Financhill
Sell
30

RDEIY Quote, Financials, Valuation and Earnings

Last price:
$8.28
Seasonality move :
-0.34%
Day range:
$8.27 - $8.33
52-week range:
$7.68 - $9.78
Dividend yield:
5.97%
P/E ratio:
14.63x
P/S ratio:
4.38x
P/B ratio:
1.50x
Volume:
31.2K
Avg. volume:
91.8K
1-year change:
2.67%
Market cap:
$8.9B
Revenue:
$2.2B
EPS (TTM):
$0.57
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.2B $2.3B $2.3B $2.1B $2.2B
Revenue Growth (YoY) -2.34% 0.92% 1.89% -8.04% 5.15%
 
Cost of Revenues -$28.6M -$34.7M -$43.9M -$27.3M -$13.5M
Gross Profit $2.3B $2.3B $2.4B $2.2B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.1B $1.2B $1.2B $1.2B
Operating Income $1.2B $1.2B $1.1B $961.4M $1B
 
Net Interest Expenses $159.2M $144.1M $134.8M $109.6M $99.1M
EBT. Incl. Unusual Items $1.1B $920.5M $1.1B $917M $985.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $264M $222.4M $238.8M $198.6M $206.2M
Net Income to Company $1.1B $920.5M $1.1B $917M $985.3M
 
Minority Interest in Earnings -$80.6K $11.4M -$6.7M -$17.4M -$32.5M
Net Income to Common Excl Extra Items $800.2M $709.4M $805.3M $701M $746.6M
 
Basic EPS (Cont. Ops) $0.74 $0.66 $0.75 $0.65 $0.69
Diluted EPS (Cont. Ops) $0.74 $0.66 $0.75 $0.65 $0.69
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $1.8B $1.7B $1.8B $1.6B $1.7B
EBIT $1.2B $1.1B $1.2B $1B $1.1B
 
Revenue (Reported) $2.2B $2.3B $2.3B $2.1B $2.2B
Operating Income (Reported) $1.2B $1.2B $1.1B $961.4M $1B
Operating Income (Adjusted) $1.2B $1.1B $1.2B $1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $570.6M $577.4M $523.6M $565.4M $499.1M
Revenue Growth (YoY) 6% 1.19% -9.32% 7.98% -11.73%
 
Cost of Revenues -$4.6M -$15.2M -$2.2M -$1.4M -$1.3M
Gross Profit $575.3M $592.6M $525.8M $566.8M $500.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $284.3M $283.8M $264.1M $296.7M $303.5M
Operating Income $291M $308.8M $261.7M $270.1M $196.9M
 
Net Interest Expenses $34.4M $33.6M $26.9M $26.8M $29.1M
EBT. Incl. Unusual Items $269.5M $277.5M $240.2M $258.3M $194.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $64.6M $46.5M $40.8M $51.6M $32.6M
Net Income to Company $299.4M $265M $212.5M $257.5M $202.7M
 
Minority Interest in Earnings $106.4K -$3.9M -$9.6M -$9.5M -$8.2M
Net Income to Common Excl Extra Items $205M $227.1M $189.8M $197M $153.4M
 
Basic EPS (Cont. Ops) $0.19 $0.21 $0.18 $0.18 $0.14
Diluted EPS (Cont. Ops) $0.19 $0.21 $0.18 $0.18 $0.14
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1.1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1.1B
 
EBITDA $463.6M $465.2M $408.1M $445.2M $396.9M
EBIT $304.6M $312.3M $269.1M $297.5M $238.8M
 
Revenue (Reported) $570.6M $577.4M $523.6M $565.4M $499.1M
Operating Income (Reported) $291M $308.8M $261.7M $270.1M $196.9M
Operating Income (Adjusted) $304.6M $312.3M $269.1M $297.5M $238.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $2.4B $2.2B $2.2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -$28.7M -$46.8M -$35.9M -$12.8M -$7.3M
Gross Profit $2.3B $2.4B $2.2B $2.2B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.2B $1.2B $1.2B $1.2B
Operating Income $1.2B $1.2B $1B $962.5M $800.8M
 
Net Interest Expenses $156.4M $130.2M $116.4M $105.3M $103.3M
EBT. Incl. Unusual Items $1B $1B $964.9M $941.2M $792.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $251.7M $226.2M $217.9M $214.8M $149M
Net Income to Company $1.1B $977.8M $933.2M $983.2M $796.3M
 
Minority Interest in Earnings $51.3K $5.7M -$11.6M -$30.1M -$33.2M
Net Income to Common Excl Extra Items $776.1M $794.9M $735.3M $696.3M $610.9M
 
Basic EPS (Cont. Ops) $0.72 $0.74 $0.68 $0.65 $0.57
Diluted EPS (Cont. Ops) $0.72 $0.74 $0.68 $0.65 $0.57
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.8B $1.7B $1.7B $1.5B
EBIT $1.2B $1.2B $1.1B $1.1B $947.2M
 
Revenue (Reported) $2.2B $2.4B $2.2B $2.2B $2B
Operating Income (Reported) $1.2B $1.2B $1B $962.5M $800.8M
Operating Income (Adjusted) $1.2B $1.2B $1.1B $1.1B $947.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.8B $1.6B $1.7B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -$19.3M -$31.1M -$23.4M -$8.3M -$2.2M
Gross Profit $1.7B $1.8B $1.6B $1.7B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $823.6M $859.1M $839.4M $884M $882.6M
Operating Income $844.3M $925.4M $804.7M $803.4M $603.7M
 
Net Interest Expenses $107.9M $94.3M $76.2M $72.4M $76.6M
EBT. Incl. Unusual Items $754.3M $853.5M $765M $786.4M $593.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $183.7M $188.7M $167.2M $181.7M $124.4M
Net Income to Company $783.7M $841M $723.5M $789.7M $600.7M
 
Minority Interest in Earnings $149.8K -$6M -$10.9M -$24.2M -$24.9M
Net Income to Common Excl Extra Items $570.7M $658.8M $586.8M $580.5M $444.6M
 
Basic EPS (Cont. Ops) $0.53 $0.61 $0.54 $0.54 $0.41
Diluted EPS (Cont. Ops) $0.53 $0.61 $0.54 $0.54 $0.41
Weighted Average Basic Share $3.2B $3.2B $3.2B $3.2B $3.2B
Weighted Average Diluted Share $3.2B $3.2B $3.2B $3.2B $3.2B
 
EBITDA $1.3B $1.4B $1.3B $1.3B $1.2B
EBIT $872.4M $956.1M $851.5M $901.8M $719.4M
 
Revenue (Reported) $1.6B $1.8B $1.6B $1.7B $1.5B
Operating Income (Reported) $844.3M $925.4M $804.7M $803.4M $603.7M
Operating Income (Adjusted) $872.4M $956.1M $851.5M $901.8M $719.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $368.1M $592.6M $1.8B $852.4M $746.6M
Short Term Investments $65.2M $44M $28.8M $807M $43.4M
Accounts Receivable, Net $83.3M $53M $67.6M $80.5M $80.9M
Inventory $47.9M $42.9M $30M $44.3M $67.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2B $2.4B $3.3B $3.2B $2.5B
 
Property Plant And Equipment $10.8B $11.7B $10.8B $10.3B $11B
Long-Term Investments -- -- -- -- --
Goodwill $259.6M $284.6M $262.3M $307.7M $315.4M
Other Intangibles $566.2M $565.1M $553.6M $609.3M $597.9M
Other Long-Term Assets $4.3M $3M $2.3M $3.8M $5.2M
Total Assets $14.2B $15.8B $15.8B $15.9B $16B
 
Accounts Payable $349.4M $566.4M $432.9M $520.8M $449.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.1M $9.1M $8.1M $23.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.5B $1.8B $3.4B $3.1B $2.3B
 
Long-Term Debt $5.9B $7.9B $6.7B $5.9B $5.7B
Capital Leases -- -- -- -- --
Total Liabilities $10.2B $11.5B $11.7B $10.6B $9.9B
 
Common Stock $303.1M $332.8M $306.3M $290.1M $299.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.9B $4.2B $4.1B $5.1B $6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $81.4M $69.3M $61.2M $112.3M $133M
Total Equity $4B $4.3B $4.2B $5.2B $6.1B
 
Total Liabilities and Equity $14.2B $15.8B $15.8B $15.9B $16B
Cash and Short Terms $433.2M $636.6M $1.8B $1.7B $790M
Total Debt $7.2B $8.2B $8.3B $6.7B $6.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.2B $2.6B $3.1B $2.6B $3.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $15.1B $15.3B $14.4B $15.4B $16.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $2B $2.4B $1.8B $2.9B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.9B $11B $9.5B $9.5B $10.9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.2B $4.3B $4.9B $5.9B $6.1B
 
Total Liabilities and Equity $15.1B $15.3B $14.4B $15.4B $16.9B
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.1B $920.5M $1.1B $917M $985.3M
Depreciation & Amoritzation $588.8M $626M $617.8M $574.7M $581.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$219.5M $10.1M $116.6M $75.4M -$96.5M
Cash From Operations $1.2B $1.6B $1.9B $165.2M $532.5M
 
Capital Expenditures $581.3M $622.8M $657.7M $565.5M $1B
Cash Acquisitions -$1B -$427.4M -$11M -$321.7M -$1.2M
Cash From Investing -$1.5B -$1B -$636.1M -$1.7B -$72M
 
Dividends Paid (Ex Special Dividend) -$594.3M -$647.3M -$637.7M -$573.6M -$616.3M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$96.5M -$26.1M -- -$14.4M --
Other Financing Activities $486.4M $288.5M $657M -$1.2B -$535.2M
Cash From Financing -$123.4M -$359.4M $26.4M -$746.9M -$592.4M
 
Beginning Cash (CF) $858.8M $375.2M $570M $1.7B $860.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$491.3M $183M $1.3B -$2.3B -$131.8M
Ending Cash (CF) $367.8M $550.2M $1.9B $838.2M $731.2M
 
Levered Free Cash Flow $588.7M $953.7M $1.2B -$400.2M -$502.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $299.4M $265M $212.5M $257.5M $202.7M
Depreciation & Amoritzation -$299.2M -$311.1M -$285.9M -$294.3M -$301M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$44.5M -- -- -- --
Cash From Operations $366.8M $338.1M $578.2M -$80.7M $344.7M
 
Capital Expenditures -$306.7M -$317.6M -$289.1M -$438.8M -$458.4M
Cash Acquisitions $412.2M -- -- $1.2M $1.8M
Cash From Investing -$161.1M -$147.2M -$836.5M $36.2M -$249.4M
 
Dividends Paid (Ex Special Dividend) -$500.9M -$458.4M -$386.4M -$440.6M -$447.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $25.2M -- $9.9M -- --
Other Financing Activities -$523.5M -$381.4M -$104.5M -$333.4M $627.6M
Cash From Financing -$356M -$502.4M -$548.3M -$774.8M $180.2M
 
Beginning Cash (CF) $625.7M $1.4B $1.3B $1.5B $248.6M
Foreign Exchange Rate Adjustment -$3.8M $1.2M $2.2M $4M -$2.8M
Additions / Reductions -$150.3M -$311.5M -$806.5M -$819.3M $275.5M
Ending Cash (CF) $494M $1.1B $390.8M $704.6M $536.8M
 
Levered Free Cash Flow $673.5M $655.7M $867.4M $358.1M $803.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $977.8M $933.2M $983.2M $796.3M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.9B $2B -$995.1M $1.1B
 
Capital Expenditures $581.3M $622.8M $657.7M $565.5M $1B
Cash Acquisitions -- -$427.4M -- -$321.7M -$1.2M
Cash From Investing -$2B -$639.9M -$2B $283.8M -$1.8B
 
Dividends Paid (Ex Special Dividend) -$666.8M -$620M -$550.1M -$630.9M -$631.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $466.4M $286.2M -$478.9M -$531.8M $1.1B
Cash From Financing $455.8M -$659.9M -$362.1M -$564.9M $483.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$242.2M $558.9M -$404.4M -$1.3B -$171.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $753M $1.2B $1.3B -$1.6B $107.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $783.7M $841M $723.5M $789.7M $600.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1.3B $1.4B $233.1M $843.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$864.7M -$470.4M -$1.9B $133.9M -$1.6B
 
Dividends Paid (Ex Special Dividend) -$662.8M -$635.5M -$547.9M -$605.3M -$620.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$24.8M -$27.1M -$1.2B -$478.3M $1.2B
Cash From Financing -$24.7M -$325.3M -$713.8M -$531.9M $544M
 
Beginning Cash (CF) $1.5B $2.7B $3.7B $3.4B $1.5B
Foreign Exchange Rate Adjustment -$7M $2.7M $6M $3.9M -$1.8M
Additions / Reductions $116.7M $492.7M -$1.2B -$164.8M -$204.2M
Ending Cash (CF) $1.6B $3.2B $2.4B $3.2B $1.3B
 
Levered Free Cash Flow $1B $1.3B $1.4B $233.1M $843.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock