Financhill
Buy
62

PUBC Quote, Financials, Valuation and Earnings

Last price:
$0.08
Seasonality move :
-21.52%
Day range:
$0.08 - $0.08
52-week range:
$0.02 - $0.11
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
100
Avg. volume:
33.2K
1-year change:
-5.66%
Market cap:
$18.8M
Revenue:
$325.9K
EPS (TTM):
-$0.01
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Revenue $361.9K $169.4K $369.5K $471.6K $325.9K
Revenue Growth (YoY) -35.86% -53.19% 118.08% 27.65% -30.9%
 
Cost of Revenues -- -- -- $132.3K $96.2K
Gross Profit -- -- -- $339.4K $229.7K
Gross Profit Margin -- -- -- 71.96% 70.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5M $1.4M $8.5M $32.9M $8.9M
Other Inc / (Exp) -$1.2M -$153.7K $23.2K $2K -$307.6K
Operating Expenses $1.7M $1.5M $8.6M $32.9M $8.9M
Operating Income -$1.3M -$1.3M -$8.2M -$32.5M -$8.7M
 
Net Interest Expenses $552.7K $16.1K $91.6K $40.1K $76.9K
EBT. Incl. Unusual Items -$3.1M -$1.5M -$8.3M -$32.6M -$9.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.1M -$1.5M -$8.3M -$32.6M -$9.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.1M -$1.5M -$8.3M -$32.6M -$9.1M
 
Basic EPS (Cont. Ops) -$0.02 -$0.01 -$0.04 -$0.14 -$0.04
Diluted EPS (Cont. Ops) -$0.02 -$0.01 -$0.04 -$0.14 -$0.04
Weighted Average Basic Share $155M $214.9M $215.2M $230.8M $230.7M
Weighted Average Diluted Share $155M $214.9M $215.2M $230.8M $230.7M
 
EBITDA -$2.6M -$1.5M -$8.2M -$32.5M -$9M
EBIT -$2.6M -$1.5M -$8.2M -$32.5M -$9M
 
Revenue (Reported) $361.9K $169.4K $369.5K $471.6K $325.9K
Operating Income (Reported) -$1.3M -$1.3M -$8.2M -$32.5M -$8.7M
Operating Income (Adjusted) -$2.6M -$1.5M -$8.2M -$32.5M -$9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $170K $338.7K $226.1K $207.2K $204.3K
Revenue Growth (YoY) 5.37% 99.26% -33.26% -8.32% -1.41%
 
Cost of Revenues -- -- $34.3K $44.1K $47.2K
Gross Profit -- -- $191.7K $163.2K $157.1K
Gross Profit Margin -- -- 84.81% 78.73% 76.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $405.3K $293.3K $8.2M $290.5K $410.6K
Other Inc / (Exp) $3.9K -- -- -- --
Operating Expenses $440K $378.6K $8.2M $290.5K $410.6K
Operating Income -$270.1K -$39.9K -$8M -$127.3K -$253.4K
 
Net Interest Expenses $4.6K $42.1K $1K $24.7K $23.4K
EBT. Incl. Unusual Items -$270.8K -$82.1K -$8M -$152K -$276.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$270.8K -$82.1K -$8M -$152K -$276.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$270.8K -$82.1K -$8M -$152K -$276.8K
 
Basic EPS (Cont. Ops) -$0.00 -$0.00 -$0.03 -$0.00 -$0.00
Diluted EPS (Cont. Ops) -$0.00 -$0.00 -$0.03 -$0.00 -$0.00
Weighted Average Basic Share $214.8M $215.4M $237.5M $231.2M $250.4M
Weighted Average Diluted Share $214.8M $215.4M $237.5M $231.2M $250.4M
 
EBITDA -$266.2K -$39.9K -$8M -$127.3K -$253.4K
EBIT -$266.2K -$39.9K -$8M -$127.3K -$253.4K
 
Revenue (Reported) $170K $338.7K $226.1K $207.2K $204.3K
Operating Income (Reported) -$270.1K -$39.9K -$8M -$127.3K -$253.4K
Operating Income (Adjusted) -$266.2K -$39.9K -$8M -$127.3K -$253.4K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $190.3K -- -- $342.9K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $99.8K --
Gross Profit -- -- -- $243.2K $226.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $993.4K $1.6M $34.6M $14.3M $1.7M
Other Inc / (Exp) -$1.2M -$134.4K $2K $310.4K -$618K
Operating Expenses $1.1M $1.7M $34.6M $14.3M $1.7M
Operating Income -$919.7K -$1.4M -$34.3M -$14.1M -$1.5M
 
Net Interest Expenses $503.7K $105.8K $36.4K $53.4K $102.1K
EBT. Incl. Unusual Items -$2.7M -$1.6M -$34.3M -$13.8M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.7M -$1.6M -$34.3M -$13.8M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.7M -$1.6M -$34.3M -$13.8M -$2.2M
 
Basic EPS (Cont. Ops) -$0.01 -$0.01 -$0.15 -$0.07 -$0.01
Diluted EPS (Cont. Ops) -$0.01 -$0.01 -$0.15 -$0.07 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$2.1M -$1.5M -$34.3M -$13.8M -$2.1M
EBIT -$2.1M -$1.5M -$34.3M -$13.8M -$2.1M
 
Revenue (Reported) $190.3K -- -- $342.9K --
Operating Income (Reported) -$919.7K -$1.4M -$34.3M -$14.1M -$1.5M
Operating Income (Adjusted) -$2.1M -$1.5M -$34.3M -$13.8M -$2.1M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Revenue $368.7K $454.5K $325.9K $310K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $122.4K $93.2K $80.3K --
Gross Profit -- $332.2K $232.7K $229.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $927.1K $27.1M $8.5M $1.3M --
Other Inc / (Exp) $23.2K $2K $310.4K -- --
Operating Expenses $1M $27.1M $8.5M $1.3M --
Operating Income -$661.4K -$26.7M -$8.3M -$1M --
 
Net Interest Expenses $88.2K $32.9K $46.2K $71.3K --
EBT. Incl. Unusual Items -$726.4K -$26.8M -$8M -$1.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $2.4K $2.4K --
Net Income to Company -$726.4K -$26.8M -$8M -$1.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$726.4K -$26.8M -$8M -$1.1M --
 
Basic EPS (Cont. Ops) -$0.00 -$0.11 -$0.04 -$0.00 --
Diluted EPS (Cont. Ops) -$0.00 -$0.11 -$0.04 -$0.00 --
Weighted Average Basic Share $645.3M $682.2M $692.4M $730.9M --
Weighted Average Diluted Share $645.3M $682.2M $692.4M $730.9M --
 
EBITDA -$638.2K -$26.7M -$8M -$1M --
EBIT -$638.2K -$26.7M -$8M -$1M --
 
Revenue (Reported) $368.7K $454.5K $325.9K $310K --
Operating Income (Reported) -$661.4K -$26.7M -$8.3M -$1M --
Operating Income (Adjusted) -$638.2K -$26.7M -$8M -$1M --
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Cash and Equivalents $8.4K $7.5K $132.3K $19.1K $5.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.1K $2.5K $2K -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5K $5.4K $4.6K $4.7K $15.4K
Total Current Assets $30.4K $15.3K $138.9K $23.8K $21K
 
Property Plant And Equipment $200.8K $620K $635.6K $699.6K $790.5K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $231.2K $635.3K $774.5K $723.4K $811.5K
 
Accounts Payable $265.5K $84.6K $2.7K $30.1K $314.5K
Accrued Expenses $44.9K $40K $126.8K $57.3K $127.4K
Current Portion Of Long-Term Debt -- -- $994.7K $36K $19K
Current Portion Of Capital Lease Obligations -- -- $16.1K $38.9K $40.9K
Other Current Liabilities $475K $400K $400K $400K $618K
Total Current Liabilities $976.8K $1.8M $2.4M $644.1K $1.5M
 
Long-Term Debt -- $129K $579.8K $610.9K $1.5M
Capital Leases -- -- -- -- --
Total Liabilities $976.8K $1.9M $3M $1.3M $3M
 
Common Stock $138.3K $144.6K $145K $160.4K $230.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -$745.6K -$1.3M -$2.2M -$572.5K -$2.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$745.6K -$1.3M -$2.2M -$572.5K -$2.2M
 
Total Liabilities and Equity $231.2K $635.3K $774.6K $723.4K $811.5K
Cash and Short Terms $8.4K $7.5K $132.3K $19.1K $5.6K
Total Debt $157.6K $281.8K $1.7M $700.6K $1.9M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $8.7K $12.8K $11.8K $102K $31.3K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $91K $371.2K $209.8K $100.3K $74.2K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $58.6K $6.3K $5.9K $14.5K $26.7K
Total Current Assets $159K $390.3K $227.5K $216.8K $132.2K
 
Property Plant And Equipment $820K $639.9K $622.8K $796.3K $749.6K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $979K $1M $850.3K $1M $881.8K
 
Accounts Payable $137.7K $25.5K $46.1K $273.9K $16.2K
Accrued Expenses $38.2K $123.6K $50.5K $90.4K $82.5K
Current Portion Of Long-Term Debt -- $161.8K $30K $13K $37K
Current Portion Of Capital Lease Obligations -- $17.4K $3K $40.4K $10.4K
Other Current Liabilities $481K $400K $400K -- --
Total Current Liabilities $1.3M $1.6M $611.8K $687.1K $900.7K
 
Long-Term Debt $118.1K $1.4M $470.9K $1.5M $618K
Capital Leases -- -- -- -- --
Total Liabilities $1.4M $3M $1.1M $2.2M $1.5M
 
Common Stock $144.5K $145K $160.4K $160.4K $250.4K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$460.4K -$1.9M -$232.3K -$1.2M -$654.1K
 
Total Liabilities and Equity $979K $1M $850.4K $1M $881.8K
Cash and Short Terms $8.7K $12.8K $11.8K $102K $31.3K
Total Debt $270.9K $1.7M $564.6K $1.8M $1.4M
Period Ending 2019-11-30 2020-11-30 2021-11-30 2022-11-30 2023-11-30
Net Income to Stockholders -$3.1M -$1.5M -$8.3M -$32.6M -$9.1M
Depreciation & Amoritzation $2.3K $770 -- -- --
Stock-Based Compensation $60.9K $90.6K $7.4M $31.6M $7.4M
Change in Accounts Receivable -$8.8K $7.4K $500 $2K --
Change in Inventories -- -- -- -- --
Cash From Operations -$550.9K -$1.3M -$823.6K -$838.3K -$1.1M
 
Capital Expenditures -- -- -- -- $130.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$130.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $178K -- -- $346.7K
Long-Term Debt Repaid -$44.5K -$4.8K -$69.1K -$30K -$20K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $595.5K $1.1M $1M $755K $914.8K
Cash From Financing $551K $1.3M $948.4K $725K $1.2M
 
Beginning Cash (CF) $8.3K $8.4K $7.5K $132.3K $19.1K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $120 -$950 $124.9K -$113.3K -$13.5K
Ending Cash (CF) $8.4K $7.5K $132.3K $19.1K $5.6K
 
Levered Free Cash Flow -$550.9K -$1.3M -$823.6K -$838.3K -$1.3M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$270.8K -$82.1K -$8M -$152K -$276.8K
Depreciation & Amoritzation -- -- -- -- $1.1K
Stock-Based Compensation $15.6K $18.9K $7.9M $2K $4.2K
Change in Accounts Receivable -$93.8K -$338.7K -$172.1K -$33.9K -$24.2K
Change in Inventories -- -- -- -- --
Cash From Operations -$248.7K -$409.1K -$294.8K -$214.7K -$497.5K
 
Capital Expenditures -- -- -- $126.5K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$126.5K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$53.8K -- -- $231.1K $278K
Long-Term Debt Repaid -- -$1K -$10K -$5K -$1.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $311.2K $410K $210K $193.9K $206K
Cash From Financing $257.5K $409K $200K $420K $482.8K
 
Beginning Cash (CF) -- $12.9K $106.5K $23.3K $45.9K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7K -$110 -$93.8K $78.7K -$14.7K
Ending Cash (CF) $8.7K $12.8K $12.8K $102K $31.3K
 
Levered Free Cash Flow -$248.7K -$409.1K -$294.7K -$341.3K -$497.5K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -$2.7M -$1.6M -$34.3M -$13.8M -$2.2M
Depreciation & Amoritzation $1.4K -- -- -- --
Stock-Based Compensation $45.9K $143.1K $33.5M $12.8M $79.5K
Change in Accounts Receivable -$66K -- $161.4K $109.5K $26K
Change in Inventories -- -- -- -- --
Cash From Operations -$857.9K -$1.6M -$609.1K -$1M -$2.2M
 
Capital Expenditures -- -- -- $126.5K $4.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$126.5K -$4.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $178K -- -- $231K $1.5M
Long-Term Debt Repaid -$21.8K -$39.1K -- -$30K -$8.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $616.8K $1.6M $658.1K $1M $633.9K
Cash From Financing $773K $1.6M $608.1K $1.2M $2.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$84.8K $4K -- $89.2K -$70.7K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$857.9K -$1.6M -$609.1K -$1.1M -$2.2M
Period Ending 2021-08-31 2022-08-31 2023-08-31 2024-08-31 2025-08-31
Net Income to Stockholders -$726.4K -$26.8M -$8M -$1.1M --
Depreciation & Amoritzation -- -- -- $1.1K --
Stock-Based Compensation $98.4K $26.1M $7.3M $16.6K --
Change in Accounts Receivable -$368.7K -$207.8K -$100.3K -$74.2K --
Change in Inventories -- -- -- -- --
Cash From Operations -$935K -$720.5K -$900.5K -$2M --
 
Capital Expenditures -- -- $126.5K -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$126.5K -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $231.1K $1.4M --
Long-Term Debt Repaid -$39.1K -$20K -$20K -$8.7K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $979.5K $620K $898.9K $618K --
Cash From Financing $940.4K $600K $1.1M $2M --
 
Beginning Cash (CF) $25.5K $249.6K $63.7K $57.3K --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3K -$119.5K $82.9K $25.7K --
Ending Cash (CF) $30.8K $130.1K $146.6K $83K --
 
Levered Free Cash Flow -$935K -$720.4K -$1M -$2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Will T-Mobile Stock Recover?
Will T-Mobile Stock Recover?

Last year was a stellar year for telecom giant T-Mobile…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock