Financhill
Sell
6

KARX Quote, Financials, Valuation and Earnings

Last price:
$1.50
Seasonality move :
--
Day range:
$1.50 - $1.50
52-week range:
$1.50 - $2.50
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
220.00x
P/B ratio:
39.73x
Volume:
--
Avg. volume:
67
1-year change:
--
Market cap:
$125.1M
Revenue:
$412.1K
EPS (TTM):
-$0.05
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue -- -- -- $9.8K $412.1K
Revenue Growth (YoY) -- -- -- -- 4090.55%
 
Cost of Revenues -- -- -- $1K $356.1K
Gross Profit -- -- -- $8.8K $56K
Gross Profit Margin -- -- -- 89.58% 13.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $134K $1.7M $1.2M
Other Inc / (Exp) -- -- -- -$6.9K -$1.2M
Operating Expenses -- -- $238.8K $2M $1.6M
Operating Income -- -- -$238.8K -$2M -$1.5M
 
Net Interest Expenses -- -- -- -- $35.9K
EBT. Incl. Unusual Items -- -- -$238.8K -$2M -$2.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$238.8K -$2M -$2.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$238.8K -$2M -$2.7M
 
Basic EPS (Cont. Ops) -- -- -$0.00 -$0.03 -$0.04
Diluted EPS (Cont. Ops) -- -- -$0.00 -$0.03 -$0.04
Weighted Average Basic Share -- -- $69M $69.7M $77.2M
Weighted Average Diluted Share -- -- $69M $69.7M $77.2M
 
EBITDA -- -- -$238.8K -$2M -$2.7M
EBIT -- -- -$238.8K -$2M -$2.7M
 
Revenue (Reported) -- -- -- $9.8K $412.1K
Operating Income (Reported) -- -- -$238.8K -$2M -$1.5M
Operating Income (Adjusted) -- -- -$238.8K -$2M -$2.7M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue -- -- -- $3.8K $127.4K
Revenue Growth (YoY) -- -- -- -- 3290.87%
 
Cost of Revenues -- -- -- $550 $94.1K
Gross Profit -- -- -- $3.2K $33.3K
Gross Profit Margin -- -- -- 85.39% 26.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $97.3K $272.6K $691.2K
Other Inc / (Exp) -- -- -- -$27.8K -$12.4K
Operating Expenses -- -- $195.9K $325.5K $825.7K
Operating Income -- -- -$195.9K -$322.3K -$792.4K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$195.9K -$350K -$804.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$195.9K -$350K -$804.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$195.9K -$350K -$804.8K
 
Basic EPS (Cont. Ops) -- -- -$0.00 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -- -- -$0.00 -$0.00 -$0.01
Weighted Average Basic Share -- -- $68.9M $75.9M $81.5M
Weighted Average Diluted Share -- -- $68.9M $75.9M $81.5M
 
EBITDA -- -- -$195.6K -$317K -$471.8K
EBIT -- -- -$195.9K -$322.3K -$792.4K
 
Revenue (Reported) -- -- -- $3.8K $127.4K
Operating Income (Reported) -- -- -$195.9K -$322.3K -$792.4K
Operating Income (Adjusted) -- -- -$195.9K -$322.3K -$792.4K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue -- -- -- -- $535.7K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $461.7K
Gross Profit -- -- -- $12K $74.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $2M $1.6M
Other Inc / (Exp) -- -- -- -$34.6K -$1.2M
Operating Expenses -- -- -- $2.2M $2.1M
Operating Income -- -- -- -$2.2M -$2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -$2.2M -$3.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$2.1M -$3.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$2.2M -$3.2M
 
Basic EPS (Cont. Ops) -- -- -- -$0.04 -$0.05
Diluted EPS (Cont. Ops) -- -- -- -$0.04 -$0.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$2.2M -$2.9M
EBIT -- -- -- -$2.2M -$3.2M
 
Revenue (Reported) -- -- -- -- $535.7K
Operating Income (Reported) -- -- -- -$2.2M -$2M
Operating Income (Adjusted) -- -- -- -$2.2M -$3.2M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue -- -- -- $3.8K $127.4K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $550 $94.1K
Gross Profit -- -- -- $3.2K $33.3K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $97.3K $272.6K $691.2K
Other Inc / (Exp) -- -- -- -$27.8K -$12.4K
Operating Expenses -- -- $195.9K $325.5K $825.7K
Operating Income -- -- -$195.9K -$322.3K -$792.4K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -$195.9K -$350K -$804.8K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -$195.9K -$350K -$804.8K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$195.9K -$350K -$804.8K
 
Basic EPS (Cont. Ops) -- -- -$0.00 -$0.00 -$0.01
Diluted EPS (Cont. Ops) -- -- -$0.00 -$0.00 -$0.01
Weighted Average Basic Share -- -- $68.9M $75.9M $81.5M
Weighted Average Diluted Share -- -- $68.9M $75.9M $81.5M
 
EBITDA -- -- -$195.6K -$317K -$471.8K
EBIT -- -- -$195.9K -$322.3K -$792.4K
 
Revenue (Reported) -- -- -- $3.8K $127.4K
Operating Income (Reported) -- -- -$195.9K -$322.3K -$792.4K
Operating Income (Adjusted) -- -- -$195.9K -$322.3K -$792.4K
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents -- -- $477.3K $206.8K $2.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $113.1K
Inventory -- -- -- -- --
Prepaid Expenses -- -- $2.8K $59.8K $1K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $491K $312.2K $2.8M
 
Property Plant And Equipment -- -- $3.3K $77.4K $323.4K
Long-Term Investments -- -- -- $1.5M --
Goodwill -- -- -- -- --
Other Intangibles -- -- $176.8K $522.8K $521.4K
Other Long-Term Assets -- -- -- $80.8K $316.7K
Total Assets -- -- $671.6K $2.5M $4M
 
Accounts Payable -- -- $30.8K $69.7K $127.2K
Accrued Expenses -- -- $3K $10.1K $24.1K
Current Portion Of Long-Term Debt -- -- -- $100K $36.5K
Current Portion Of Capital Lease Obligations -- -- -- $14.7K $22K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $33.7K $194.5K $839.8K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $33.7K $249.9K $1.1M
 
Common Stock -- -- $68.3K $72.6K $82.2K
Other Common Equity Adj -- -- -$13K -$3.8K $7.6K
Common Equity -- -- $637.9K $2.3M $2.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $637.9K $2.3M $2.8M
 
Total Liabilities and Equity -- -- $671.6K $2.5M $4M
Cash and Short Terms -- -- $477.3K $206.8K $2.7M
Total Debt -- -- -- $100K $36.5K
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents -- -- $186.5K $974.4K $2.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- $56.9K
Inventory -- -- -- -- --
Prepaid Expenses -- -- $317.8K $61.7K $9.3K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $524.8K $1.1M $2.4M
 
Property Plant And Equipment -- -- $6.3K $72.5K $6.5K
Long-Term Investments -- -- -- $2.5M --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $524.9K $527.2K
Other Long-Term Assets -- -- $86K $139.1K $362.9K
Total Assets -- -- $618.4K $4.3M $3.3M
 
Accounts Payable -- -- $3.6K $29.9K $124K
Accrued Expenses -- -- $3.1K $24.5K $15K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $22.4K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $6.6K $272.2K $139K
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $6.6K $322K $139K
 
Common Stock -- -- $69K $78.6K $83.4K
Other Common Equity Adj -- -- -$23.3K -$7K $41K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $611.8K $3.9M $3.1M
 
Total Liabilities and Equity -- -- $618.4K $4.3M $3.3M
Cash and Short Terms -- -- $186.5K $974.4K $2.3M
Total Debt -- -- -- -- --
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders -- -- -$238.8K -$2M -$2.7M
Depreciation & Amoritzation -- -- -- $4.4K -$244.8K
Stock-Based Compensation -- -- -- $625K --
Change in Accounts Receivable -- -- -$10.8K -$34.8K -$74.7K
Change in Inventories -- -- -- -$80.8K -$236K
Cash From Operations -- -- -$184.6K -$1.5M -$1.1M
 
Capital Expenditures -- -- -- $353.1K --
Cash Acquisitions -- -- -- -$397.5K -$802.4K
Cash From Investing -- -- -$180K -$750.6K -$802.4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $100K $36.5K
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $855K $2M $4.4M
 
Beginning Cash (CF) -- -- -- $477.3K $206.8K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $490.4K -$279.7K $2.5M
Ending Cash (CF) -- -- $477.3K $206.8K $2.7M
 
Levered Free Cash Flow -- -- -$364.6K -$1.8M -$1.1M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -- -- -$195.9K -$350K -$804.8K
Depreciation & Amoritzation -- -- $230 $5.3K $320.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$9.7K $25.3K $51.7K
Change in Inventories -- -- -$86K -$58.4K -$46.2K
Cash From Operations -- -- -$184.6K -$180.3K -$1.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$602.4K --
Cash From Investing -- -- -$3.2K -$602.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$36.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $180K $1.6M $1.1M
 
Beginning Cash (CF) -- -- -- $206.8K $2.7M
Foreign Exchange Rate Adjustment -- -- -$10.2K -$5.5K $27.6K
Additions / Reductions -- -- $196.7K $773K -$404.1K
Ending Cash (CF) -- -- $186.5K $974.4K $2.3M
 
Levered Free Cash Flow -- -- -$187.8K -$180.3K -$1.5M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -- -- -- -$2.1M -$3.2M
Depreciation & Amoritzation -- -- -- $9.5K $70.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $200 -$48.3K
Change in Inventories -- -- -- -$53.1K -$223.8K
Cash From Operations -- -- -- -$1.5M -$2.4M
 
Capital Expenditures -- -- -- $173.8K --
Cash Acquisitions -- -- -- -$999.9K -$200K
Cash From Investing -- -- -- -$1.3M -$200K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $3.3M $3.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- $296.6K $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$1.5M -$2.4M
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders -- -- -$195.9K -$350K -$804.8K
Depreciation & Amoritzation -- -- $230 $5.3K $320.6K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$9.7K $25.3K $51.7K
Change in Inventories -- -- -$86K -$58.4K -$46.2K
Cash From Operations -- -- -$184.6K -$180.3K -$1.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -$602.4K --
Cash From Investing -- -- -$3.2K -$602.4K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$36.5K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $180K $1.6M $1.1M
 
Beginning Cash (CF) -- -- -- $206.8K $2.7M
Foreign Exchange Rate Adjustment -- -- -$10.2K -$5.5K $27.6K
Additions / Reductions -- -- $196.7K $773K -$404.1K
Ending Cash (CF) -- -- $186.5K $974.4K $2.3M
 
Levered Free Cash Flow -- -- -$187.8K -$180.3K -$1.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock