Financhill
Buy
61

SFBQF Quote, Financials, Valuation and Earnings

Last price:
$1.25
Seasonality move :
-2.51%
Day range:
$1.25 - $1.25
52-week range:
$1.13 - $1.55
Dividend yield:
4.64%
P/E ratio:
18.00x
P/S ratio:
1.45x
P/B ratio:
3.36x
Volume:
1.4K
Avg. volume:
40.5K
1-year change:
-0.71%
Market cap:
$59.2B
Revenue:
$42.2B
EPS (TTM):
$0.07
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $44.7B $49.1B $50.7B $43.8B $42.2B
Revenue Growth (YoY) 6.48% 9.79% 3.23% -13.63% -3.7%
 
Cost of Revenues $23.3B $25.5B $25.7B $23.7B $21.8B
Gross Profit $21.4B $23.6B $25B $20.1B $20.3B
Gross Profit Margin 47.82% 48.1% 49.23% 45.97% 48.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.1B $14.4B $16.6B $14.5B $14.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13B $14.5B $16.4B $12.3B $14.3B
Operating Income $8.4B $9.2B $8.6B $7.9B $6.1B
 
Net Interest Expenses $535.3M $637.3M $240.2M $779.9M $336.1M
EBT. Incl. Unusual Items $7.5B $8B $7.6B $6.4B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8B $2.8B $2.5B $1.5B $1.5B
Net Income to Company $4.7B $5.2B $5.1B $4.8B $4.1B
 
Minority Interest in Earnings -$308.5M -$532.3M -$519.8M -$909.1M -$701.2M
Net Income to Common Excl Extra Items $4.4B $4.6B $4.6B $3.9B $3.4B
 
Basic EPS (Cont. Ops) $0.09 $0.10 $0.10 $0.08 $0.07
Diluted EPS (Cont. Ops) $0.09 $0.10 $0.10 $0.08 $0.07
Weighted Average Basic Share $47.7B $47.3B $47.5B $47.2B $47.3B
Weighted Average Diluted Share $48.3B $47.9B $47.8B $47.6B $47.7B
 
EBITDA $14.2B $15.3B $14.9B $12.9B $11.2B
EBIT $8B $8.7B $8.2B $7.3B $6B
 
Revenue (Reported) $44.7B $49.1B $50.7B $43.8B $42.2B
Operating Income (Reported) $8.4B $9.2B $8.6B $7.9B $6.1B
Operating Income (Adjusted) $8B $8.7B $8.2B $7.3B $6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $10.9B $12.4B $10.5B $10.4B $9.9B
Revenue Growth (YoY) 2.82% 13.73% -15.19% -0.88% -5.45%
 
Cost of Revenues $5.3B $6B $5.2B $5.2B $4.9B
Gross Profit $5.6B $6.4B $5.3B $5.2B $5B
Gross Profit Margin 51.43% 51.76% 50.32% 50.08% 50.36%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.8B $3.5B $3.5B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $3.8B $3.4B $3.4B $3B
Operating Income $2.6B $2.6B $1.9B $1.8B $1.9B
 
Net Interest Expenses $123.2M $47M $129M $71.9M $212.9M
EBT. Incl. Unusual Items $2.4B $2.5B $1.7B $1.8B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $829.2M $941.5M $542.5M $546.8M $470.5M
Net Income to Company $1.6B $1.5B $1.1B $1.3B --
 
Minority Interest in Earnings -$148.6M -$168.5M -$143.8M -$195.8M -$244.1M
Net Income to Common Excl Extra Items $1.4B $1.4B $981M $1.1B $1B
 
Basic EPS (Cont. Ops) $0.03 $0.03 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.02 $0.02 $0.02
Weighted Average Basic Share $47.5B $46.9B $47.1B $47.4B $47.4B
Weighted Average Diluted Share $48B $47.4B $47.6B $47.7B $48.1B
 
EBITDA $4.1B $4.3B $3.3B $3.3B $3.2B
EBIT $2.5B $2.6B $1.8B $1.9B $2B
 
Revenue (Reported) $10.9B $12.4B $10.5B $10.4B $9.9B
Operating Income (Reported) $2.6B $2.6B $1.9B $1.8B $1.9B
Operating Income (Adjusted) $2.5B $2.6B $1.8B $1.9B $2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $45B $50.6B $48.7B $43.7B $41.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.4B $26.2B $24.9B $23.6B $21.5B
Gross Profit $21.7B $24.4B $23.8B $20B $20.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.2B $15.2B $16B $14.6B $14.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $13.1B $15.3B $15.8B $12.4B $13.8B
Operating Income $8.5B $9.1B $8B $7.7B $6.2B
 
Net Interest Expenses $576.7M $561.4M $324.4M $714.7M $477M
EBT. Incl. Unusual Items $7.5B $8.1B $6.9B $6.4B $5.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8B $2.9B $2.2B $1.5B $1.4B
Net Income to Company $4.7B $5.2B $4.7B $5B --
 
Minority Interest in Earnings -$386.5M -$552.8M -$508.9M -$935.8M -$753.9M
Net Income to Common Excl Extra Items $4.3B $4.6B $4.2B $4B $3.4B
 
Basic EPS (Cont. Ops) $0.09 $0.10 $0.09 $0.08 $0.07
Diluted EPS (Cont. Ops) $0.09 $0.10 $0.09 $0.08 $0.07
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $14.4B $15.4B $14B $12.9B $11.1B
EBIT $8.1B $8.8B $7.5B $7.3B $6.1B
 
Revenue (Reported) $45B $50.6B $48.7B $43.7B $41.5B
Operating Income (Reported) $8.5B $9.1B $8B $7.7B $6.2B
Operating Income (Adjusted) $8.1B $8.8B $7.5B $7.3B $6.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $10.9B $12.4B $10.5B $10.4B $9.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $6B $5.2B $5.2B $4.9B
Gross Profit $5.6B $6.4B $5.3B $5.2B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3B $3.8B $3.5B $3.5B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3B $3.8B $3.4B $3.4B $3B
Operating Income $2.6B $2.6B $1.9B $1.8B $1.9B
 
Net Interest Expenses $123.2M $47M $129M $71.9M $212.9M
EBT. Incl. Unusual Items $2.4B $2.5B $1.7B $1.8B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $829.2M $941.5M $542.5M $546.8M $470.5M
Net Income to Company $1.6B $1.5B $1.1B $1.3B --
 
Minority Interest in Earnings -$148.6M -$168.5M -$143.8M -$195.8M -$244.1M
Net Income to Common Excl Extra Items $1.4B $1.4B $981M $1.1B $1B
 
Basic EPS (Cont. Ops) $0.03 $0.03 $0.02 $0.02 $0.02
Diluted EPS (Cont. Ops) $0.03 $0.03 $0.02 $0.02 $0.02
Weighted Average Basic Share $47.5B $46.9B $47.1B $47.4B $47.4B
Weighted Average Diluted Share $48B $47.4B $47.6B $47.7B $48.1B
 
EBITDA $4.1B $4.3B $3.3B $3.3B $3.2B
EBIT $2.5B $2.6B $1.8B $1.9B $2B
 
Revenue (Reported) $10.9B $12.4B $10.5B $10.4B $9.9B
Operating Income (Reported) $2.6B $2.6B $1.9B $1.8B $1.9B
Operating Income (Adjusted) $2.5B $2.6B $1.8B $1.9B $2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $10.6B $14.4B $12.7B $15.5B $13.2B
Short Term Investments $878.2M $1.3B $1.6B $1.5B $1.5B
Accounts Receivable, Net $16.7B $18.9B $17.4B $17.9B $17.6B
Inventory $896.6M $1.1B $1.1B $1.2B $1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1B $928.1M $1B $1.1B $1.2B
Total Current Assets $31.1B $36.6B $33.8B $37.1B $34.8B
 
Property Plant And Equipment $20.5B $21.1B $19B $18.3B $16.1B
Long-Term Investments -- -- -- -- --
Goodwill $5.7B $11.4B $11.7B $15B $13.5B
Other Intangibles $15.8B $19B $20.3B $19B $16.6B
Other Long-Term Assets $988.9M $958.1M $830.6M $769.4M $661.8M
Total Assets $90.6B $110.7B $107.3B $110.2B $102.6B
 
Accounts Payable $11.6B $14.7B $12B $17.4B $16.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $10.5B $12.2B $13B $12.7B $12.4B
Total Current Liabilities $41.6B $48B $43.8B $47.8B $46.8B
 
Long-Term Debt $30.3B $33.5B $32.5B $30.5B $26B
Capital Leases -- -- -- -- --
Total Liabilities $74.8B $85.9B $81B $82.5B $76.6B
 
Common Stock $1.9B $1.9B $1.7B $1.5B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $9.3B $13.9B $16.1B $16.7B $15.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.5B $10.9B $10.3B $10.9B $10.3B
Total Equity $15.8B $24.8B $26.3B $27.6B $26B
 
Total Liabilities and Equity $90.6B $110.7B $107.3B $110.2B $102.6B
Cash and Short Terms $11.5B $15.7B $14.3B $16.9B $14.7B
Total Debt $47B $51.6B $49.2B $46B $41.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $16.5B $13.6B $11.9B $13.5B $11.6B
Short Term Investments $912.1M $1.6B $1.2B $1.2B $1.7B
Accounts Receivable, Net $16.8B $16.2B $14.5B $16.5B $18B
Inventory $1.1B $1.1B $1.2B $1.1B $1.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1B $975.6M $892.9M $1.2B $1.1B
Total Current Assets $36.4B $33.4B $29.7B $33.4B $33.8B
 
Property Plant And Equipment $21.3B $20.8B $16.4B $16.4B $18.2B
Long-Term Investments -- -- -- -- --
Goodwill $5.9B $11.2B $8.9B $13.3B $14.4B
Other Intangibles $16B $20.1B $15.7B $16.7B $17.3B
Other Long-Term Assets $999.1M $950.6M $705.4M $666.2M $704.1M
Total Assets $99.3B $109.3B $91.1B $100.7B $108.3B
 
Accounts Payable $10.6B $10.8B $9.5B $14.7B $16.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $11.3B $12.8B $11.6B $11.9B $13.4B
Total Current Liabilities $44.8B $44.9B $37.6B $46.3B $45.7B
 
Long-Term Debt $33.7B $34.3B $28.1B $24.8B $30.5B
Capital Leases -- -- -- -- --
Total Liabilities $81.8B $83.8B $69.7B $74.9B $80.4B
 
Common Stock $1.9B $1.8B $1.4B $1.4B $1.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $6.8B $10.8B $8.8B $10.2B $10.3B
Total Equity $17.4B $25.6B $21.4B $25.8B $27.9B
 
Total Liabilities and Equity $99.3B $109.3B $91.1B $100.7B $108.3B
Cash and Short Terms $17.4B $15.2B $13.1B $14.7B $13.4B
Total Debt $54B $53.3B $42.5B $42.3B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $4.7B $5.2B $5.1B $4.8B $4.1B
Depreciation & Amoritzation $6.2B $6.6B $6.6B $5.7B $5.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.4B -$1.9B -$1.5B -$930.2M -$2.3B
Change in Inventories $375.4M -$181.8M -$147.3M -$158M $19M
Cash From Operations $11.5B $12.6B $10.8B $8.6B $8.6B
 
Capital Expenditures $4B $4.5B $6.3B $4.5B $3.8B
Cash Acquisitions -$3.5B $2.9B -$11.6M $2.8B -$468M
Cash From Investing -$8.3B -$4.8B -$8.5B -$1.1B -$6.4B
 
Dividends Paid (Ex Special Dividend) -$3.7B -$3.8B -$3.6B -$3B -$2.8B
Special Dividend Paid
Long-Term Debt Issued $23.3B $22.9B $18.5B $15.5B $18.3B
Long-Term Debt Repaid -$15.6B -$24.5B -$17B -$16.5B -$19.3B
Repurchase of Common Stock -$5.5B -$943.3M -- -- -$693M
Other Financing Activities -$446.7M $38.6M $87.6M $294.6M $252.4M
Cash From Financing -$1.3B -$3.7B -$2.7B -$3.7B -$2.5B
 
Beginning Cash (CF) $8.6B $10.8B $14.1B $11.5B $14.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.9B $4.1B -$417.3M $3.7B -$540.7M
Ending Cash (CF) $10.5B $15B $13.8B $15.2B $13.8B
 
Levered Free Cash Flow $7.5B $8.1B $4.5B $4B $4.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $347.1M $518.2M $963.2M $362.8M $686.1M
Depreciation & Amoritzation $1.6B $1.6B $1.7B $1.6B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.8B $683.8M -$893.7M $366.7M -$735.1M
Change in Inventories $131M $315.2M $67.8M $63.1M $122.1M
Cash From Operations $4.2B $2.7B $1.8B $1.1B $1.9B
 
Capital Expenditures $973.7M $1B $1.1B $1.1B $774.8M
Cash Acquisitions -$5.4M $2.9B -$13.9M $56.6M -$468M
Cash From Investing -$1.6B $336.8M -$898.4M -$1.4B -$1.7B
 
Dividends Paid (Ex Special Dividend) -$14.3M -$74.4M -$55.4M -$134.6M -$70.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.3B $7.2B $3.2B $4.7B $4.2B
Long-Term Debt Repaid -$5.2B -$9.6B -$4.8B -$5.1B -$5.6B
Repurchase of Common Stock -$2.6M -$303.2M -- -- -$298.7M
Other Financing Activities -$75.7M $15.2M $117.7M $80M $144.2M
Cash From Financing -$3B -$4.1B -$1.9B -$966.7M -$1.4B
 
Beginning Cash (CF) $10.8B $16.2B $14.6B $16B $14.9B
Foreign Exchange Rate Adjustment -$1.2M $21M $41.4M $10.7M $38.6M
Additions / Reductions -$327.4M -$1.1B -$1.1B -$1.3B -$1.4B
Ending Cash (CF) $10.5B $15B $13.8B $15.2B $13.8B
 
Levered Free Cash Flow $3.2B $1.7B $648.5M -$19.5M $1.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $4.7B $5.2B $4.7B $5B --
Depreciation & Amoritzation $6.3B $6.7B $6.4B $5.6B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.2B -$1.4B -$1.9B -$874.4M --
Change in Inventories $58.8M $92.3M -$229.7M -$153.9M --
Cash From Operations $11.9B $12B $11.2B $7.8B $9B
 
Capital Expenditures $4B $4.6B $6.4B $4.5B $2.6B
Cash Acquisitions -$3.6B $2.9B -$14M $2.8B -$468M
Cash From Investing -$8.7B -$6.1B -$7.1B -$1.8B --
 
Dividends Paid (Ex Special Dividend) -$3.8B -$3.8B -$3.3B -$2.9B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $23.6B $22.2B $17.1B $16B --
Long-Term Debt Repaid -$17.2B -$23.4B -$16.8B -$17.5B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$204M -$74.8M $283.1M $409M --
Cash From Financing $2.3B -$3.5B -$5.5B -$4.2B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.5B $2.4B -$1.4B $1.8B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.9B $7.3B $4.8B $3.3B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $5.2B $5.1B $4.8B $4.1B --
Depreciation & Amoritzation $6.6B $6.6B $5.7B $5.2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.9B -$1.5B -$930.2M -$2.3B --
Change in Inventories -$181.8M -$147.3M -$158M $19M --
Cash From Operations $12.6B $10.8B $8.6B $8.6B --
 
Capital Expenditures $4.5B $6.3B $4.5B $3.8B --
Cash Acquisitions $2.9B -$11.6M $2.8B -$468M --
Cash From Investing -$4.8B -$8.5B -$1.1B -$6.4B --
 
Dividends Paid (Ex Special Dividend) -$3.8B -$3.6B -$3B -$2.8B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $22.9B $18.5B $15.5B $18.3B --
Long-Term Debt Repaid -$24.5B -$17B -$16.5B -$19.3B --
Repurchase of Common Stock -$943.3M -- -- -$693M --
Other Financing Activities $38.6M $87.6M $294.6M $252.4M --
Cash From Financing -$3.7B -$2.7B -$3.7B -$2.5B --
 
Beginning Cash (CF) $56.9B $58.7B $52.6B $57.2B --
Foreign Exchange Rate Adjustment $17.8M $77.9M $49.3M $81.3M --
Additions / Reductions $4.1B -$417.3M $3.7B -$540.7M --
Ending Cash (CF) $61.3B $58B $55.9B $56B --
 
Levered Free Cash Flow $8.1B $4.5B $4B $4.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock