Financhill
Buy
68

KPCPY Quote, Financials, Valuation and Earnings

Last price:
$18.62
Seasonality move :
1.56%
Day range:
$18.32 - $19.36
52-week range:
$12.72 - $19.98
Dividend yield:
4.49%
P/E ratio:
8.42x
P/S ratio:
1.84x
P/B ratio:
0.65x
Volume:
5.1K
Avg. volume:
7.2K
1-year change:
26.63%
Market cap:
$11B
Revenue:
$5.9B
EPS (TTM):
$2.21
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.5B $5.1B $5.3B $5.1B $5.9B
Revenue Growth (YoY) 7.53% -6.65% 3.64% -2.63% 14.21%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.2B $1.3B $1.2B $1.5B
Other Inc / (Exp) $306.5M -$13.3M -$185.3M -$60.5M $23.5M
Operating Expenses $1.3B $1.2B $1.3B $1.2B $1.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.7B $1.3B $1.6B $1.3B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $331.9M $244.8M $304.2M $246.7M $309.2M
Net Income to Company $1.7B $1.3B $1.6B $1.3B $1.6B
 
Minority Interest in Earnings -$151.8M -$134.4M -$131.1M -$62.4M -$76.4M
Net Income to Common Excl Extra Items $1.2B $942.7M $1.2B $1B $1.2B
 
Basic EPS (Cont. Ops) $2.08 $1.59 $1.97 $1.69 $2.02
Diluted EPS (Cont. Ops) $2.08 $1.59 $1.97 $1.69 $2.02
Weighted Average Basic Share $598.3M $593.3M $592.3M $592.3M $592.3M
Weighted Average Diluted Share $598.3M $593.3M $592.3M $592.3M $592.3M
 
EBITDA -- -- -- -- --
EBIT $2.3B $1.7B $1.9B $1.7B $2.3B
 
Revenue (Reported) $5.5B $5.1B $5.3B $5.1B $5.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.3B $1.7B $1.9B $1.7B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.2B $1.1B $1.3B $1.4B
Revenue Growth (YoY) -13.92% 3.73% -5.73% 16.15% 4.65%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $260.6M $254.9M $244.6M $269.6M $305M
Other Inc / (Exp) $28.1M $3.1M $3.5M $29.1M $107.4M
Operating Expenses $260.6M $254.9M $244.6M $269.6M $305M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $302.8M $354.3M $371.6M $410.9M $447.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.3M $61.5M $69.9M $80.4M $92.3M
Net Income to Company $311.3M $310.9M $326.8M $391.4M $502.2M
 
Minority Interest in Earnings -$24.4M -$31.1M -$11.4M -$10.8M -$10.3M
Net Income to Common Excl Extra Items $213.1M $261.8M $290.3M $319.7M $344.7M
 
Basic EPS (Cont. Ops) $0.36 $0.42 $0.47 $0.52 $0.57
Diluted EPS (Cont. Ops) $0.36 $0.42 $0.47 $0.52 $0.57
Weighted Average Basic Share $592.3M $592.3M $592.3M $592.3M $592.3M
Weighted Average Diluted Share $592.3M $592.3M $592.3M $592.3M $592.3M
 
EBITDA -- -- -- -- --
EBIT $434.6M $478.3M $496M $672.1M $730.7M
 
Revenue (Reported) $1.2B $1.2B $1.1B $1.3B $1.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $434.6M $478.3M $496M $672.1M $730.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.4B $5.3B $4.9B $5.7B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.4B $1.3B $1.1B $1.4B $1.6B
Other Inc / (Exp) $395.9M -$186.2M -$370.4M $53.9M -$2.9M
Operating Expenses $1.4B $1.3B $1.1B $1.4B $1.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $1.8B $1.6B $1.4B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $212.7M $352.5M $286.3M $261.9M $348.5M
Net Income to Company $1.1B $1.8B $1.6B $1.4B $1.8B
 
Minority Interest in Earnings -$110.1M -$163.4M -$33.9M -$93.8M -$84.2M
Net Income to Common Excl Extra Items $807.7M $1.3B $1.2B $1B $1.3B
 
Basic EPS (Cont. Ops) $1.36 $2.21 $2.06 $1.73 $2.21
Diluted EPS (Cont. Ops) $1.36 $2.21 $2.06 $1.73 $2.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.5B $2.1B $2B $2B $2.5B
 
Revenue (Reported) $5.4B $5.3B $4.9B $5.7B $6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.5B $2.1B $2B $2B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.7B $3.9B $3.6B $4.2B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $803.1M $853.8M $810.8M $949.7M $966.4M
Other Inc / (Exp) $202.5M $12.2M -$86.5M $119.2M $193.8M
Operating Expenses $803.1M $853.8M $810.8M $949.7M $966.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $743.6M $1.3B $1.2B $1.2B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $136.7M $242.8M $222.9M $236.2M $275.4M
Net Income to Company $745.8M $1.2B $1.1B $1.2B $1.4B
 
Minority Interest in Earnings -$89.6M -$119.2M -$20.6M -$53.9M -$61.6M
Net Income to Common Excl Extra Items $517.2M $895.8M $943.3M $956M $1.1B
 
Basic EPS (Cont. Ops) $0.87 $1.48 $1.56 $1.58 $1.77
Diluted EPS (Cont. Ops) $0.87 $1.48 $1.56 $1.58 $1.77
Weighted Average Basic Share $1.8B $1.8B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $1.8B $1.8B $1.8B $1.8B
 
EBITDA -- -- -- -- --
EBIT $1.2B $1.6B $1.5B $1.9B $2.2B
 
Revenue (Reported) $3.7B $3.9B $3.6B $4.2B $4.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.2B $1.6B $1.5B $1.9B $2.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.1B $11.5B $10.6B $10.1B $10.2B
Short Term Investments $11.2B $10.4B $12.5B $9.6B $8.4B
Accounts Receivable, Net $104.5M $384.2M $501.7M $488.9M $431.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $44.3B $43.4B $41.8B $40.5B $39.6B
 
Property Plant And Equipment $1.8B $1.9B $1.6B $1.7B $1.6B
Long-Term Investments $25.9B $27.5B $32.9B $29.8B $28B
Goodwill $127.5M $127.7M $114.6M $128.4M $156M
Other Intangibles $655.1M $668.4M $632.9M $652.1M $622.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $109.8B $122.2B $123B $122.8B $117.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $722.6M $883.3M $759.9M $719.5M $852.8M
 
Long-Term Debt $5.4B $4.5B $6.5B $4.6B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $94.7B $105.8B $106.9B $106.4B $101B
 
Common Stock $797.7M $791.5M $710.2M $685M $649.3M
Other Common Equity Adj $842.9M $777.3M $797.5M $692.1M $565M
Common Equity $13.5B $14.7B $14.3B $14.5B $14.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.6B $1.7B $1.8B $1.8B $1.8B
Total Equity $15.1B $16.4B $16.1B $16.4B $16.4B
 
Total Liabilities and Equity $109.8B $122.2B $123B $122.8B $117.4B
Cash and Short Terms $23.3B $21.9B $23.1B $19.7B $18.5B
Total Debt $5.4B $4.5B $6.5B $4.6B $5.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4B $1.6B $1.3B $1.1B $1B
Short Term Investments $11.4B $11.3B -- $8.1B $11.3B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $14.3B $14.5B $3.7B $10.9B $14.8B
 
Property Plant And Equipment $1.8B $1.6B $1.5B $1.6B $1.8B
Long-Term Investments $27.6B $30B $27.7B $27.6B $31.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $112.1B $118.7B $111.7B $113.5B $134.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $708.9M $765.8M $607.4M $611.3M $997.4M
 
Long-Term Debt $5.9B $8.3B $7.2B $7.1B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $97.7B $103.3B $96.9B $97.8B $115.7B
 
Common Stock $749.3M $697.9M $625.5M $630.3M $731.3M
Other Common Equity Adj $673.5M $765.4M $615.9M $585.9M $616.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5B $1.7B $1.5B $1.7B $2.1B
Total Equity $14.4B $15.4B $14.7B $15.7B $19.1B
 
Total Liabilities and Equity $112.1B $118.7B $111.7B $113.5B $134.8B
Cash and Short Terms $12.8B $12.8B $1.3B $9.2B $12.3B
Total Debt $5.9B $8.3B $7.2B $7.1B $6.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.7B $1.3B $1.6B $1.3B $1.6B
Depreciation & Amoritzation $243.4M $279.3M $229.2M $245.3M $251.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.3B $2.7B $7.6B $14.4M $273.7M
 
Capital Expenditures $200.2M $327.2M $169.7M $285M $255.2M
Cash Acquisitions -- -- $2.4K -$334.9M -$102.7M
Cash From Investing -$3.6B -$2.3B -$7.9B $736.8M -$229.7M
 
Dividends Paid (Ex Special Dividend) -$308.2M -$340.9M -$222.3M -$220.1M -$271.8M
Special Dividend Paid
Long-Term Debt Issued $819.1M $6.1M $998.5M $83.7M $672.5M
Long-Term Debt Repaid -$351.7M -$510.4M -$500.8M -$655.3M -$658.5M
Repurchase of Common Stock -- -$102.6M -- -- --
Other Financing Activities -$33.7M $482.1M -$41.4M -$40.9M -$26.2M
Cash From Financing $125.6M -$465.7M $234M -$832.5M -$284M
 
Beginning Cash (CF) $2.1B $2B $1.9B $1.7B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$172.2M $18.5M -$62.4M -$81.4M -$240M
Ending Cash (CF) $2B $2B $1.9B $1.6B $1.4B
 
Levered Free Cash Flow $3.1B $2.4B $7.4B -$270.6M $18.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $311.3M $310.9M $326.8M $391.4M $502.2M
Depreciation & Amoritzation $73.2M $60.5M $34.9M $59.4M $70.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5M $1.5B $56.5M $185.2M -$715.5M
 
Capital Expenditures $70.2M $31M $22.4M $61M $64.6M
Cash Acquisitions -- -- -- -$1.3M -$30.3M
Cash From Investing -$141M -$1.9B -$21.7M $269.5M $915.1M
 
Dividends Paid (Ex Special Dividend) -$6.5M -$26.7M -$21.9M -$27.9M -$124.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7M $332.6M -- -$39.2M --
Long-Term Debt Repaid -$22.3M $9.5M $24M -$500.3M -$10.2M
Repurchase of Common Stock -$2M -- -- -- --
Other Financing Activities -$281.8K $1.4M $1.5M $637.2K -$1.4M
Cash From Financing -$28.4M $316.8M $3.6M -$566.8M -$136.5M
 
Beginning Cash (CF) $1.5B $1.8B $1.5B $1.3B $823.9M
Foreign Exchange Rate Adjustment -$5.1K $5.8M $167.9K $770.1K -$4.4M
Additions / Reductions -$164.3M -$136.1M $38.4M -$112.1M $63.1M
Ending Cash (CF) $1.4B $1.6B $1.4B $1.2B $959.8M
 
Levered Free Cash Flow -$65.2M $1.4B $34.1M $124.2M -$780.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.8B $1.6B $1.4B $1.8B
Depreciation & Amoritzation $272.7M $269.5M $205.6M $252.2M $258.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $3.8B $3.2B -$457.5M $290.8M
 
Capital Expenditures $222.6M $255.9M $206.8M $303M $264.5M
Cash Acquisitions -- -- $2.4K -$401.3M -$73.6M
Cash From Investing -$3.8B -$3.9B -$2.8B $308.2M $166.7M
 
Dividends Paid (Ex Special Dividend) -$336.8M -$216.3M -$218.1M -$277.2M -$515.2M
Special Dividend Paid
Long-Term Debt Issued $810.4M $562.9M $435.6M $752.5M $3.7M
Long-Term Debt Repaid -$836.8M -$488.7M -$647.9M -$560.3M -$162.9M
Repurchase of Common Stock -$102.3M -- -- -- --
Other Financing Activities -$14.4M -- -$40.3M -$41.9M -$25.4M
Cash From Financing -$479.9M $327.9M -$470.6M -$126.9M -$699.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$180.8M $307.6M -$29.3M -$276.2M -$242.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9B $3.6B $3B -$760.5M $26.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $745.8M $1.2B $1.1B $1.2B $1.4B
Depreciation & Amoritzation $210.7M $200.9M $177.3M $184.1M $191.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B $4.9B $565.6M $93.7M $110.8M
 
Capital Expenditures $186.8M $115.5M $152.6M $170.6M $179.9M
Cash Acquisitions -- -- -- -$66.4M -$37.3M
Cash From Investing -$3.4B -$5B $46.3M -$382.2M $14.2M
 
Dividends Paid (Ex Special Dividend) -$340.1M -$215.6M -$211.4M -$268.6M -$511.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.1M $562.8M -- $668.8M --
Long-Term Debt Repaid -$492.9M -$471.1M -$618.2M -$523.2M -$27.7M
Repurchase of Common Stock -$102.3M -- -- -- --
Other Financing Activities -$14.8M -$26.6M -$25.5M -$26.4M -$25.7M
Cash From Financing -$944.1M -$150.5M -$855.1M -$149.4M -$565.3M
 
Beginning Cash (CF) $6B $5.5B $4.8B $4.4B $3.2B
Foreign Exchange Rate Adjustment -$27.9K $5.9M -$53.5K $464.6K -$2.6M
Additions / Reductions -$565.3M -$276.2M -$243.2M -$438M -$440.3M
Ending Cash (CF) $5.4B $5B $4.4B $3.9B $2.8B
 
Levered Free Cash Flow $3.6B $4.8B $413M -$76.9M -$69.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock