$482.9M $39.9M -- -$164.4M
Other Financing Activities $507.4M -$4.1B -$5.2B -$102.5M -$172.7M
Cash From Financing -$4.3B -$1.7B -$293.8M -$2.4B -$3.1B
 
Beginning Cash (CF) $1.6B $1.7B $1.5B $3.6B $4.7B
Foreign Exchange Rate Adjustment $37.4M -$111.2M -$382.2M $46.3M $75.1M
Additions / Reductions -$683.6M -$376.6M $2.4B -$267.9M -$2.3B
Ending Cash (CF) $892.2M $1.2B $3.5B $3.3B $2.6B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Net Income to Stockholders $7.3B $5.8B $6.1B $7.4B --
Depreciation & Amoritzation $1.9B $1.5B $1.6B $1.8B --
Stock-Based Compensation $249.3M $165M $219M $322.2M $137.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $7.1B $8B $7.7B $8.4B --
 
Capital Expenditures $2.9B $2.4B $2.2B $1.9B $591M
Cash Acquisitions $2B -$1.8B -$1.8B -$5.1B -$1.2B
Cash From Investing -$316.1M -$3.9B -$3.5B -$6.9B --
 
Dividends Paid (Ex Special Dividend) -$4.2B -$4.3B -$4B -$4.5B -$2.4B
Special Dividend Paid
Long-Term Debt Issued $7.1B $8.3B $7.7B $13.3B --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$1.7B -$303.5M -$290.5M -$6.6B --
Other Financing Activities -$522.4M -$409M -$548.9M -$360.6M --
Cash From Financing -$6.7B -$3.3B -$3.3B -$1.7B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $96.7M $748.1M $1B $58.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.2B $5.6B $5.5B $6.5B --
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock