Financhill
Sell
21

MEHCQ Quote, Financials, Valuation and Earnings

Last price:
$0.71
Seasonality move :
-5.94%
Day range:
$0.55 - $0.73
52-week range:
$0.47 - $12.76
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.08x
P/B ratio:
0.28x
Volume:
109.9K
Avg. volume:
351.6K
1-year change:
-94.64%
Market cap:
$17.6M
Revenue:
--
EPS (TTM):
--
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $305.5M $243.9M $271.9M $299.5M $219.6M
Revenue Growth (YoY) -- -20.15% 11.47% 10.15% -26.66%
 
Cost of Revenues $168M $126.9M $138.9M $165M $120.3M
Gross Profit $137.4M $117M $132.9M $134.5M $99.4M
Gross Profit Margin 44.99% 47.97% 48.9% 44.91% 45.25%
 
R&D Expenses $181.3M $159.9M $189.4M $222.6M $205.4M
Selling, General & Admin $169.9M $142.3M $197.7M $211.2M $205.7M
Other Inc / (Exp) -$43.4M $1.3M $32.9M -$93K -$359.6M
Operating Expenses $351.2M $302.2M $387.1M $458.5M $420.7M
Operating Income -$213.8M -$185.2M -$254.2M -$324M -$321.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$250.9M -$183.6M -$221M -$314.4M -$666.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$3.5M -$2.8M $73K
Net Income to Company -$250.9M -$183.6M -$217.5M -$311.7M -$666.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$250.9M -$183.6M -$217.5M -$311.7M -$666.7M
 
Basic EPS (Cont. Ops) -$12.35 -$9.04 -$12.00 -$13.80 -$28.00
Diluted EPS (Cont. Ops) -$12.35 -$9.04 -$12.00 -$13.80 -$28.00
Weighted Average Basic Share $20.3M $20.3M $18.1M $22.6M $23.8M
Weighted Average Diluted Share $20.3M $20.3M $18.1M $22.6M $23.8M
 
EBITDA -$190.5M -$165M -$228M -$287.5M -$291.9M
EBIT -$213.8M -$185.2M -$254.2M -$324M -$321.4M
 
Revenue (Reported) $305.5M $243.9M $271.9M $299.5M $219.6M
Operating Income (Reported) -$213.8M -$185.2M -$254.2M -$324M -$321.4M
Operating Income (Adjusted) -$213.8M -$185.2M -$254.2M -$324M -$321.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $55.5M $56.9M $66.9M $44.7M $60.3M
Revenue Growth (YoY) -- 2.55% 17.66% -33.15% 34.67%
 
Cost of Revenues $30.1M $29.6M $36.2M $25.1M $20.4M
Gross Profit $25.4M $27.3M $30.8M $19.7M $39.8M
Gross Profit Margin 45.76% 47.92% 45.94% 43.99% 66.09%
 
R&D Expenses $41.7M $50.3M $57.3M $23.9M $20.2M
Selling, General & Admin $28.8M $71.4M $56.8M $57.8M $43.4M
Other Inc / (Exp) $445K $3.7M $855K -$199M -$10.3M
Operating Expenses $70.5M $124M $127.9M $83.6M $65.1M
Operating Income -$45.1M -$96.7M -$97.1M -$63.9M -$25.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$44.6M -$92.9M -$92.6M -$259.7M -$34.3M
Earnings of Discontinued Ops. -- -- -- -$18.3M -$18.8M
Income Tax Expense -- -$3.5M -$613K $19K --
Net Income to Company -$44.6M -$89.4M -$92M -$278M -$53M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$44.6M -$89.4M -$92M -$278M -$53M
 
Basic EPS (Cont. Ops) -$2.20 -$4.20 -$4.00 -$11.56 -$2.01
Diluted EPS (Cont. Ops) -$2.20 -$4.20 -$4.00 -$11.56 -$2.01
Weighted Average Basic Share $20.3M $21.3M $22.7M $24M $26.3M
Weighted Average Diluted Share $20.3M $21.3M $22.7M $24M $26.3M
 
EBITDA -$40.3M -$89.1M -$83.3M -$56.6M -$20.1M
EBIT -$45.1M -$96.7M -$97.1M -$63.9M -$25.2M
 
Revenue (Reported) $55.5M $56.9M $66.9M $44.7M $60.3M
Operating Income (Reported) -$45.1M -$96.7M -$97.1M -$63.9M -$25.2M
Operating Income (Adjusted) -$45.1M -$96.7M -$97.1M -$63.9M -$25.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $259.9M $307.7M $248M $208.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $129.5M $166.1M $135.9M $97.8M
Gross Profit -- $130.4M $141.6M $112.1M $111M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $184.6M $212.2M $201.5M $233.7M
Selling, General & Admin -- $195.3M $235.4M $213.7M $164.6M
Other Inc / (Exp) $1.3M $33M -$389K -$205.2M -$169.2M
Operating Expenses -- $382.2M $465.8M $426.8M $403.8M
Operating Income -- -$251.8M -$324.2M -$314.7M -$292.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$218.5M -$319.2M -$504.3M -$453.1M
Earnings of Discontinued Ops. -- -- -- -$18.3M -$18.8M
Income Tax Expense -- -$3.5M -$2.1M -- --
Net Income to Company -- -$215M -$317.1M -$522M -$390.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$215M -$317.1M -$522M -$390.4M
 
Basic EPS (Cont. Ops) -- -$13.30 -$14.20 -$22.13 -$15.73
Diluted EPS (Cont. Ops) -- -$13.30 -$14.20 -$22.13 -$15.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$230M -$282.5M -$282.8M -$269.2M
EBIT -- -$251.8M -$324.2M -$314.7M -$292.8M
 
Revenue (Reported) -- $259.9M $307.7M $248M $208.8M
Operating Income (Reported) -- -$251.8M -$324.2M -$314.7M -$292.8M
Operating Income (Adjusted) -- -$251.8M -$324.2M -$314.7M -$292.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $171.3M $207.1M $155.6M $144.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85.4M $112.6M $83.5M $62M --
Gross Profit $85.9M $94.5M $72.1M $82.7M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $139.1M $161.9M $140.8M $105.9M --
Selling, General & Admin $129.3M $167M $168.5M $128.9M --
Other Inc / (Exp) $33M -$267K -$205.4M -$12.6M --
Operating Expenses $270.6M $349.3M $317.5M $238.9M --
Operating Income -$184.7M -$254.7M -$245.4M -$156.1M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$151.5M -$249.7M -$439.5M -$162.8M --
Earnings of Discontinued Ops. -- -- -$18.3M -$18.8M --
Income Tax Expense -$3.5M -$2.1M $55K -$41K --
Net Income to Company -$147.9M -$247.6M -$457.9M -$181.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$147.9M -$247.6M -$457.9M -$181.5M --
 
Basic EPS (Cont. Ops) -$10.00 -$11.00 -$19.33 -$7.13 --
Diluted EPS (Cont. Ops) -$10.00 -$11.00 -$19.33 -$7.13 --
Weighted Average Basic Share $50.1M $67.5M $70.9M $76.7M --
Weighted Average Diluted Share $50.1M $67.5M $70.9M $76.7M --
 
EBITDA -$167.6M -$222.1M -$221.9M -$138.4M --
EBIT -$184.7M -$254.7M -$245.4M -$156.1M --
 
Revenue (Reported) $171.3M $207.1M $155.6M $144.7M --
Operating Income (Reported) -$184.7M -$254.7M -$245.4M -$156.1M --
Operating Income (Adjusted) -$184.7M -$254.7M -$245.4M -$156.1M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents -- $282.5M $553.2M $386.8M $216.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.5M $3.4M $1.9M $3.3M
Inventory -- $6.2M $10.8M $10.2M $12.5M
Prepaid Expenses -- -- -- $13.2M $9.3M
Other Current Assets -- $15.5M $25.1M $3M $1.8M
Total Current Assets -- $313.6M $601.8M $425M $255.3M
 
Property Plant And Equipment -- $124M $105.4M $94.7M $77.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $351.7M $351.7M --
Other Intangibles -- $6.9M $83.5M $61.2M $53.8M
Other Long-Term Assets -- $7.6M $9.6M $10M $8.8M
Total Assets -- $452.1M $1.2B $942.6M $395.2M
 
Accounts Payable -- $12.3M $37.9M $12.9M $11.6M
Accrued Expenses -- -- $6.7M $11.7M $9.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $6.1M $7.8M $7.5M $8.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $121.6M $153.2M $149.4M $127.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $1B $236.4M $228.7M $206.6M
 
Common Stock -- $12K $45K $46K $49K
Other Common Equity Adj -- -- $179K -$620K --
Common Equity -- -$595.6M $915.7M $713.9M $188.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -$595.6M $915.7M $713.9M $188.5M
 
Total Liabilities and Equity -- $452.1M $1.2B $942.6M $395.2M
Cash and Short Terms -- $282.5M $553.2M $386.8M $216.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $586.2M $432.8M $242.4M $79.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $23.6M $26.8M $18.2M $10.1M
Inventory -- $17.1M $12M $15.7M $21.4M
Prepaid Expenses -- -- -- $11.5M $11.7M
Other Current Assets -- $25.3M $21.4M $2.8M $2.6M
Total Current Assets -- $669.9M $508.7M $310M $161.6M
 
Property Plant And Equipment -- $109.6M $90.8M $81M $54.2M
Long-Term Investments -- -- -- -- --
Goodwill -- $351.6M $351.7M $152.9M --
Other Intangibles -- $86.9M $63.2M $55.1M $48M
Other Long-Term Assets -- $8.4M $10.3M $9.2M $13.6M
Total Assets -- $1.2B $1B $608.2M $277.4M
 
Accounts Payable -- $14.4M $14M $13.2M $7.8M
Accrued Expenses -- -- $12.7M $10.2M $42.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $6.9M $8.2M $8.4M $5.9M
Other Current Liabilities -- $420K -- -- $9.8M
Total Current Liabilities -- $179.6M $200.1M $144.1M $153.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $265.1M $273.7M $231M $214.7M
 
Common Stock -- $44K $45K $48K $3K
Other Common Equity Adj -- -$36K -$311K -- --
Common Equity -- -- -- -- --
Total Preferred Equity $82.5M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $961.2M $751M $377.2M $62.7M
 
Total Liabilities and Equity -- $1.2B $1B $608.2M $277.4M
Cash and Short Terms -- $586.2M $432.8M $242.4M $79.4M
Total Debt -- -- -- -- --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$250.9M -$183.6M -$217.5M -$311.7M -$666.7M
Depreciation & Amoritzation $23.3M $20.2M $26.1M $36.5M $29.5M
Stock-Based Compensation $44.8M $88.4M $57.9M $116M $120.2M
Change in Accounts Receivable $4.2M $3.9M -$899K $1.5M -$1.4M
Change in Inventories -$440K $7.9M -$4.3M $542K -$2.2M
Cash From Operations -$185.8M -$74.3M -$166.8M -$165.4M -$164.3M
 
Capital Expenditures $73.6M $7.4M $14M $11.3M $9.7M
Cash Acquisitions -- -- -$94.2M -- --
Cash From Investing -$72.8M -$6.5M -$108.1M -$11.3M -$9.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$3.3M $219.4M -$890K -$587K
Cash From Financing $8.8M $155.3M $546M $9.8M $3.6M
 
Beginning Cash (CF) $466.1M $216.3M $290.9M $561.8M $395.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$249.8M $74.5M $271M -$166.9M -$170.4M
Ending Cash (CF) $216.3M $290.9M $561.8M $395.2M $224.9M
 
Levered Free Cash Flow -$259.4M -$81.6M -$180.8M -$176.7M -$174M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$44.6M -$89.4M -$92M -$278M -$53M
Depreciation & Amoritzation $4.8M $7.6M $9.3M $7.3M $5.1M
Stock-Based Compensation $15M $17.4M $34.3M $26.4M $9.4M
Change in Accounts Receivable $21.5M $3.1M $26.1M -$16.7M -$9.6M
Change in Inventories -$3.8M $889K $1.8M -$687K -$6.6M
Cash From Operations $28.4M -$24.6M $25.5M -$12.1M -$44.7M
 
Capital Expenditures $970K $1.7M $3.1M $2M $1.4M
Cash Acquisitions -- -$94.2M -- -- --
Cash From Investing -$744K -$95.8M -$3.1M -$2M $887K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$232K -- -- -$109K -$19K
Cash From Financing $83.9M $5.8M -$11K $105K -$19K
 
Beginning Cash (CF) $185.5M $709.4M $419.5M $264.8M $137.1M
Foreign Exchange Rate Adjustment -- -$4K -$758K -- --
Additions / Reductions $111.6M -$114.6M $22.5M -$14M -$43.8M
Ending Cash (CF) $297.1M $594.8M $441.2M $250.8M $93.3M
 
Levered Free Cash Flow $27.5M -$26.3M $22.5M -$14.1M -$46.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$215M -$317.1M -$522M -$390.4M
Depreciation & Amoritzation -- $21.8M $37.2M $31.9M $23.6M
Stock-Based Compensation $37.2M $88.7M $114.2M $123.4M $69.5M
Change in Accounts Receivable -- -$18.4M -$3.2M $8.7M $8.1M
Change in Inventories -- -$594K $5.2M -$3.7M -$5.7M
Cash From Operations -- -$171.9M -$155.6M -$183.5M -$154.6M
 
Capital Expenditures $6.6M $11.6M $11.2M $10.8M $7.6M
Cash Acquisitions -- -$94.2M -- -- --
Cash From Investing -- -$105.7M -$11.2M -$10.8M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $216.3M -- -- -$212K
Cash From Financing -- $575.3M $12.7M $4.2M $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $297.7M -$154.2M -$190.1M -$157.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$183.5M -$166.8M -$194.3M -$162.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$147.9M -$247.6M -$457.9M -$181.5M --
Depreciation & Amoritzation $17.1M $28.1M $23.5M $17.7M --
Stock-Based Compensation $37.5M $93.8M $101.2M $50.5M --
Change in Accounts Receivable -$21.1M -$23.4M -$16.3M -$6.7M --
Change in Inventories -$10.6M -$1.2M -$5.4M -$8.9M --
Cash From Operations -$131.6M -$120.4M -$138.5M -$128.9M --
 
Capital Expenditures $10.8M $8M $7.5M $5.4M --
Cash Acquisitions -$94.2M -- -- -- --
Cash From Investing -$104.9M -$8M -$7.5M -$3M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $219.4M -- -$514K -$139K --
Cash From Financing $540.5M $7.2M $1.6M $250K --
 
Beginning Cash (CF) $1.8B $1.5B $982.7M $542.4M --
Foreign Exchange Rate Adjustment -$4K $694K -- -- --
Additions / Reductions $303.9M -$121.3M -$144.4M -$131.6M --
Ending Cash (CF) $2.1B $1.3B $838.3M $410.8M --
 
Levered Free Cash Flow -$142.4M -$128.4M -$146M -$134.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock