Financhill
Sell
36

PRNDY Quote, Financials, Valuation and Earnings

Last price:
$22.50
Seasonality move :
1.89%
Day range:
$22.21 - $22.75
52-week range:
$21.60 - $34.81
Dividend yield:
4.43%
P/E ratio:
18.04x
P/S ratio:
2.29x
P/B ratio:
1.69x
Volume:
1.2M
Avg. volume:
697.4K
1-year change:
-29.66%
Market cap:
$28.4B
Revenue:
$12.6B
EPS (TTM):
$1.26
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $9.3B $10.5B $12.1B $12.7B $12.6B
Revenue Growth (YoY) -10.81% 12.6% 14.71% 5.43% -1.37%
 
Cost of Revenues $3.7B $4.2B $4.8B $5.1B $5B
Gross Profit $5.6B $6.3B $7.3B $7.6B $7.5B
Gross Profit Margin 60.22% 59.98% 60.49% 59.7% 60.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.9B $2B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1B $3.4B $3.9B $4.1B $4.2B
Operating Income $2.5B $2.9B $3.4B $3.5B $3.4B
 
Net Interest Expenses $382.7M $398.3M $268.4M $311.4M $453.4M
EBT. Incl. Unusual Items $676.9M $2.4B $3B $3.1B $2.5B
Earnings of Discontinued Ops. -$3.3M -- -- -- --
Income Tax Expense $285.4M $795.3M $762.4M $682.5M $828.9M
Net Income to Company $363.9M $1.6B $2.3B $2.4B $1.6B
 
Minority Interest in Earnings -$23.2M -$15.5M -$39.5M -$22M -$41.1M
Net Income to Common Excl Extra Items $363.9M $1.6B $2.3B $2.4B $1.6B
 
Basic EPS (Cont. Ops) $0.28 $1.19 $1.74 $1.85 $1.26
Diluted EPS (Cont. Ops) $0.27 $1.19 $1.73 $1.85 $1.26
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $1.5B $3.1B $3.8B $3.8B $3.4B
EBIT $1.1B $2.7B $3.3B $3.4B $3B
 
Revenue (Reported) $9.3B $10.5B $12.1B $12.7B $12.6B
Operating Income (Reported) $2.5B $2.9B $3.4B $3.5B $3.4B
Operating Income (Adjusted) $1.1B $2.7B $3.3B $3.4B $3B
Period Ending 2014-12-31 2015-12-31 2016-12-31 2017-12-31 2018-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $9.3B $10.6B $11.9B $12.8B $12.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.7B $4.2B $4.7B $5.1B $5B
Gross Profit $5.6B $6.3B $7.2B $7.6B $7.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.7B $1.9B $2B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1B $3.4B $3.8B $4.1B $4.2B
Operating Income $2.5B $2.9B $3.4B $3.5B $3.3B
 
Net Interest Expenses $382M $399.6M $263.4M $314.8M $451.2M
EBT. Incl. Unusual Items $682.8M $2.4B $3B $3B $2.5B
Earnings of Discontinued Ops. -$3.3M -- -- -- --
Income Tax Expense $286.7M $800.1M $755.6M $672.3M $824.9M
Net Income to Company $368.5M $1.6B $2.2B $2.3B $1.6B
 
Minority Interest in Earnings -$23.2M -$15.4M -$38.9M -$21.5M -$40.9M
Net Income to Common Excl Extra Items $368.5M $1.6B $2.2B $2.3B $1.6B
 
Basic EPS (Cont. Ops) $0.28 $1.20 $1.73 $1.83 $1.26
Diluted EPS (Cont. Ops) $0.28 $1.19 $1.72 $1.83 $1.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $3.2B $3.7B $3.8B $3.4B
EBIT $1.1B $2.7B $3.3B $3.3B $3B
 
Revenue (Reported) $9.3B $10.6B $11.9B $12.8B $12.5B
Operating Income (Reported) $2.5B $2.9B $3.4B $3.5B $3.3B
Operating Income (Adjusted) $1.1B $2.7B $3.3B $3.3B $3B
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $2.2B $2.5B $2.6B $1.7B $2.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.3B $1.4B $2B $1.7B
Inventory $6.9B $7.8B $7.7B $8.8B $8.8B
Prepaid Expenses $119.2M $151.1M $140M $178.2M $181.2M
Other Current Assets -- -- -- -- --
Total Current Assets $10.8B $12.3B $12.4B $13.1B $14.4B
 
Property Plant And Equipment $3.5B $3.8B $3.8B $4.2B $4.3B
Long-Term Investments -- -- -- -- --
Goodwill $6.3B $6.6B $6.4B $7.3B $7.3B
Other Intangibles $12.3B $12.8B $12B $13.3B $13.1B
Other Long-Term Assets -- -- -$1M -$1.1M --
Total Assets $35.5B $38.3B $37.6B $40.9B $42B
 
Accounts Payable $2.1B $2.8B $3.2B $3.8B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $99M $122.6M $111.8M $107.6M $102.9M
Other Current Liabilities -- -- -- $783.5M $803.9M
Total Current Liabilities $5.1B $5B $6.4B $7.5B $7.8B
 
Long-Term Debt $9.9B $10.6B $9.8B $10.7B $11.8B
Capital Leases -- -- -- -- --
Total Liabilities $19.5B $20.3B $20.6B $22.8B $24B
 
Common Stock $462.2M $483.2M $417.8M $430.3M $421.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $15.7B $17.6B $16.7B $17.1B $16.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $273.3M $292.7M $322.8M $1.1B $1.1B
Total Equity $16B $17.9B $17B $18.2B $18B
 
Total Liabilities and Equity $35.5B $38.3B $37.6B $40.9B $42B
Cash and Short Terms $2.2B $2.5B $2.6B $1.7B $2.9B
Total Debt $11.1B $10.8B $11.1B $12.4B $14.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $2.2B $2.5B $2.6B $1.7B $2.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1B $1.3B $1.4B $2B $1.7B
Inventory $6.9B $7.8B $7.7B $8.8B $8.8B
Prepaid Expenses $119.2M $151.1M $140M $178.2M $181.2M
Other Current Assets -- -- -- -- --
Total Current Assets $10.8B $12.3B $12.4B $13.1B $14.4B
 
Property Plant And Equipment $3.5B $3.8B $3.8B $4.2B $4.3B
Long-Term Investments -- -- -- -- --
Goodwill $6.3B $6.6B $6.4B $7.3B $7.3B
Other Intangibles $12.3B $12.8B $12B $13.3B $13.1B
Other Long-Term Assets -- -- -$1M -$1.1M --
Total Assets $35.5B $38.3B $37.6B $40.9B $42B
 
Accounts Payable $2.1B $2.8B $3.2B $3.8B $3.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $99M $122.6M $111.8M $107.6M $102.9M
Other Current Liabilities -- -- -- $783.5M $803.9M
Total Current Liabilities $5.1B $5B $6.4B $7.5B $7.8B
 
Long-Term Debt $9.9B $10.6B $9.8B $10.7B $11.8B
Capital Leases -- -- -- -- --
Total Liabilities $19.5B $20.3B $20.6B $22.8B $24B
 
Common Stock $462.2M $483.2M $417.8M $430.3M $421.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $273.3M $292.7M $322.8M $1.1B $1.1B
Total Equity $16B $17.9B $17B $18.2B $18B
 
Total Liabilities and Equity $35.5B $38.3B $37.6B $40.9B $42B
Cash and Short Terms $2.2B $2.5B $2.6B $1.7B $2.9B
Total Debt $11.1B $10.8B $11.1B $12.4B $14.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $363.9M $1.6B $2.3B $2.4B $1.6B
Depreciation & Amoritzation $387.1M $437.6M $429.7M $437.2M $477.2M
Stock-Based Compensation $25.4M $33.4M $45.1M $46.1M $48.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $2.4B $2.6B $2.1B $1.9B
 
Capital Expenditures $403.7M $516.3M $570.7M $736M $836.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$579.5M -$1.4B -$1.8B -$731.5M
 
Dividends Paid (Ex Special Dividend) -$939.1M -$839.4M -$931.6M -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $4.2B $2.1B $1.8B $1.8B $3B
Long-Term Debt Repaid -$1.7B -$2.8B -$556M -$885.9M -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.1M -- -- -- --
Cash From Financing $879.3M -$1.7B -$770.3M -$1.2B -$226.2M
 
Beginning Cash (CF) $1B $2.3B $2.3B $2.6B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $120.4M $460.2M -$854.4M $911.1M
Ending Cash (CF) $2.1B $2.5B $2.9B $1.7B $2.9B
 
Levered Free Cash Flow $902.6M $1.9B $2B $1.4B $1B
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $368.5M $1.6B $2.2B $2.3B $1.6B
Depreciation & Amoritzation $386.5M $440M $420.7M $440.9M $474.9M
Stock-Based Compensation $25.5M $33.6M $43.9M $46.6M $48.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $2.4B $2.6B $2.1B $1.9B
 
Capital Expenditures $403M $519.6M $552.9M $747.3M $832.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$583.3M -$1.3B -$1.8B -$727.9M
 
Dividends Paid (Ex Special Dividend) -$940.1M -$839.4M -$944.2M -$1.1B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $4.2B $2.1B $1.7B $1.8B $3B
Long-Term Debt Repaid -$1.7B -$2.8B -$563.8M -$866.3M -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $876.5M -$1.7B -$803.7M -$1.2B -$225.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1B $179.2M $434.2M -$943.2M $1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $902M $1.9B $2B $1.4B $1B
Period Ending 2022-01-08 2023-01-08 2024-01-08 2025-01-08 2026-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock