Financhill
Sell
24

MTTWF Quote, Financials, Valuation and Earnings

Last price:
$4.64
Seasonality move :
-10.29%
Day range:
$4.64 - $4.64
52-week range:
$4.64 - $6.56
Dividend yield:
12.77%
P/E ratio:
5.81x
P/S ratio:
0.05x
P/B ratio:
0.90x
Volume:
--
Avg. volume:
10
1-year change:
-29.27%
Market cap:
$1.7B
Revenue:
$33.7B
EPS (TTM):
$0.57
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $28.7B $29.6B $32.3B $32.7B $33.7B
Revenue Growth (YoY) -6% 3.05% 9.07% 1.18% 3.06%
 
Cost of Revenues $23.8B $24.5B $26.8B $27.4B $28.2B
Gross Profit $4.9B $5.1B $5.5B $5.2B $5.5B
Gross Profit Margin 17.01% 17.06% 16.94% 15.98% 16.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6B $2.7B $2.8B $2.8B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.7B $4.9B $5.2B $5.2B $5.4B
Operating Income $178.2M $125.5M $314.6M $60.9M $53.2M
 
Net Interest Expenses $265.6M $241.4M $184.4M $207.4M $238.6M
EBT. Incl. Unusual Items -$35.9M $47.8M -$145.4M $651.1M -$38M
Earnings of Discontinued Ops. $685.8M -- -- -- --
Income Tax Expense $121M $101.6M $212.6M $181.7M $97.6M
Net Income to Company $288M $235.4M $465.4M $639.3M $236.5M
 
Minority Interest in Earnings -$12.3M -$13.1M -$3.3M -- $6.5M
Net Income to Common Excl Extra Items $515.5M -$66.9M -$362.4M $469.3M -$130.2M
 
Basic EPS (Cont. Ops) $1.42 -$0.18 -$1.00 $1.29 -$0.36
Diluted EPS (Cont. Ops) $1.42 -$0.18 -$1.00 $1.29 -$0.36
Weighted Average Basic Share $363.1M $363.1M $363.1M $360.1M $360.1M
Weighted Average Diluted Share $363.1M $363.1M $363.1M $360.1M $360.1M
 
EBITDA $1.2B $1.5B $1.1B $1.9B $1.2B
EBIT $246.5M $315.5M $59.7M $864.9M $184.4M
 
Revenue (Reported) $28.7B $29.6B $32.3B $32.7B $33.7B
Operating Income (Reported) $178.2M $125.5M $314.6M $60.9M $53.2M
Operating Income (Adjusted) $246.5M $315.5M $59.7M $864.9M $184.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.6B $8.4B $8.1B $8.6B $8.8B
Revenue Growth (YoY) -0.15% 10.45% -4.22% 6.88% 2.76%
 
Cost of Revenues $6.3B $6.9B $6.7B $7.2B $7.4B
Gross Profit $1.3B $1.5B $1.3B $1.4B $1.4B
Gross Profit Margin 17.65% 17.41% 16.28% 15.93% 16.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -$1.4B -$1.2B -$1.3B -$1.3B -$1.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.4B $1.6B $1.3B $2B $1.6B
Operating Income -$37.4M -$152.1M $31.2M -$629.3M -$166.1M
 
Net Interest Expenses $38.6M $77.8M -- $302.7M $34.1M
EBT. Incl. Unusual Items $4.7M -$93.1M $91.7M -$107.8M -$85.8M
Earnings of Discontinued Ops. $93.6M -- -- -- --
Income Tax Expense $15.2M $1.2M $45.3M $56.6M -$6.6M
Net Income to Company $108.5M -$56.2M $177.8M -$62.9M $9.3M
 
Minority Interest in Earnings -$1.2M -$9.4M -- -- $1.1M
Net Income to Common Excl Extra Items $80.7M -$102.6M $45.3M -$163.3M -$79.2M
 
Basic EPS (Cont. Ops) $0.22 -$0.28 $0.12 -$0.45 -$0.22
Diluted EPS (Cont. Ops) $0.22 -$0.28 $0.12 -$0.45 -$0.22
Weighted Average Basic Share $366.3M $419.1M $359.1M $349.7M $332.8M
Weighted Average Diluted Share $366.3M $419.1M $359.1M $349.7M $332.8M
 
EBITDA $343.8M $409.1M $381.8M $301.6M $261.8M
EBIT $77.2M -$22.4M $136M -$39.2M -$20.9M
 
Revenue (Reported) $7.6B $8.4B $8.1B $8.6B $8.8B
Operating Income (Reported) -$37.4M -$152.1M $31.2M -$629.3M -$166.1M
Operating Income (Adjusted) $77.2M -$22.4M $136M -$39.2M -$20.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $28.7B $29.6B $32.2B $32.6B $33.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $23.8B $24.5B $26.7B $27.4B $28.2B
Gross Profit $4.9B $5B $5.5B $5.2B $5.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $2.8B $3B $2.8B $2.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.7B $4.9B $5.1B $5.4B $5.2B
Operating Income $173.5M $126.2M $324.4M -$213.3M $307.6M
 
Net Interest Expenses $263.8M $239.9M $211M $431.8M $18.5M
EBT. Incl. Unusual Items -$32.8M $48.2M -$141.7M $191.7M $413.1M
Earnings of Discontinued Ops. $677.5M -- -- -- --
Income Tax Expense $120.4M $101.7M $213.2M $152.6M $125.9M
Net Income to Company $288M $235.4M $465.4M $639.3M $236.5M
 
Minority Interest in Earnings -$12.2M -$14.2M -$4.5M $3.2M $3.3M
Net Income to Common Excl Extra Items $510.9M -$66.5M -$359.2M $44.4M $289.5M
 
Basic EPS (Cont. Ops) $1.41 -$0.19 -$0.99 $0.13 $0.80
Diluted EPS (Cont. Ops) $1.41 -$0.19 -$0.99 $0.13 $0.80
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $1.5B $1.1B $1.4B $1.6B
EBIT $249.5M $315.9M $62.8M $403.7M $637.9M
 
Revenue (Reported) $28.7B $29.6B $32.2B $32.6B $33.7B
Operating Income (Reported) $173.5M $126.2M $324.4M -$213.3M $307.6M
Operating Income (Adjusted) $249.5M $315.9M $62.8M $403.7M $637.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $29.6B $32.2B $32.6B $33.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.5B $26.7B $27.4B $28.2B --
Gross Profit $5B $5.5B $5.2B $5.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.8B $3B $2.8B $2.7B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.9B $5.1B $5.4B $5.2B --
Operating Income $126.2M $324.4M -$213.3M $307.6M --
 
Net Interest Expenses $239.9M $545.5M $431.8M $180.1M --
EBT. Incl. Unusual Items $48.2M -$141.7M $191.7M $413.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101.7M $213.2M $152.6M $125.9M --
Net Income to Company $235.4M $465.4M $639.3M $236.5M --
 
Minority Interest in Earnings -$14.2M -$4.5M $3.2M $3.3M --
Net Income to Common Excl Extra Items -$66.5M -$359.2M $44.4M $289.5M --
 
Basic EPS (Cont. Ops) -$0.19 -$0.99 $0.13 $0.80 --
Diluted EPS (Cont. Ops) -$0.19 -$0.99 $0.13 $0.80 --
Weighted Average Basic Share $1.5B $1.4B $1.4B $1.4B --
Weighted Average Diluted Share $1.5B $1.4B $1.4B $1.4B --
 
EBITDA $1.5B $1.1B $1.4B $1.6B --
EBIT $315.9M $62.8M $403.7M $637.9M --
 
Revenue (Reported) $29.6B $32.2B $32.6B $33.7B --
Operating Income (Reported) $126.2M $324.4M -$213.3M $307.6M --
Operating Income (Adjusted) $315.9M $62.8M $403.7M $637.9M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.8B $1.7B $810.9M $625.6M $886.8M
Short Term Investments $285.3M $266.8M $333.2M $371.5M $213.3M
Accounts Receivable, Net $503.7M $575.3M $590.7M $713.4M $768.4M
Inventory $2.2B $2.3B $2.4B $2.4B $2.5B
Prepaid Expenses $90.4M $68.4M -- -- --
Other Current Assets $45.8M $51M $139.6M $139.7M $135.1M
Total Current Assets $5.7B $5.6B $5B $5B $5.1B
 
Property Plant And Equipment $6.8B $6.6B $5.6B $5.4B $6B
Long-Term Investments -- -- -- -- --
Goodwill $858.2M $747M $635.9M $753.7M $805.3M
Other Intangibles $676.3M $658.8M $562.2M $659.4M $705.9M
Other Long-Term Assets $9.4M $10.4M $16.7M $19.1M $16.8M
Total Assets $15.5B $14.9B $12.6B $12.3B $13.1B
 
Accounts Payable $3.8B $4B $3.8B $3.9B $4.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $441.4M $467.4M $478.7M $461.5M $456.8M
Other Current Liabilities $88.1M $114.8M $278.2M $255.1M $263.6M
Total Current Liabilities $6.6B $7.3B $6.6B $6.5B $7.3B
 
Long-Term Debt $2.2B $1.4B $692.9M $691.2M $614.3M
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $12.7B $10.3B $10.2B $11.2B
 
Common Stock $426.2M $421M $356.8M $384.2M $405.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4B $2.1B $2.3B $2.1B $1.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.4M $24.4M $20.6M $11.6M $1.1M
Total Equity $2.4B $2.1B $2.3B $2.1B $1.9B
 
Total Liabilities and Equity $15.5B $14.9B $12.6B $12.3B $13.1B
Cash and Short Terms $2.1B $2B $1.1B $997.1M $1.1B
Total Debt $2.7B $2.3B $1.3B $1.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.8B $1.7B $810.9M $625.6M $886.8M
Short Term Investments $285.3M $266.8M $333.2M $371.5M $213.3M
Accounts Receivable, Net $503.7M $575.3M $590.7M $713.4M $768.4M
Inventory $2.2B $2.3B $2.4B $2.4B $2.5B
Prepaid Expenses $90.4M $68.4M -- -- --
Other Current Assets $45.8M $51M $139.6M $139.7M $135.1M
Total Current Assets $5.7B $5.6B $5B $5B $5.1B
 
Property Plant And Equipment $6.8B $6.6B $5.6B $5.4B $6B
Long-Term Investments -- -- -- -- --
Goodwill $858.2M $747M $635.9M $753.7M $805.3M
Other Intangibles $676.3M $658.8M $562.2M $659.4M $705.9M
Other Long-Term Assets $9.4M $10.4M $16.7M $19.1M $16.8M
Total Assets $15.5B $14.9B $12.6B $12.3B $13.1B
 
Accounts Payable $3.8B $4B $3.8B $3.9B $4.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $441.4M $467.4M $478.7M $461.5M $456.8M
Other Current Liabilities $88.1M $114.8M $278.2M $255.1M $263.6M
Total Current Liabilities $6.6B $7.3B $6.6B $6.5B $7.3B
 
Long-Term Debt $2.2B $1.4B $692.9M $691.2M $614.3M
Capital Leases -- -- -- -- --
Total Liabilities $13.1B $12.7B $10.3B $10.2B $11.2B
 
Common Stock $426.2M $421M $356.8M $384.2M $405.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.4M $24.4M $20.6M $11.6M $1.1M
Total Equity $2.4B $2.1B $2.3B $2.1B $1.9B
 
Total Liabilities and Equity $15.5B $14.9B $12.6B $12.3B $13.1B
Cash and Short Terms $2.1B $2B $1.1B $997.1M $1.1B
Total Debt $2.7B $2.3B $1.3B $1.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $288M $235.4M $465.4M $639.3M $236.5M
Depreciation & Amoritzation $959.2M $1.2B $1.1B $1B $980.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.5B $1B $770.8M $1.2B
 
Capital Expenditures $236.4M $219.9M $285.3M $415.9M $410M
Cash Acquisitions -- $9.6M -$186.6M $204.2M $236.5M
Cash From Investing $1.1B -$163.7M -$347.2M -$49.2M -$239.7M
 
Dividends Paid (Ex Special Dividend) -$284.6M -$303.6M -$7.6M -$6.4M -$218M
Special Dividend Paid
Long-Term Debt Issued $6.8B $566.5M $1B $3.7B $3.3B
Long-Term Debt Repaid -$7.3B -$931M -$1.8B -$3.9B -$3.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$275.7M $47.8M $22.8M $17.1M -$15.2M
Cash From Financing -$1.7B -$1.4B -$1.4B -$876.6M -$678M
 
Beginning Cash (CF) $1.2B $1.8B $1.6B $882M $641.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $572.6M -$62.1M -$756.2M -$155M $252.8M
Ending Cash (CF) $1.7B $1.8B $895.1M $631.8M $861.3M
 
Levered Free Cash Flow $953.6M $1.3B $724.7M $354.9M $760.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $108.5M -$56.2M $177.8M -$62.9M $9.3M
Depreciation & Amoritzation $267.6M $431.3M $279.2M $321.3M $284M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $859.6M $670.9M $389.1M $535.3M $722.5M
 
Capital Expenditures $77.8M $66.8M $102.1M $106.2M $111.8M
Cash Acquisitions -- -$24.2M -$15.1M -$4.1M -$29.5M
Cash From Investing -$22.5M -$121.5M $38.4M -$158.2M -$177.3M
 
Dividends Paid (Ex Special Dividend) -$4.9M $2.6M -$138.4K $128.3K -$1.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $316M -$68.7M $217M $673.4M $156M
Long-Term Debt Repaid -$1.5B -$153.6M -$562.1M -$829.8M -$368.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11.8M $21.3M $15.3M -$342K -$5.5M
Cash From Financing -$1.3B -$383.7M -$505.2M -$327.1M -$381.9M
 
Beginning Cash (CF) $2.2B $1.6B $943.7M $606.3M $717.1M
Foreign Exchange Rate Adjustment -$21.5M $2.4M $929.3K -$5.7M -$25M
Additions / Reductions -$508.9M $165.6M -$77.7M $50M $163.4M
Ending Cash (CF) $1.7B $1.8B $895.1M $631.8M $861.3M
 
Levered Free Cash Flow $781.8M $604M $287M $429.1M $610.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $288M $235.4M $465.4M $639.3M $236.5M
Depreciation & Amoritzation $959.2M $1.2B $1.1B $1B $980.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.5B $1B $770.8M $1.2B
 
Capital Expenditures $236.4M $219.9M $285.3M $415.9M $410M
Cash Acquisitions -- $9.6M -$186.6M $204.2M $236.5M
Cash From Investing $1.1B -$163.7M -$347.2M -$49.2M -$239.7M
 
Dividends Paid (Ex Special Dividend) -$284.6M -$303.6M -$7.6M -$6.4M -$218M
Special Dividend Paid
Long-Term Debt Issued $6.8B $566.5M $1B $3.7B $3.3B
Long-Term Debt Repaid -$7.3B -$931M -$1.8B -$3.9B -$3.1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$275.7M $47.8M $22.8M $17.1M --
Cash From Financing -$1.7B -$1.4B -$1.4B -$876.6M -$678M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $572.6M -$62.1M -$756.2M -$155M $252.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $953.6M $1.3B $724.7M $354.9M $760.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $235.4M $465.4M $639.3M $236.5M --
Depreciation & Amoritzation $1.2B $1.1B $1B $980.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1B $770.8M $1.2B --
 
Capital Expenditures $219.9M $285.3M $415.9M $410M --
Cash Acquisitions $9.6M -$186.6M $204.2M $236.5M --
Cash From Investing -$163.7M -$347.2M -$49.2M -$239.7M --
 
Dividends Paid (Ex Special Dividend) -$303.6M -$7.6M -$6.4M -$218M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $566.5M $1B $3.7B $3.3B --
Long-Term Debt Repaid -$931M -$1.8B -$3.9B -$3.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $47.8M $22.8M $17.1M -$15.2M --
Cash From Financing -$1.4B -$1.4B -$876.6M -$678M --
 
Beginning Cash (CF) $7B $4.9B $2.9B $2.7B --
Foreign Exchange Rate Adjustment -- $51M -$95.1M -$33.6M --
Additions / Reductions -$62.1M -$756.2M -$155M $252.8M --
Ending Cash (CF) $6.9B $4.1B $2.7B $2.9B --
 
Levered Free Cash Flow $1.3B $724.7M $354.9M $760.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock