Financhill
Buy
79

TRYIY Quote, Financials, Valuation and Earnings

Last price:
$12.95
Seasonality move :
-3.15%
Day range:
$12.92 - $12.97
52-week range:
$8.74 - $13.40
Dividend yield:
1.79%
P/E ratio:
43.96x
P/S ratio:
0.61x
P/B ratio:
0.86x
Volume:
16.4K
Avg. volume:
32.2K
1-year change:
33.37%
Market cap:
$10.4B
Revenue:
$17.1B
EPS (TTM):
$0.29
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $19.2B $17.8B $19.9B $18.4B $17.1B
Revenue Growth (YoY) -10.71% -7.65% 11.72% -7.13% -7.35%
 
Cost of Revenues $15.3B $14.2B $16B $15.3B $14B
Gross Profit $3.9B $3.6B $3.9B $3.1B $3.1B
Gross Profit Margin 20.53% 20.04% 19.56% 16.91% 18%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8B $2.7B $2.7B $2.5B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $3B $3B $2.3B $2.7B
Operating Income $1.1B $527.1M $895.8M $807.2M $399.5M
 
Net Interest Expenses $19.3M $29.5M -- $33.5M $48.1M
EBT. Incl. Unusual Items $1.1B $618.5M $1.1B $828.5M $412.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $271.1M $171.9M $237.9M $229.8M $201.7M
Net Income to Company $1.1B $618.5M $1.1B $828.5M $412.8M
 
Minority Interest in Earnings -$88.4M -$14.6M -$83.5M -$59.4M -$59.3M
Net Income to Common Excl Extra Items $775M $432M $750.3M $539.3M $151.7M
 
Basic EPS (Cont. Ops) $0.97 $0.54 $0.94 $0.67 $0.19
Diluted EPS (Cont. Ops) $0.96 $0.54 $0.93 $0.67 $0.19
Weighted Average Basic Share $800M $800.2M $800.3M $800.5M $800.8M
Weighted Average Diluted Share $805.8M $801.4M $807M $802M $802.3M
 
EBITDA $2.3B $1.8B $2.2B $1.9B $1.4B
EBIT $1.2B $705.5M $1.1B $924.8M $545M
 
Revenue (Reported) $19.2B $17.8B $19.9B $18.4B $17.1B
Operating Income (Reported) $1.1B $527.1M $895.8M $807.2M $399.5M
Operating Income (Adjusted) $1.2B $705.5M $1.1B $924.8M $545M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $3.7B $4.7B $4.7B $4.2B $4.1B
Revenue Growth (YoY) -20.87% 27% -0.36% -9.91% -2.89%
 
Cost of Revenues $2.9B $3.7B $3.8B $3.4B $3.3B
Gross Profit $766M $995.1M $843.4M $762.9M $811.8M
Gross Profit Margin 20.73% 21.21% 18.04% 18.11% 19.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $644.8M $664.1M $635.7M $605.5M $577M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $678.2M $667.2M $450.7M $611.3M $567.5M
Operating Income $87.9M $327.9M $392.7M $151.5M $244.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $120.7M $374M $441.6M $183M $268.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.9M $76.1M $116.8M $66M $77M
Net Income to Company $120.7M $374M $441.6M $183M --
 
Minority Interest in Earnings $9.1M -$26.3M -$16.8M -$15.4M -$18.9M
Net Income to Common Excl Extra Items $87.9M $271.6M $308.1M $101.6M $172.3M
 
Basic EPS (Cont. Ops) $0.11 $0.34 $0.38 $0.13 $0.22
Diluted EPS (Cont. Ops) $0.11 $0.33 $0.38 $0.13 $0.21
Weighted Average Basic Share $800.1M $800.3M $800.4M $800.6M $800.8M
Weighted Average Diluted Share $801.2M $812M $801.9M $802.2M $802.2M
 
EBITDA $404.5M $661.9M $698.4M $442.7M $508.6M
EBIT $140.1M $389.8M $456.1M $215.3M $298.6M
 
Revenue (Reported) $3.7B $4.7B $4.7B $4.2B $4.1B
Operating Income (Reported) $87.9M $327.9M $392.7M $151.5M $244.2M
Operating Income (Adjusted) $140.1M $389.8M $456.1M $215.3M $298.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $18.3B $18.8B $19.8B $17.9B $16.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.6B $15B $16.1B $14.9B $13.8B
Gross Profit $3.7B $3.8B $3.7B $3B $3.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $2.7B $2.7B $2.4B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.9B $3B $2.8B $2.5B $2.6B
Operating Income $838.6M $770.4M $971.6M $572.1M $497.9M
 
Net Interest Expenses $14.4M $27.2M -- $44.5M $48.7M
EBT. Incl. Unusual Items $924.1M $875.1M $1.2B $576M $505.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $231.6M $206.8M $279.5M $181M $213.7M
Net Income to Company $923.7M $871.8M $1.1B $569.8M --
 
Minority Interest in Earnings -$62.1M -$50.3M -$74.5M -$58M -$62.8M
Net Income to Common Excl Extra Items $630.3M $617.9M $797.5M $337M $229.2M
 
Basic EPS (Cont. Ops) $0.79 $0.77 $1.00 $0.42 $0.29
Diluted EPS (Cont. Ops) $0.78 $0.77 $0.99 $0.42 $0.29
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $2.1B $2.2B $1.6B $1.5B
EBIT $1B $958.5M $1.2B $689.6M $635.8M
 
Revenue (Reported) $18.3B $18.8B $19.8B $17.9B $16.9B
Operating Income (Reported) $838.6M $770.4M $971.6M $572.1M $497.9M
Operating Income (Adjusted) $1B $958.5M $1.2B $689.6M $635.8M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $3.7B $4.7B $4.7B $4.2B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.7B $3.8B $3.4B $3.3B
Gross Profit $766M $995.1M $843.4M $762.9M $811.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $644.8M $664.1M $635.7M $605.5M $577M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $678.2M $667.2M $450.7M $611.3M $567.5M
Operating Income $87.9M $327.9M $392.7M $151.5M $244.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $120.7M $374M $441.6M $183M $268.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.9M $76.1M $116.8M $66M $77M
Net Income to Company $120.7M $374M $441.6M $183M --
 
Minority Interest in Earnings $9.1M -$26.3M -$16.8M -$15.4M -$18.9M
Net Income to Common Excl Extra Items $87.9M $271.6M $308.1M $101.6M $172.3M
 
Basic EPS (Cont. Ops) $0.11 $0.34 $0.38 $0.13 $0.22
Diluted EPS (Cont. Ops) $0.11 $0.33 $0.38 $0.13 $0.21
Weighted Average Basic Share $800.1M $800.3M $800.4M $800.6M $800.8M
Weighted Average Diluted Share $801.2M $812M $801.9M $802.2M $802.2M
 
EBITDA $404.5M $661.9M $698.4M $442.7M $508.6M
EBIT $140.1M $389.8M $456.1M $215.3M $298.6M
 
Revenue (Reported) $3.7B $4.7B $4.7B $4.2B $4.1B
Operating Income (Reported) $87.9M $327.9M $392.7M $151.5M $244.2M
Operating Income (Adjusted) $140.1M $389.8M $456.1M $215.3M $298.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $1.7B $2.1B $1.9B $1.7B $1.6B
Short Term Investments $180.5M $55.6M $64.1M $230.3M $85.7M
Accounts Receivable, Net $4.6B $4.7B $4.7B $4.4B $4.4B
Inventory $3.7B $3.3B $3.8B $3.9B $3.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $438.1M $427.7M $476.9M $497.6M $443.4M
Total Current Assets $10.7B $10.7B $11.3B $10.7B $10.1B
 
Property Plant And Equipment $9.4B $9.5B $8.5B $7.9B $7.5B
Long-Term Investments -- -- -- -- --
Goodwill $771.8M $775.6M $722M $716.4M $634.2M
Other Intangibles $735.6M $709.8M $661.3M $634.7M $629.4M
Other Long-Term Assets $135.3M $129.8M $116.4M $104.7M $110M
Total Assets $25.3B $25.8B $24.9B $24B $22.9B
 
Accounts Payable $2.6B $2.6B $2.7B $2.4B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $91.5M $96.4M $86.8M $75.2M $72.7M
Other Current Liabilities $715.7M $765.3M $777.7M $712.3M $712.7M
Total Current Liabilities $6.3B $6.2B $6.1B $6.2B $5.7B
 
Long-Term Debt $6.2B $5.9B $5.1B $4B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $14.2B $13.8B $12.7B $11.7B $10.7B
 
Common Stock $1.4B $1.3B $1.2B $1.1B $977M
Other Common Equity Adj -- -- -- -- --
Common Equity $10.3B $11.2B $11.5B $11.5B $11.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $784.4M $765.3M $770.6M $756.4M $728.9M
Total Equity $11.1B $12B $12.3B $12.3B $12.2B
 
Total Liabilities and Equity $25.3B $25.8B $24.9B $24B $22.9B
Cash and Short Terms $1.9B $2.2B $1.9B $1.9B $1.6B
Total Debt $8.8B $8.5B $7.4B $6.8B $6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.2B $1.8B $1.6B $1.4B $1.5B
Short Term Investments $83.1M $67.8M $119.9M $287.2M $114.2M
Accounts Receivable, Net $4.3B $4.7B $4.4B $4.2B $4.2B
Inventory $3.8B $3.8B $3.8B $3.7B $3.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets $447.5M $442.8M $480M $463.9M $529.7M
Total Current Assets $10.8B $10.8B $10.4B $10.1B $10.9B
 
Property Plant And Equipment $9.5B $9.2B $7.5B $7.5B $7.8B
Long-Term Investments -- -- -- -- --
Goodwill $772.6M $803.8M $712.8M $737.1M $639.5M
Other Intangibles $719.5M $679.8M $629.1M $635.1M $649.4M
Other Long-Term Assets $134.5M $125.2M $96.6M $112.2M $111.9M
Total Assets $25.7B $25.5B $23B $22.9B $23.6B
 
Accounts Payable $2.2B $2.5B $2.4B $2.1B $2.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $97.2M $95.6M $74.3M $71.6M $79.6M
Other Current Liabilities $812.4M $772.2M $679.4M $672.7M $771.1M
Total Current Liabilities $6.5B $5.7B $5.8B $6B $5.9B
 
Long-Term Debt $6.2B $5.7B $4.3B $3.4B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $14.4B $13.1B $11.5B $10.8B $10.7B
 
Common Stock $1.4B $1.3B $1B $989.9M $1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $763.5M $775.9M $679.4M $703.6M $780.9M
Total Equity $11.3B $12.4B $11.5B $12B $12.9B
 
Total Liabilities and Equity $25.7B $25.5B $23B $22.9B $23.6B
Cash and Short Terms $2.3B $1.8B $1.7B $1.7B $1.7B
Total Debt $9.3B $7.7B $6.7B $6.3B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.1B $618.5M $1.1B $828.5M $412.8M
Depreciation & Amoritzation $1.1B $1.1B $1.1B $935.9M $895.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $497.6M -$131.3M -$301.7M $25.2M -$356.1M
Change in Inventories $177.3M $440.6M -$676.5M -$248.9M $158.4M
Cash From Operations $2.2B $2B $1.2B $1.1B $1.3B
 
Capital Expenditures $1.3B $1.2B $821.2M $757M $929.5M
Cash Acquisitions -$31.9M -- -$43M -- -$44.7M
Cash From Investing -$1.3B -$923.2M -$509.2M -$760.7M -$838.5M
 
Dividends Paid (Ex Special Dividend) -$235.7M -$188.8M -$178.3M -$201.6M -$199.8M
Special Dividend Paid
Long-Term Debt Issued $800.7M $707.9M $645.7M $521.1M $696.4M
Long-Term Debt Repaid -$842.6M -$1.1B -$949.1M -$958.8M -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M $8.5M -$26.7K -$525.8K $198.1M
Cash From Financing -$679M -$654.7M -$904.3M -$424.9M -$487.7M
 
Beginning Cash (CF) $1.5B $1.7B $2.1B $1.7B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $198.7M $418M -$181.7M -$110.3M -$39.4M
Ending Cash (CF) $1.7B $2.2B $2.1B $1.7B $1.6B
 
Levered Free Cash Flow $897.3M $840.6M $410.6M $318.4M $357.2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $145.3M $207.9M $11.6M $55.2M -$104M
Depreciation & Amoritzation $271.7M $266.6M $281M $258M $239.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $420M $129.7M $231.2M $502.3M -$132M
Change in Inventories $190.1M $179M -$74M $167.6M $228M
Cash From Operations $865M $802.9M $691M $928.3M $567.2M
 
Capital Expenditures $347.9M $271.3M $254.9M $277M $305.1M
Cash Acquisitions -- -- -$2.7M -- -$1M
Cash From Investing -$366.5M -$233.3M -$245.2M -$264.9M -$249.8M
 
Dividends Paid (Ex Special Dividend) -$599.7K $2.4M -$2.7M -$9M -$5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $67.7M $78.5M $226.8M $102.1M $92.1M
Long-Term Debt Repaid -$111.3M -$90.1M -$113.9M -$158M -$772.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.2K -$1.1M -$9.1K -$227.9K $199.9M
Cash From Financing -$319.9M -$594.6M -$275.5M -$603.7M -$333.6M
 
Beginning Cash (CF) $1.5B $2.2B $1.8B $1.5B $1.6B
Foreign Exchange Rate Adjustment -$27M $86.7M $77.1M $4.9M $62.1M
Additions / Reductions $178.6M -$24.9M $170.3M $59.6M -$16.3M
Ending Cash (CF) $1.7B $2.2B $2.1B $1.7B $1.6B
 
Levered Free Cash Flow $517.1M $531.6M $436M $651.3M $262.1M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $923.7M $871.8M $1.1B $569.8M --
Depreciation & Amoritzation $1.1B $1.1B $1B $921M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $964.8M -$644M -$463.3M $199.2M --
Change in Inventories $166.6M $374.6M -$787.9M -$72.2M --
Cash From Operations $2.3B $1.9B $971.6M $1.2B $1.3B
 
Capital Expenditures $1.3B $1B $792.8M $776M $732.8M
Cash Acquisitions -- -$14.3M -$28.6M -$47M $2.3M
Cash From Investing -$1.3B -$802.9M -$515.1M -$788.5M --
 
Dividends Paid (Ex Special Dividend) -$237.8M -$139.1M -$210M -$208.1M -$99.2M
Special Dividend Paid
Long-Term Debt Issued $342.2M $732.1M $654.9M $398.2M --
Long-Term Debt Repaid -$1.1B -$796.6M -$1B -$940.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $30.2M -$21.7M -$218.2K -$2.2M --
Cash From Financing -$490.1M -$1.1B -$590.7M -$681.8M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $547.2M -$53.3M -$134.3M -$247.9M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $832.8M $178.7M $446.4M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $618.5M $1.1B $828.5M $412.8M --
Depreciation & Amoritzation $1.1B $1.1B $935.9M $895.3M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$131.3M -$301.7M $25.2M -$356.1M --
Change in Inventories $440.6M -$676.5M -$248.9M $158.4M --
Cash From Operations $2B $1.2B $1.1B $1.3B --
 
Capital Expenditures $1.2B $821.2M $757M $929.5M --
Cash Acquisitions -- -$43M -- -$44.7M --
Cash From Investing -$923.2M -$509.2M -$760.7M -$838.5M --
 
Dividends Paid (Ex Special Dividend) -$188.8M -$178.3M -$201.6M -$199.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $707.9M $645.7M $521.1M $696.4M --
Long-Term Debt Repaid -$1.1B -$949.1M -$958.8M -$1.3B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $8.5M -$26.7K -$525.8K $198.1M --
Cash From Financing -$654.7M -$904.3M -$424.9M -$487.7M --
 
Beginning Cash (CF) $8.2B $7.9B $6.8B $6.2B --
Foreign Exchange Rate Adjustment $78.6M $128.3M $63.2M $121.8M --
Additions / Reductions $418M -$181.7M -$110.3M -$39.4M --
Ending Cash (CF) $8.8B $7.8B $6.7B $6.2B --
 
Levered Free Cash Flow $840.6M $410.6M $318.4M $357.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock