Financhill
Buy
65

KYNC Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
-19.32%
Day range:
$0.0007 - $0.0008
52-week range:
$0.0004 - $0.0014
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
6M
Avg. volume:
15.6M
1-year change:
-23.81%
Market cap:
$3.6M
Revenue:
--
EPS (TTM):
--
Period Ending 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Revenue $5.2M $5.6M $6.3M $7.1M $7M
Revenue Growth (YoY) -- 8.28% 12.21% 12.46% -1.54%
 
Cost of Revenues $953.4K $980.9K $1.3M $1.8M $1.7M
Gross Profit $4.2M $4.6M $5M $5.3M $5.2M
Gross Profit Margin 81.59% 82.51% 79.51% 74.78% 75.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $764.1K $1.3M $1.4M $1.3M $1.4M
Other Inc / (Exp) -- -$5.7K $25.3K $31.6K -$13.1K
Operating Expenses $1.3M $1.8M $2.2M $1.8M $1.8M
Operating Income $3M $2.8M $2.8M $3.5M $3.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3M $2.8M $2.8M $3.6M $3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $929.2K $964.6K $909.3K $889.4K $855.5K
Net Income to Company $2M $1.8M $1.9M $2.7M $2.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2M $1.8M $1.9M $2.7M $2.6M
 
Basic EPS (Cont. Ops) $192.00 $176.00 $160.00 $224.00 $224.00
Diluted EPS (Cont. Ops) $192.00 $176.00 $160.00 $224.00 $224.00
Weighted Average Basic Share $10.6K $10.6K $11.7K $11.7K $11.7K
Weighted Average Diluted Share $10.6K $10.6K $11.7K $11.7K $11.7K
 
EBITDA $3.5M $3.3M $3.6M $4M $3.9M
EBIT $3M $2.8M $2.8M $3.5M $3.4M
 
Revenue (Reported) $5.2M $5.6M $6.3M $7.1M $7M
Operating Income (Reported) $3M $2.8M $2.8M $3.5M $3.4M
Operating Income (Adjusted) $3M $2.8M $2.8M $3.5M $3.4M
Period Ending 2006-09-30 2007-09-30 2008-09-30 2009-09-30 2010-09-30
Revenue $1.4M $1.5M $1.9M $1.8M $1.8M
Revenue Growth (YoY) -- 4.51% 24.68% -6.5% 0.95%
 
Cost of Revenues $256K $270.8K $398K $411.8K $419.8K
Gross Profit $1.2M $1.2M $1.5M $1.4M $1.4M
Gross Profit Margin 82.31% 82.09% 78.89% 76.64% 76.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $349.2K $237K $299.2K $50.3K $219K
Other Inc / (Exp) $200 $300 $7.1K $4K -$13.9K
Operating Expenses $435.2K $350.1K $557.3K $394.6K $409.6K
Operating Income $755.6K $891.2K $930K $956.3K $950K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $755.8K $891.5K $937.4K $960.5K $936.2K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$97.9K $299.1K $232.6K $240.1K $235K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $853.7K $592.4K $704.9K $720.4K $701.1K
 
Basic EPS (Cont. Ops) $0.05 $0.03 $0.06 $0.04 $0.04
Diluted EPS (Cont. Ops) $0.05 $0.03 $0.06 $0.04 $0.04
Weighted Average Basic Share $17M $18.7M $18.7M $18.7M $18.7M
Weighted Average Diluted Share $17M $18.7M $18.7M $18.7M $18.7M
 
EBITDA $841.6K $1M $1.2M $1.3M $1.1M
EBIT $755.8K $891.5K $937.4K $960.5K $936.2K
 
Revenue (Reported) $1.4M $1.5M $1.9M $1.8M $1.8M
Operating Income (Reported) $755.6K $891.2K $930K $956.3K $950K
Operating Income (Adjusted) $755.8K $891.5K $937.4K $960.5K $936.2K
Period Ending 2006-09-30 2007-09-30 2008-09-30 2009-09-30 2010-09-30
Revenue -- $5.9M $7.1M $7.1M $6.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $1M $1.6M $2M $1.7M
Gross Profit -- $4.8M $5.5M $5.1M $5.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1M $1.6M $1.3M $1.3M
Other Inc / (Exp) -$9K $4.7K -$16.7M $26.9K -$36.1K
Operating Expenses -- $1.6M $19.4M $1.6M $1.5M
Operating Income -- $3.2M -$13.9M $3.5M $3.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $3.2M -$13.8M $3.5M $3.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.4M -- $857.3K $921.5K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $1.8M -$14.2M $2.7M $2.8M
 
Basic EPS (Cont. Ops) -- $0.10 -$0.74 $0.14 $0.15
Diluted EPS (Cont. Ops) -- $0.10 -$0.74 $0.14 $0.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $3.8M -$12.9M $3.8M $4M
EBIT -- $3.2M -$13.8M $3.5M $3.7M
 
Revenue (Reported) -- $5.9M $7.1M $7.1M $6.9M
Operating Income (Reported) -- $3.2M -$13.9M $3.5M $3.7M
Operating Income (Adjusted) -- $3.2M -$13.8M $3.5M $3.7M
Period Ending 2021-06-02 2022-06-02 2023-06-02 2024-06-02
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Cash and Equivalents $68.4K $46.4K $45.7K $89.3K $145.1K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $20K $37.8K $34.2K $39.7K $32.7K
Inventory $44.1K $33.7K $127.2K $77.2K $69.6K
Prepaid Expenses $39.4K $9.8K $390 $2.5K $200
Other Current Assets -- -- -- -- --
Total Current Assets $880.5K $1.1M $684K $775.3K $818.5K
 
Property Plant And Equipment $8.9M $9.3M $14.7M $19.6M $23.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $2.5M $2.6M $2.5M
Other Long-Term Assets $15.2M $18.7M $16.5M $17.6M $17.6M
Total Assets $25M $29.1M $34.3M $40.6M $44.6M
 
Accounts Payable $842K $943.5K $495.8K $627.4K $744.8K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9M $3.3M $4.1M -- --
Total Current Liabilities $2.8M $4.2M $4.6M $6.1M $7.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $2.8M $4.2M $4.6M $6.1M $7.5M
 
Common Stock $17K $17K $18.7K $18.7K $18.7K
Other Common Equity Adj -- -- -- -- --
Common Equity $22.3M $24.9M $29.6M $34.4M $37.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.3M $24.9M $29.6M $34.4M $37.1M
 
Total Liabilities and Equity $25M $29.1M $34.3M $40.6M $44.6M
Cash and Short Terms $68.4K $46.4K $45.7K $89.3K $145.1K
Total Debt -- -- -- -- --
Period Ending 2006-09-30 2007-09-30 2008-09-30 2009-09-30 2010-09-30
Cash and Equivalents $19.1K $106.8K $69.8K $10.1K $82.6K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $77.6K $24.1K $44.4K $14K $97.1K
Inventory $39.4K $40.1K $86.7K $78.3K $64.6K
Prepaid Expenses $47.6K $9.3K -- $3.1K $2.1K
Other Current Assets -- -- $560.3K -- --
Total Current Assets $1.8M $1.3M $763.2K $654.9K $817.2K
 
Property Plant And Equipment $9.4M $9.3M $18.4M $22.4M $27.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $2.6M $2.5M $2.5M
Other Long-Term Assets $16.6M $22.5M $17.7M -- --
Total Assets $28.2M $33M $39.4M $43.1M $48.4M
 
Accounts Payable $877.7K $961.1K $477.4K -- $122.9K
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.9M $4.4M $5.2M -- --
Total Current Liabilities $3.8M $5.4M $5.7M $7M $8.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.8M $5.4M $5.7M $7M $8.5M
 
Common Stock $17K $18.7K $18.7K $18.7K $18.7K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- $36.2M $39.9M
 
Total Liabilities and Equity $3.8M $5.4M $5.7M $43.1M $48.4M
Cash and Short Terms $19.1K $106.8K $69.8K $10.1K $82.6K
Total Debt -- -- -- -- --
Period Ending 2005-12-31 2006-12-31 2007-12-31 2008-12-31 2009-12-31
Net Income to Stockholders $2M $1.8M $1.9M $2.7M $2.6M
Depreciation & Amoritzation $501.1K $526.7K $802.7K $434K $429.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $11K -$17.8K $6.8K -$50.6K -$32.3K
Change in Inventories $760 $10.4K -$87.6K $57.8K $7.5K
Cash From Operations $3.4M $3.8M $3.6M $4.6M $4.3M
 
Capital Expenditures $320.5K $669.4K $17.2K $4.6M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.9M -$4.3M -$4.2M -$4.6M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $504.2K -- --
Cash From Financing -- -- $589.2K -- --
 
Beginning Cash (CF) $93.3K $68.4K $46.4K $45.7K $89.3K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$519.9K -$516.6K -$26.7K $39.7K -$136K
Ending Cash (CF) $68.4K $46.4K $45.7K $89.3K $145.1K
 
Levered Free Cash Flow $3.1M $3.1M $3.6M $80K -$131.5K
Period Ending 2021-06-02 2022-06-02 2023-06-02 2024-06-02
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-02 2022-06-02 2023-06-02 2024-06-02
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2005-06-02 2006-06-02 2007-06-02 2008-06-02 2009-06-02
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is IONQ The Next NVIDIA?
Is IONQ The Next NVIDIA?

Quantum computing startup IonQ (NYSE:IONQ) has seen its stock skyrocket…

Best AI Index Fund to Buy
Best AI Index Fund to Buy

Over the last two years, companies with a focus on…

Where Will Salesforce Stock Be in 5 Years?
Where Will Salesforce Stock Be in 5 Years?

Salesforce (NYSE: CRM) just turned in a quarter that, on…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Sell
31
REGN alert for Jun 2

Regeneron Pharmaceuticals [REGN] is up 0.71% over the past day.

Buy
55
RGC alert for Jun 2

Regencell Bioscience Holdings [RGC] is down 15.28% over the past day.

Sell
42
AMBA alert for Jun 2

Ambarella [AMBA] is up 0.84% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock