Financhill
Buy
56

IRDEF Quote, Financials, Valuation and Earnings

Last price:
$2.06
Seasonality move :
-8.83%
Day range:
$2.06 - $2.06
52-week range:
$1.85 - $2.47
Dividend yield:
6.29%
P/E ratio:
8.99x
P/S ratio:
0.41x
P/B ratio:
0.84x
Volume:
--
Avg. volume:
207
1-year change:
-8.58%
Market cap:
$2.6B
Revenue:
$6.9B
EPS (TTM):
$0.23
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.7B $4.2B $5.8B $8.1B $6.9B
Revenue Growth (YoY) 0.08% -11.23% 38.31% 40.67% -15.29%
 
Cost of Revenues $3.2B $2.6B $4B $6.5B $5B
Gross Profit $1.5B $1.6B $1.8B $1.6B $1.9B
Gross Profit Margin 32.47% 37.65% 30.95% 19.53% 27.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $973.3M $1.1B $1.2B $1.1B $1.4B
Operating Income $553.2M $473.5M $557.9M $460.7M $491M
 
Net Interest Expenses $98.9M $71.7M $55.7M $58.4M $129.3M
EBT. Incl. Unusual Items $422.1M $421.7M $501.2M $420.6M $410.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124.9M $114.2M $106.7M $135.9M $105.1M
Net Income to Company $297.2M $307.5M $394.5M $284.7M $305.3M
 
Minority Interest in Earnings -$32.6M -$34.4M -$35.8M -$46.3M -$29.4M
Net Income to Common Excl Extra Items $264.6M $273.1M $358.7M $238.4M $275.9M
 
Basic EPS (Cont. Ops) $0.20 $0.22 $0.28 $0.19 $0.22
Diluted EPS (Cont. Ops) $0.20 $0.22 $0.28 $0.19 $0.22
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $971.7M $994.3M $1.1B $1B $1.2B
EBIT $519.9M $490.9M $564.6M $485.1M $535.1M
 
Revenue (Reported) $4.7B $4.2B $5.8B $8.1B $6.9B
Operating Income (Reported) $553.2M $473.5M $557.9M $460.7M $491M
Operating Income (Adjusted) $519.9M $490.9M $564.6M $485.1M $535.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $819.7M $1.2B $1.9B $1.5B $1.6B
Revenue Growth (YoY) -13.31% 45.12% 56.59% -21.66% 6.52%
 
Cost of Revenues $584.9M $888.1M $1.6B $1.1B $1.1B
Gross Profit $234.8M $301.3M $263.3M $379.6M $455.4M
Gross Profit Margin 28.64% 25.34% 14.14% 26.02% 29.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $111.8M $198.2M $220.7M $240.6M $338M
Operating Income $123M $103.2M $42.6M $139.1M $117.4M
 
Net Interest Expenses $28M $17.9M $20.1M $22M $14.1M
EBT. Incl. Unusual Items $46.2M $84.2M $21.5M $55M $85.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $20.6M $7.2M $14.3M $24.2M
Net Income to Company $42.5M $58.1M $5.3M $40.5M $64.9M
 
Minority Interest in Earnings -$8.5M -$7.6M -$10.7M -$3.9M -$8.9M
Net Income to Common Excl Extra Items $24M $55.9M $3.6M $36.8M $52.1M
 
Basic EPS (Cont. Ops) $0.02 $0.04 $0.00 $0.03 $0.04
Diluted EPS (Cont. Ops) $0.02 $0.04 $0.00 $0.03 $0.04
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $219.2M $260M $199.2M $261.1M $293.8M
EBIT $90.9M $122.1M $57.9M $99.3M $116.5M
 
Revenue (Reported) $819.7M $1.2B $1.9B $1.5B $1.6B
Operating Income (Reported) $123M $103.2M $42.6M $139.1M $117.4M
Operating Income (Adjusted) $90.9M $122.1M $57.9M $99.3M $116.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.1B $5B $8B $7.1B $6.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3.2B $6.3B $5.3B $4.4B
Gross Profit $1.5B $1.8B $1.7B $1.7B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $995.6M $1.3B $1.2B $1.2B $1.6B
Operating Income $499.8M $494.5M $509.2M $518.4M $509.7M
 
Net Interest Expenses $102.7M $48.8M $76.1M $79.3M $127.4M
EBT. Incl. Unusual Items $356M $523.1M $436.9M $404.8M $469.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $103.9M $94.3M $167.2M $92.5M $134.3M
Net Income to Company $264M $413.8M $257.4M $325.6M $337.5M
 
Minority Interest in Earnings -$31.5M -$37.7M -$41.6M -$34.7M -$42M
Net Income to Common Excl Extra Items $220.5M $391.1M $228.2M $277.6M $293.6M
 
Basic EPS (Cont. Ops) $0.17 $0.30 $0.18 $0.22 $0.23
Diluted EPS (Cont. Ops) $0.17 $0.30 $0.18 $0.22 $0.23
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $934.2M $1.1B $1.1B $1.1B $1.3B
EBIT $453.5M $585.8M $494.8M $503.2M $605.3M
 
Revenue (Reported) $4.1B $5B $8B $7.1B $6.4B
Operating Income (Reported) $499.8M $494.5M $509.2M $518.4M $509.7M
Operating Income (Adjusted) $453.5M $585.8M $494.8M $503.2M $605.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $3.6B $5.9B $4.9B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.3B $4.7B $3.5B $2.9B
Gross Profit $1B $1.3B $1.2B $1.3B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $631.9M $866.4M $821.2M $926.5M $1.1B
Operating Income $377.9M $401.2M $352.8M $400.4M $420.5M
 
Net Interest Expenses $55.6M $32.4M $53.3M $74.1M $72.2M
EBT. Incl. Unusual Items $273.9M $376.1M $311.2M $285.3M $346.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.8M $61.6M $122.9M $74.4M $104M
Net Income to Company $202.8M $309.1M $172M $213M $245.2M
 
Minority Interest in Earnings -$22.8M -$25.9M -$31.7M -$20.4M -$33M
Net Income to Common Excl Extra Items $170.3M $288.7M $156.5M $190.5M $209.6M
 
Basic EPS (Cont. Ops) $0.13 $0.22 $0.12 $0.15 $0.16
Diluted EPS (Cont. Ops) $0.13 $0.22 $0.12 $0.15 $0.16
Weighted Average Basic Share $3.9B $3.8B $3.8B $3.8B $3.8B
Weighted Average Diluted Share $3.9B $3.8B $3.8B $3.8B $3.8B
 
EBITDA $706.5M $859.7M $793.2M $856.6M $979.3M
EBIT $350.5M $446.8M $375.6M $384.1M $456.1M
 
Revenue (Reported) $2.8B $3.6B $5.9B $4.9B $4.4B
Operating Income (Reported) $377.9M $401.2M $352.8M $400.4M $420.5M
Operating Income (Adjusted) $350.5M $446.8M $375.6M $384.1M $456.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $387.4M $1.1B $687.1M $845.5M $482.1M
Short Term Investments -- $118.9M -- -- --
Accounts Receivable, Net $1B $1.1B $1.2B $1.5B $1.4B
Inventory $80.4M $80.7M $126.6M $149.4M $81.7M
Prepaid Expenses $17.3M -- $16.1M $20.3M $25.8M
Other Current Assets $54.2M -- $67.2M $120.4M $83.1M
Total Current Assets $2.3B $2.8B $2.9B $3.5B $2.9B
 
Property Plant And Equipment $4B $4.7B $4.5B $4.7B $4.9B
Long-Term Investments -- -- -- -- --
Goodwill $177.4M $208.2M $217.9M $255.2M $273.5M
Other Intangibles $2.5B $2.9B $2.9B $3B $3.5B
Other Long-Term Assets $16.3M $82M $7.6M $24.2M $25.8M
Total Assets $9.9B $11.7B $11.5B $12.6B $12.9B
 
Accounts Payable $969.8M $1.2B $1.7B $2.3B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $119.3M -- $10.3M $16.1M $16.2M
Other Current Liabilities $139.5M -- $87.4M $242.7M $132.2M
Total Current Liabilities $2B $2.1B $2.8B $3.3B $3.5B
 
Long-Term Debt $3.4B -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.9B $8.3B $8.2B $9.1B $9.3B
 
Common Stock $1.5B $1.6B $1.5B $1.4B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.6B $2.9B $2.9B $2.9B $3.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $407.5M $463.5M $430.2M $478.4M $481M
Total Equity $3B $3.4B $3.3B $3.4B $3.6B
 
Total Liabilities and Equity $9.9B $11.7B $11.5B $12.6B $12.9B
Cash and Short Terms $387.4M $1.2B $687.1M $845.5M $482.1M
Total Debt $3.8B -- $493.1M $98.2M $705.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1B $631.3M $474.6M $282M $588.8M
Short Term Investments $92.4M $281.3M $291.8M $183.9M $988.6M
Accounts Receivable, Net $902.7M $875.3M $1.3B $1.1B $1.2B
Inventory $86.3M $144.5M $412.7M $81.9M $107.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $2.3B $3.1B $2.3B $3.4B
 
Property Plant And Equipment $4.3B $4.5B $4.1B $4.7B $5B
Long-Term Investments -- -- -- -- --
Goodwill $196.7M $286.9M $300M $264.8M $280M
Other Intangibles $2.6B $2.8B $2.6B $3.2B $3.6B
Other Long-Term Assets $35.1M $118.6M $61.1M $147.3M $165.6M
Total Assets $10.6B $11B $11.2B $11.6B $13.8B
 
Accounts Payable $811.6M $1.1B $1.8B $1.4B $1.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $404.4M -- -- --
Total Current Liabilities $1.9B $1.9B $3.1B $2.3B $3.7B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.4B $7.6B $8.3B $8.2B $10.2B
 
Common Stock $1.5B $1.5B $1.3B $1.4B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $421.6M $426.4M $410.4M $452.9M $505.6M
Total Equity $3.1B $3.4B $2.9B $3.4B $3.7B
 
Total Liabilities and Equity $10.6B $11B $11.2B $11.6B $13.8B
Cash and Short Terms $1.1B $912.7M $766.4M $466M $1.6B
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $297.2M $307.5M $394.5M $284.7M $305.3M
Depreciation & Amoritzation $451.8M $503.4M $565.9M $551.1M $650.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $26.5M -$43.8M -$518.3M -$456.6M -$45.1M
Change in Inventories $3.2M $15.2M -$57.5M -$27.2M $70.9M
Cash From Operations $811.2M $937.7M $1.1B $1.1B $736.5M
 
Capital Expenditures $586.6M $782.5M $896.6M $946.6M $938.2M
Cash Acquisitions -$56.8M -$137.2M -$71.5M -$225.7M -$42.8M
Cash From Investing -$635.1M -$903.6M -$960.5M -$1.2B -$959.9M
 
Dividends Paid (Ex Special Dividend) -$168.2M -$170.2M -$176.8M -$166.2M -$191.2M
Special Dividend Paid
Long-Term Debt Issued $594.2M $999.3M $242.6M $822.6M $357.3M
Long-Term Debt Repaid -$621.5M -$281.3M -$347.6M -$436M -$90.4M
Repurchase of Common Stock -$10.1M -$29.2M -$4.8M -- --
Other Financing Activities $138M $297.7M -$109.2M $144.2M -$111M
Cash From Financing -$202.4M $587.5M -$499.3M $253.7M -$158M
 
Beginning Cash (CF) $413.5M $395M $1.1B $640M $853.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$26.2M $621.6M -$335.2M $191.4M -$381.4M
Ending Cash (CF) $387.2M $1B $718.1M $831.4M $472.2M
 
Levered Free Cash Flow $224.6M $155.3M $228M $195.6M -$201.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $42.5M $58.1M $5.3M $40.5M $64.9M
Depreciation & Amoritzation $142.4M $132M $126.7M $161.3M $184.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $26.8M -$77.2M -$229.6M $70M -$23.7M
Change in Inventories -$8.8M -$47.5M -$224.7M -$3.8M -$11.4M
Cash From Operations $271.4M $278.2M -$103.5M $220.7M $311.4M
 
Capital Expenditures $204.5M $213.1M $201.4M $208.4M $244.1M
Cash Acquisitions -- -$3.1M -$8M -$1.5M -$1.3M
Cash From Investing -$226.3M -$241.2M -$203.1M -$210.7M -$340M
 
Dividends Paid (Ex Special Dividend) -$19.8M $1.7M -$131.9M $39.4K -$168.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $589.8M -$130.6K $424.5M $103.4M $561.4M
Long-Term Debt Repaid $67.1M -$212.1M $475.8K $53.4K -$57.7M
Repurchase of Common Stock -$7.6M $106.9K -- $946.5K --
Other Financing Activities -$64.1M -$9.1M $45.1M -$26.7M -$311.3M
Cash From Financing $522M -$240.9M $320.2M $52.4M -$14.3M
 
Beginning Cash (CF) $416.6M $868.9M $508M $229M $612.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $567M -$203.9M $13.5M $62.4M -$43M
Ending Cash (CF) $1B $641.8M $486.5M $290.1M $579.8M
 
Levered Free Cash Flow $66.9M $65.2M -$304.9M $12.2M $67.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $264M $413.8M $257.4M $325.6M $337.5M
Depreciation & Amoritzation $498.1M $540.5M $555M $629.5M $705.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$176.6M -$106M -$825.5M $186.6M -$77.7M
Change in Inventories $15.2M -$55.5M -$298.5M $349.4M -$23.7M
Cash From Operations $748M $1.1B $565.8M $1.2B $1.3B
 
Capital Expenditures $710.9M $847.6M $908.3M $981.8M $957.4M
Cash Acquisitions -$15M -$137.2M -$290.9M -$34.5M -$5.8M
Cash From Investing -$774.9M -$941.9M -$1.2B -$994.5M -$1.1B
 
Dividends Paid (Ex Special Dividend) -$175.4M -$172M -$159.3M -$200.1M -$207.4M
Special Dividend Paid
Long-Term Debt Issued $1.3B $332.8M $820.9M $347.2M $1.3B
Long-Term Debt Repaid -$263.4M -$565.6M -$43.5M -$478.9M -$123.3M
Repurchase of Common Stock -$19.7M -$14.6M -- -- --
Other Financing Activities $310.5M -$69.6M $67M $27.5M -$835.2M
Cash From Financing $871.6M -$594.7M $585.4M -$446.5M $29.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $844.7M -$388.9M -$52.3M -$252M $287.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $37.1M $300.2M -$342.6M $207.2M $354.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $202.8M $309.1M $172M $213M $245.2M
Depreciation & Amoritzation $369.8M $407M $396M $474.4M $529.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $39.4M -$22.8M -$330M $313.2M $280.6M
Change in Inventories $2.9M -$67.8M -$308.8M $67.7M -$26.9M
Cash From Operations $558.3M $768.3M $209.5M $256.3M $832M
 
Capital Expenditures $484.4M $549.5M $561.2M $596.4M $615.6M
Cash Acquisitions -- $0 -$219.4M -$28.3M $8.8M
Cash From Investing -$533.1M -$571.3M -$814.3M -$604.3M -$698.8M
 
Dividends Paid (Ex Special Dividend) -$174.1M -$175.9M -$158.3M -$192.2M -$208.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $672.4M $5.9M $584.3M $108.9M $1.1B
Long-Term Debt Repaid -$40.1M -$324.5M -$20.4M -$63.3M -$96.2M
Repurchase of Common Stock -$19.4M -$4.8M -- -- --
Other Financing Activities $307.2M -$60.2M $116M -$692.5K -$724.9M
Cash From Financing $577.4M -$604.8M $479.9M -$220.3M -$33.1M
 
Beginning Cash (CF) $1.4B $3B $1.8B $1.6B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $602.7M -$407.8M -$124.9M -$568.3M $100.1M
Ending Cash (CF) $2B $2.6B $1.6B $1B $1.8B
 
Levered Free Cash Flow $74M $218.9M -$351.7M -$340.1M $216.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock