Financhill
Sell
35

IVSBF Quote, Financials, Valuation and Earnings

Last price:
$28.60
Seasonality move :
4.91%
Day range:
$28.60 - $28.60
52-week range:
$23.04 - $31.10
Dividend yield:
1.55%
P/E ratio:
8.07x
P/S ratio:
5.45x
P/B ratio:
1.18x
Volume:
--
Avg. volume:
3.2K
1-year change:
21.26%
Market cap:
$87.6B
Revenue:
$16B
EPS (TTM):
$3.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.7B $30.9B -$2.7B $17B $16B
Revenue Growth (YoY) -35.55% 220.17% -- -- -5.67%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7B $4.2B $4.6B $4.9B $5.1B
Other Inc / (Exp) $233.3M $1.4B $797.8M -$62.2M --
Operating Expenses $3.9B $4.3B $4.6B $4.9B $5.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.8B $26.7B -$7.3B $12.1B $10.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.6M $41.7M $107.6M $82M $115.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $14M $11.7M $8.1M $21.4M $16M
Net Income to Common Excl Extra Items $5.8B $26.6B -$7.4B $12B $10.7B
 
Basic EPS (Cont. Ops) $1.88 $8.70 -$2.43 $3.92 $3.51
Diluted EPS (Cont. Ops) $1.88 $8.69 -$2.43 $3.92 $3.51
Weighted Average Basic Share $3.1B $3.1B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $3.1B $3.1B $3.1B $3.1B $3.1B
 
EBITDA -- -- -- -- --
EBIT $6B $26.9B -$7.1B $12.5B $11.2B
 
Revenue (Reported) $9.7B $30.9B -$2.7B $17B $16B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6B $26.9B -$7.1B $12.5B $11.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $10.3B $6.1B $7B -$1.6B
Revenue Growth (YoY) -54.77% 407.07% -41.06% 14.57% --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.1B $1.2B $1.4B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.1B $1.1B $1.2B $1.4B $1.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $916.8M $9.2B $4.9B $5.6B -$2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.5M $14M $51.5M -$20.7M $31.9M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $7.8M $792.6K -$3.5M $10.6M $1.6M
Net Income to Common Excl Extra Items $890M $9.2B $4.8B $5.6B -$2.9B
 
Basic EPS (Cont. Ops) $0.29 $3.00 $1.57 $1.84 -$0.96
Diluted EPS (Cont. Ops) $0.29 $3.00 $1.57 $1.84 -$0.96
Weighted Average Basic Share $3.1B $3.1B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $3.1B $3.1B $3.1B $3.1B $3.1B
 
EBITDA -- -- -- -- --
EBIT $916.8M $9.2B $4.6B $5.7B -$2.6B
 
Revenue (Reported) $2B $10.3B $6.1B $7B -$1.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $916.8M $9.2B $4.6B $5.7B -$2.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.6B $30.9B -$3.8B $17.1B $16.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8B $4.2B $4.6B $4.9B $5.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $4.3B $4.6B $4.9B $5.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.8B $26.7B -$8.4B $12.1B $11B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.8M $41.8M $105.1M $82M $114.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $14.3M $11.8M $8.5M $21.5M $16.1M
Net Income to Common Excl Extra Items $5.8B $26.6B -$8.5B $12.1B $10.9B
 
Basic EPS (Cont. Ops) $1.89 $8.69 -$2.77 $3.94 $3.55
Diluted EPS (Cont. Ops) $1.89 $8.69 -$2.77 $3.94 $3.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $6.2B $26.9B -$8.1B $12.6B $11.5B
 
Revenue (Reported) $9.6B $30.9B -$3.8B $17.1B $16.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.2B $26.9B -$8.1B $12.6B $11.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $30.9B -$3.8B $17.1B $16.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.2B $4.6B $4.9B $5.1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.3B $4.6B $4.9B $5.1B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $26.7B -$8.4B $12.1B $11B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.8M $105.1M $82M $114.8M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $11.8M $8.5M $21.5M $16.1M --
Net Income to Common Excl Extra Items $26.6B -$8.5B $12.1B $10.9B --
 
Basic EPS (Cont. Ops) $8.69 -$2.77 $3.94 $3.55 --
Diluted EPS (Cont. Ops) $8.69 -$2.77 $3.94 $3.55 --
Weighted Average Basic Share $12.3B $12.3B $12.3B $12.3B --
Weighted Average Diluted Share $12.3B $12.3B $12.3B $12.3B --
 
EBITDA -- -- -- -- --
EBIT $26.9B -$8.1B $12.6B $11.5B --
 
Revenue (Reported) $30.9B -$3.8B $17.1B $16.1B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $26.9B -$8.1B $12.6B $11.5B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4B $2B $1.3B $1.9B $3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $33.1M $39.7M $49.5M $79.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $3.4B $2.4B $3.1B $4.5B
 
Property Plant And Equipment $1.2B $743.6M $751.1M $796.3M $1.6B
Long-Term Investments $54.4B $72.5B $55.2B $67.6B $69.8B
Goodwill $5.7B $6.1B $6.1B $6.4B $6.5B
Other Intangibles $3.5B $3.7B $3.3B $3.3B $3.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $69.7B $87.9B $69.5B $83.3B $86.4B
 
Accounts Payable $448.8M $464M $523.6M $512.8M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $627.2M $527.5M $585.9M $614M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $12.4B $11.4B $12B $12B
 
Common Stock $585.6M $530M $460.1M $476.3M --
Other Common Equity Adj -- -- -- -- --
Common Equity $56.4B $75.5B $58B $71.2B $74.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114.7M $98.5M $75.6M $65.9M $35.2M
Total Equity $56.5B $75.6B $58.1B $71.3B $74.4B
 
Total Liabilities and Equity $69.7B $87.9B $69.5B $83.3B $86.4B
Cash and Short Terms $2.4B $2B $1.3B $1.9B $3B
Total Debt $10.5B $9.6B $8.7B $8.9B $9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4B $2B $1.3B $1.9B $3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $33.1M $39.7M $49.5M $79.1M --
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $3.4B $2.4B $3.1B $4.5B
 
Property Plant And Equipment $1.2B $743.6M $751.1M $796.3M $1.6B
Long-Term Investments $54.4B $72.5B $55.2B $67.6B $69.8B
Goodwill $5.7B $6.1B $6.1B $6.4B $6.5B
Other Intangibles $3.5B $3.7B $3.3B $3.3B $3.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $69.7B $87.9B $69.5B $83.3B $86.4B
 
Accounts Payable $448.8M $464M $523.6M $512.8M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $627.2M $527.5M $585.9M $614M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $12.4B $11.4B $12B $12B
 
Common Stock $585.6M $530M $460.1M $476.3M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114.7M $98.5M $75.6M $65.9M $35.2M
Total Equity $56.5B $75.6B $58.1B $71.3B $74.4B
 
Total Liabilities and Equity $69.7B $87.9B $69.5B $83.3B $86.4B
Cash and Short Terms $2.4B $2B $1.3B $1.9B $3B
Total Debt $10.5B $9.6B $8.7B $8.9B $9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $304.3M $443.9M $435.5M $351.5M $419.2M
Cash Acquisitions -$1.5B -$316.6M -$222.8M -$351.1M -$355.6M
Cash From Investing -$1.9B -$323.9M -$743.6M $37.7M -$1B
 
Dividends Paid (Ex Special Dividend) -$752.5M -$1.3B -$1.2B -$1.3B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $2.4B $721.1M $1.3B $1.3B $2B
Long-Term Debt Repaid -$816.9M -$1B -$1.6B -$1.4B -$1.6B
Repurchase of Common Stock -$1.2M -$17.4M -$14.7M -$21.3M -$33.8M
Other Financing Activities $109.2K -$116.8K -- -- -$366.5M
Cash From Financing $808M -$1.5B -$1.5B -$1.5B -$1.4B
 
Beginning Cash (CF) $2.1B $2.3B $1.8B $1.2B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.6M -$197.5M -$593.4M $560.6M -$194.1M
Ending Cash (CF) $2.1B $2.1B $1.3B $1.8B $1.6B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $97.1M $154.7M $85.6M $115.3M $166.7M
Cash Acquisitions -$793.4M -$678.6M -$579.7M -$226.6M $346M
Cash From Investing -$1.2B $346.3M $118.6M -$19M -$310.5M
 
Dividends Paid (Ex Special Dividend) $25.7M -$365.9M -$345.3M -$335.9M -$331.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $236.8M $123.3M $509.7M $110.4M
Long-Term Debt Repaid -$326.8M -$570M -$162.7M -$567.9M -$74.9M
Repurchase of Common Stock $41K -$156.4K -$635.9K -$395.2K $443.4K
Other Financing Activities -$3.7K -$116.8K -$95.4K $92.7K $3.8M
Cash From Financing $1.2B -$699M -$385.3M -$394.5M -$292.1M
 
Beginning Cash (CF) $1.7B $1.8B $942.2M $1.6B $1.7B
Foreign Exchange Rate Adjustment -$21.7M $12.6M -$696.6K -$48.6M $32M
Additions / Reductions $546M $301.8M $291.7M $223.2M -$86M
Ending Cash (CF) $2.1B $2.1B $1.3B $1.8B $1.6B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $304.3M $443.9M $435.5M $351.5M $419.2M
Cash Acquisitions -$1.5B -$316.6M -$222.8M -$351.1M -$355.6M
Cash From Investing -$1.9B -$323.9M -$743.6M $37.7M -$1B
 
Dividends Paid (Ex Special Dividend) -$752.5M -$1.3B -$1.2B -$1.3B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $2.4B $721.1M $1.3B $1.3B $2B
Long-Term Debt Repaid -$816.9M -$1B -$1.6B -$1.4B -$1.6B
Repurchase of Common Stock -$1.2M -- -- -$21.3M -$33.8M
Other Financing Activities $109.2K -$116.8K -- -- -$366.5M
Cash From Financing $808M -$1.5B -$1.5B -$1.5B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.6M -$197.5M -$593.4M $560.6M -$194.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $443.9M $435.5M $351.5M $419.2M --
Cash Acquisitions -$316.6M -$222.8M -$351.1M -$355.6M --
Cash From Investing -$323.9M -$743.6M $37.7M -$1B --
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.2B -$1.3B -$1.4B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $721.1M $1.3B $1.3B $2B --
Long-Term Debt Repaid -$1B -$1.6B -$1.4B -$1.6B --
Repurchase of Common Stock -$17.4M -$14.7M -$21.3M -$33.8M --
Other Financing Activities -$116.8K -$10 -- -$366.5M --
Cash From Financing -$1.5B -$1.5B -$1.5B -$1.4B --
 
Beginning Cash (CF) $10.1B $7.3B $6.4B $7.1B --
Foreign Exchange Rate Adjustment $40.9M $78.5M -$28.7M $44.7M --
Additions / Reductions -$197.5M -$593.4M $560.6M -$194.1M --
Ending Cash (CF) $9.9B $6.7B $6.9B $6.9B --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Texas Instruments Stock Overvalued?
Is Texas Instruments Stock Overvalued?

Texas Instruments Incorporated (NASDAQ:TXN) is not having an easy time…

Why Is AST SpaceMobile Stock Dropping?
Why Is AST SpaceMobile Stock Dropping?

Since Donald Trump’s pledge to send American astronauts to Mars…

1 Space Stock Up Over 150%, More To Go?
1 Space Stock Up Over 150%, More To Go?

Planet Labs combines satellite imaging and data analytics technologies to…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 104x

Alerts

Buy
69
TECX alert for Jan 31

Tectonic Therapeutic [TECX] is up 0.6% over the past day.

Buy
62
EXOD alert for Jan 31

Exodus Movement [EXOD] is down 9.4% over the past day.

Buy
62
DOGZ alert for Jan 31

Dogness (International) [DOGZ] is up 15.02% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock