Financhill
Sell
39

MIELY Quote, Financials, Valuation and Earnings

Last price:
$32.74
Seasonality move :
5.17%
Day range:
$31.42 - $33.96
52-week range:
$25.27 - $38.48
Dividend yield:
2%
P/E ratio:
19.06x
P/S ratio:
0.96x
P/B ratio:
1.29x
Volume:
44.7K
Avg. volume:
64.9K
1-year change:
12.84%
Market cap:
$34B
Revenue:
$36.4B
EPS (TTM):
$1.78
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $41.1B $39.5B $39.9B $37.1B $36.4B
Revenue Growth (YoY) 0.71% -3.7% 0.86% -7.08% -1.67%
 
Cost of Revenues $29.4B $28.5B $28.6B $26.6B $25.7B
Gross Profit $11.6B $11.1B $11.3B $10.4B $10.7B
Gross Profit Margin 28.29% 28.02% 28.25% 28.12% 29.4%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.4B $9B $9B $8.5B $8.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.2B $8.9B $9B $8.5B $8.4B
Operating Income $2.4B $2.2B $2.2B $1.9B $2.3B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.6B $2.4B $2.5B $2.2B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $446M $538.4M $550.6M $497.9M $477.5M
Net Income to Company $2.1B $1.9B $1.9B $1.7B $2.1B
 
Minority Interest in Earnings -$107.4M -$80.7M -$128.3M -$81.7M -$83.1M
Net Income to Common Excl Extra Items $2B $1.8B $1.8B $1.6B $2B
 
Basic EPS (Cont. Ops) $1.90 $1.70 $1.70 $1.50 $1.88
Diluted EPS (Cont. Ops) $1.90 $1.70 $1.70 $1.50 $1.88
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1B
 
EBITDA $4.6B $4.5B $4.4B $3.8B $4B
EBIT $2.7B $2.5B $2.5B $2.2B $2.6B
 
Revenue (Reported) $41.1B $39.5B $39.9B $37.1B $36.4B
Operating Income (Reported) $2.4B $2.2B $2.2B $1.9B $2.3B
Operating Income (Adjusted) $2.7B $2.5B $2.5B $2.2B $2.6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $8B $9.7B $8.2B $8.9B $8.3B
Revenue Growth (YoY) -16.59% 22.17% -15.42% 7.92% -7.2%
 
Cost of Revenues $5.8B $6.8B $6B $6.3B $5.9B
Gross Profit $2.2B $2.9B $2.2B $2.6B $2.4B
Gross Profit Margin 27.7% 29.83% 27.28% 28.93% 28.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.2B $2B $2.1B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.2B $2B $2.1B $2B
Operating Income $187.7M $756.2M $262.1M $444.6M $376.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $251.9M $817.8M $361.9M $560.3M $488.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.6M $204.7M $86.7M $111.6M $139.5M
Net Income to Company $183.4M $613.1M $275.2M $448.7M --
 
Minority Interest in Earnings -$17.2M -$48.1M -$16.8M -$27.2M -$33.6M
Net Income to Common Excl Extra Items $166.2M $564.9M $258.5M $421.5M $315.2M
 
Basic EPS (Cont. Ops) $0.16 $0.53 $0.24 $0.40 $0.30
Diluted EPS (Cont. Ops) $0.16 $0.53 $0.24 $0.40 $0.30
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1B
 
EBITDA $713.9M $1.2B $743.7M $903.6M $825.2M
EBIT $258.6M $828.2M $367.5M $569.4M $503M
 
Revenue (Reported) $8B $9.7B $8.2B $8.9B $8.3B
Operating Income (Reported) $187.7M $756.2M $262.1M $444.6M $376.3M
Operating Income (Adjusted) $258.6M $828.2M $367.5M $569.4M $503M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $39.5B $41.3B $38.3B $37.7B $35.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.4B $29.5B $27.7B $26.9B $25.2B
Gross Profit $11.1B $11.8B $10.6B $10.7B $10.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1B $9.1B $8.8B $8.6B $8.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9B $9B $8.8B $8.6B $8.3B
Operating Income $2.1B $2.7B $1.8B $2.1B $2.2B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.3B $3B $2B $2.4B $2.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $396.7M $676.3M $434.1M $522.7M $504.4M
Net Income to Company $1.9B $2.3B $1.6B $1.8B --
 
Minority Interest in Earnings -$87.8M -$111.8M -$97.6M -$92.1M -$90.1M
Net Income to Common Excl Extra Items $1.8B $2.2B $1.5B $1.7B $1.9B
 
Basic EPS (Cont. Ops) $1.70 $2.08 $1.42 $1.65 $1.78
Diluted EPS (Cont. Ops) $1.70 $2.08 $1.42 $1.65 $1.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.3B $5B $3.9B $4B $3.9B
EBIT $2.4B $3B $2.1B $2.4B $2.6B
 
Revenue (Reported) $39.5B $41.3B $38.3B $37.7B $35.7B
Operating Income (Reported) $2.1B $2.7B $1.8B $2.1B $2.2B
Operating Income (Adjusted) $2.4B $3B $2.1B $2.4B $2.6B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $8B $9.7B $8.2B $8.9B $8.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $6.8B $6B $6.3B $5.9B
Gross Profit $2.2B $2.9B $2.2B $2.6B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2B $2.2B $2B $2.1B $2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2B $2.2B $2B $2.1B $2B
Operating Income $187.7M $756.2M $262.1M $444.6M $376.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $251.9M $817.8M $361.9M $560.3M $488.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.6M $204.7M $86.7M $111.6M $139.5M
Net Income to Company $183.4M $613.1M $275.2M $448.7M --
 
Minority Interest in Earnings -$17.2M -$48.1M -$16.8M -$27.2M -$33.6M
Net Income to Common Excl Extra Items $166.2M $564.9M $258.5M $421.5M $315.2M
 
Basic EPS (Cont. Ops) $0.16 $0.53 $0.24 $0.40 $0.30
Diluted EPS (Cont. Ops) $0.16 $0.53 $0.24 $0.40 $0.30
Weighted Average Basic Share $1.1B $1.1B $1.1B $1.1B $1B
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.1B $1B
 
EBITDA $713.9M $1.2B $743.7M $903.6M $825.2M
EBIT $258.6M $828.2M $367.5M $569.4M $503M
 
Revenue (Reported) $8B $9.7B $8.2B $8.9B $8.3B
Operating Income (Reported) $187.7M $756.2M $262.1M $444.6M $376.3M
Operating Income (Adjusted) $258.6M $828.2M $367.5M $569.4M $503M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $5B $7B $6B $4.8B $5.1B
Short Term Investments $525.2M $468.3M $509.1M $457.5M $346.2M
Accounts Receivable, Net $8.3B $8.2B $7.7B $7.9B $7.2B
Inventory $6.4B $6.7B $7.9B $9.1B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $886M $934.3M $894.8M $939.5M $960.8M
Total Current Assets $24.3B $25.8B $25.3B $25.4B $24B
 
Property Plant And Equipment $7.9B $7.8B $7B $6.7B $6.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $671.8M $1.8B $2.4B $135.4M $160.1M
Total Assets $40.8B $43.5B $41.8B $41.9B $40.7B
 
Accounts Payable $4.9B $4.9B $4.9B $4.8B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $442.2M $433.9M $405.8M $425.2M $391.1M
Total Current Liabilities $13B $13.6B $13.5B $13.5B $12.2B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $17.3B $17.5B $16.5B $16.7B $15.2B
 
Common Stock $1.6B $1.6B $1.4B $1.3B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $22.5B $25B $24.4B $24.3B $24.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $1.1B $995.1M $932.1M $839.7M
Total Equity $23.5B $26B $25.4B $25.2B $25.5B
 
Total Liabilities and Equity $40.8B $43.5B $41.8B $41.9B $40.7B
Cash and Short Terms $5.5B $7.4B $6.5B $5.3B $5.4B
Total Debt $3.5B $3.3B $2.7B $3B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.1B $6.4B $4.4B $4.4B $5.3B
Short Term Investments $521.9M $644.1M $549.2M $553M $637.1M
Accounts Receivable, Net $6.7B $6.4B $5.8B $6B $6.2B
Inventory $6.8B $7.5B $7.9B $8.8B $8.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $910.3M $834.6M $767.6M $877.7M $1.5B
Total Current Assets $24.1B $24.6B $21.6B $23B $25B
 
Property Plant And Equipment $8.2B $7.6B $6.1B $6.3B $6.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $685.9M $1.7B $2B $2.4B $175.7M
Total Assets $41.3B $42.1B $36B $38.2B $42.7B
 
Accounts Payable $4.1B $4.6B $4.2B $3.9B $3.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $385.5M $367.6M $363.6M $383.8M $514.2M
Total Current Liabilities $12.8B $12.5B $11.2B $11.7B $12.3B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $17B $16.1B $13.8B $14.5B $15.5B
 
Common Stock $1.7B $1.6B $1.2B $1.2B $1.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $1B $871.1M $879.1M $883.4M
Total Equity $24.2B $26B $22.2B $23.7B $27.2B
 
Total Liabilities and Equity $41.3B $42.1B $36B $38.2B $42.7B
Cash and Short Terms $6.6B $7.1B $4.9B $5B $5.9B
Total Debt $4B $3B $2.3B $2.7B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $2.1B $1.9B $1.9B $1.7B $2.1B
Depreciation & Amoritzation $1.9B $2B $1.8B $1.6B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$223.2M $784.6M -$173.4M -$662.5M -$96.8M
Change in Inventories $170.3M -$265.2M -$1.6B -$1.7B $152.1M
Cash From Operations $3.6B $5.1B $2.5B $1.2B $2.9B
 
Capital Expenditures $2B $1.8B $1.4B $1.3B $1.4B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$1.7B -$1B -$1.1B -$652.2M
 
Dividends Paid (Ex Special Dividend) -$790.1M -$729M -$763.6M -$626M -$671.8M
Special Dividend Paid
Long-Term Debt Issued $325.2M $4.6M $7.3M $570.8M $383.8M
Long-Term Debt Repaid -$383.5M -$357.3M -$316.3M -$404.3M -$351.9M
Repurchase of Common Stock -$7.2M -$3.5M -$450.1M -$11.7M -$317.8M
Other Financing Activities -$4.6M $2.7M -$23.9M -$13.6M -$78.7M
Cash From Financing -$1.4B -$1.5B -$2.1B -$885.5M -$1.7B
 
Beginning Cash (CF) $4.7B $5.1B $6.8B $5.4B $4.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $325.6M $2B -$657.5M -$750.9M $563M
Ending Cash (CF) $4.9B $7.2B $6.5B $4.8B $5.3B
 
Levered Free Cash Flow $1.6B $3.3B $1.1B -$65.5M $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $605.8M $368.8M $462.3M $442.2M --
Depreciation & Amoritzation $531.2M $434M $372.4M $349.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$190.1M -$413.8M -$383.1M -$53M --
Change in Inventories -$547.2M -$854M -$829.4M -$290.1M --
Cash From Operations $612.5M -$467.8M -$592.7M $88.4M --
 
Capital Expenditures $384.7M $261M $258.6M $344.5M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$325.6M $85.5M -$242.4M -$770.9M --
 
Dividends Paid (Ex Special Dividend) -$214M -$247M -$201.8M -$276.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $14.2M $59.1M $337.7M --
Long-Term Debt Repaid -$166.2M $4.4M -$54M -$61.2M --
Repurchase of Common Stock -$65.3K -$135.1M $229.5K -$83.5M --
Other Financing Activities $25.2K $111.6K -$688K -$135.3K --
Cash From Financing -$473.2M -$480.3M $665M $635.3M --
 
Beginning Cash (CF) $6.1B $6.6B $4.6B $4.6B --
Foreign Exchange Rate Adjustment $35.8M $85.8M -$142.9M -$58.7M --
Additions / Reductions -$186.3M -$862.7M -$170M -$47.2M --
Ending Cash (CF) $6B $5.6B $4.2B $4.4B --
 
Levered Free Cash Flow $227.8M -$728.9M -$851.3M -$256.1M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $1.9B $2.3B $1.6B $1.8B --
Depreciation & Amoritzation $2B $2B $1.8B $1.5B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $805.7M -$281.2M -$271.6M -$825.7M --
Change in Inventories -$275.9M -$108.6M -$1.8B -$1.4B --
Cash From Operations $3.7B $5B $1.8B $1.5B $3.4B
 
Capital Expenditures $2B $1.6B $1.4B $1.3B $1.1B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$1.4B -$1.2B -$977.8M --
 
Dividends Paid (Ex Special Dividend) -$800.9M -$720.3M -$677.7M -$602.3M -$271.5M
Special Dividend Paid
Long-Term Debt Issued $325.1M $4.6M $7M $572.8M --
Long-Term Debt Repaid -$107.2M -$540.5M -$131.1M -$405.5M --
Repurchase of Common Stock -$3.5M -$4.9M -$445.3M -$77.5M --
Other Financing Activities -$4.7M $2.8M -$36.8M -- --
Cash From Financing $351M -$3.4B -$1.8B -$913.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B $158.9M -$1.2B -$414.1M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $3.4B $444.2M $136.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $1.4B $1B $1.3B --
Depreciation & Amoritzation $1.5B $1.3B $1.1B $1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.8B $1B $400.6M $927.5M --
Change in Inventories -$733.4M -$1.8B -$1.8B -$622.1M --
Cash From Operations $3B $1B -$225.2M $1.3B --
 
Capital Expenditures $1.3B $944M $860.3M $1B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.3B -$635.8M -$892.8M -$1.3B --
 
Dividends Paid (Ex Special Dividend) -$740M -$754.1M -$599.5M -$656.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.1M $15.1M $99.7M $340.9M --
Long-Term Debt Repaid -$264M -$181.4M -$206.2M -$62.6M --
Repurchase of Common Stock -$3.5M -$284.9M -$11.2M -$258.8M --
Other Financing Activities $2.8M -$4M -$13M -$142.2K --
Cash From Financing -$901.7M -$1.7B $6M -$149.2M --
 
Beginning Cash (CF) $17.8B $20.6B $15.5B $14B --
Foreign Exchange Rate Adjustment $52.4M $99.6M $107.1M $148M --
Additions / Reductions $789.9M -$1.3B -$1.1B -$149.8M --
Ending Cash (CF) $18.8B $19.1B $14B $13.6B --
 
Levered Free Cash Flow $1.7B $86.5M -$1.1B $302.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock