Financhill
Sell
46

HRSHF Quote, Financials, Valuation and Earnings

Last price:
$3.26
Seasonality move :
-6.05%
Day range:
$3.25 - $3.41
52-week range:
$2.69 - $4.50
Dividend yield:
3.46%
P/E ratio:
11.70x
P/S ratio:
0.82x
P/B ratio:
1.91x
Volume:
19.4K
Avg. volume:
40.7K
1-year change:
17.27%
Market cap:
$29.7B
Revenue:
$37B
EPS (TTM):
$0.28
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $29.1B $30.4B $35.2B $36.3B $37B
Revenue Growth (YoY) 4.36% 4.56% 15.74% 3.1% 1.92%
 
Cost of Revenues $20.4B $21.4B $24.2B $24.9B $25.3B
Gross Profit $8.7B $9B $11B $11.4B $11.6B
Gross Profit Margin 29.83% 29.68% 31.33% 31.33% 31.51%
 
R&D Expenses $907.3M $993M $1.3B $1.4B $1.4B
Selling, General & Admin $6.3B $6.3B $7.3B $7.4B $7.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.2B $7.3B $8.6B $8.7B $8.8B
Operating Income $1.5B $1.8B $2.5B $2.6B $2.9B
 
Net Interest Expenses $168.7M $117.5M $16.9M $18.8M $91.8M
EBT. Incl. Unusual Items $2.1B $2B $2.5B $2.6B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $332.4M $323.6M $419M $455.2M $421.3M
Net Income to Company $1.8B $1.6B $2B $2.2B $2.4B
 
Minority Interest in Earnings -$597.6M -$354.4M -$23.8M -$3.2M -$19.1M
Net Income to Common Excl Extra Items $1.2B $1.3B $2B $2.2B $2.3B
 
Basic EPS (Cont. Ops) $0.19 $0.19 $0.22 $0.24 $0.25
Diluted EPS (Cont. Ops) $0.17 $0.19 $0.22 $0.23 $0.25
Weighted Average Basic Share $6.4B $6.6B $9.3B $9.3B $9.3B
Weighted Average Diluted Share $6.9B $6.8B $9.3B $9.4B $9.3B
 
EBITDA $3B $2.9B $3.3B $3.6B $4B
EBIT $2.4B $2.2B $2.6B $2.8B $3.1B
 
Revenue (Reported) $29.1B $30.4B $35.2B $36.3B $37B
Operating Income (Reported) $1.5B $1.8B $2.5B $2.6B $2.9B
Operating Income (Adjusted) $2.4B $2.2B $2.6B $2.8B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.5B $8.9B $9.2B $9.3B $9.4B
Revenue Growth (YoY) 18.44% 5.49% 3.13% 0.46% 1.55%
 
Cost of Revenues $6.1B $6.2B $6.4B $6.4B $6.5B
Gross Profit $2.4B $2.8B $2.9B $2.9B $2.9B
Gross Profit Margin 28.1% 30.78% 30.91% 31.24% 31.32%
 
R&D Expenses $298.6M $380.8M $417.4M $417.3M $424.8M
Selling, General & Admin $1.6B $1.8B $1.8B $1.8B $1.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.9B $2.2B $2.2B $2.2B $2.2B
Operating Income $478.9M $537.6M $609.5M $679.3M $754.4M
 
Net Interest Expenses $63.7M $32.9M -- -- --
EBT. Incl. Unusual Items $789.6M $600.7M $655.9M $707.3M $794.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.1M $116.7M $115.1M $124.4M $119.8M
Net Income to Company -$509.4M -$1.1B -$1.2B -$1.3B -$1.5B
 
Minority Interest in Earnings -$128.1M -$6.9M $210.8K -$4.8M -$13.2M
Net Income to Common Excl Extra Items $508.3M $477.1M $541.1M $578.2M $661.2M
 
Basic EPS (Cont. Ops) $0.08 $0.05 $0.06 $0.06 $0.07
Diluted EPS (Cont. Ops) $0.08 $0.05 $0.06 $0.06 $0.07
Weighted Average Basic Share $6.6B $9.4B $9.3B $9.3B $9.3B
Weighted Average Diluted Share $6.7B $9.4B $9.5B $9.3B $9.3B
 
EBITDA $834.8M $628.4M $694.7M $765.9M $879.4M
EBIT $834.8M $628.4M $694.7M $765.9M $879.4M
 
Revenue (Reported) $8.5B $8.9B $9.2B $9.3B $9.4B
Operating Income (Reported) $478.9M $537.6M $609.5M $679.3M $754.4M
Operating Income (Adjusted) $834.8M $628.4M $694.7M $765.9M $879.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.2B $34.5B $37B $36.5B $37B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.7B $23.7B $25.4B $25B $25.3B
Gross Profit $8.5B $10.8B $11.6B $11.5B $11.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $971.3M $1.2B $1.5B $1.4B $1.4B
Selling, General & Admin $6.3B $7.2B $7.4B $7.3B $7.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.2B $8.4B $8.8B $8.7B $8.6B
Operating Income $1.4B $2.4B $2.8B $2.8B $3.1B
 
Net Interest Expenses $165.5M -- -- $92.8M $120.7M
EBT. Incl. Unusual Items $1.6B $2.5B $2.8B $2.8B $3.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $292.6M $429.7M $488.4M $460.3M $418.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$336M -$130M -$11M -$12.8M -$42.1M
Net Income to Common Excl Extra Items $987.2M $1.9B $2.3B $2.3B $2.6B
 
Basic EPS (Cont. Ops) $0.15 $0.22 $0.24 $0.25 $0.28
Diluted EPS (Cont. Ops) $0.15 $0.22 $0.24 $0.25 $0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $2.6B $2.9B $3B $3.4B
EBIT $1.8B $2.6B $2.9B $3B $3.4B
 
Revenue (Reported) $29.2B $34.5B $37B $36.5B $37B
Operating Income (Reported) $1.4B $2.4B $2.8B $2.8B $3.1B
Operating Income (Adjusted) $1.8B $2.6B $2.9B $3B $3.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.2B $28B $28.3B $28.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $18.3B $19.5B $19.6B $19.6B --
Gross Profit $7.9B $8.5B $8.7B $8.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $958M $1.1B $1.1B $1.1B --
Selling, General & Admin $5.2B $5.3B $5.3B $5.1B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.1B $6.4B $6.4B $6.2B --
Operating Income $1.8B $2.1B $2.2B $2.5B --
 
Net Interest Expenses $59.2M $21.6M $40.5M $44.9M --
EBT. Incl. Unusual Items $1.9B $2.2B $2.3B $2.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $352.5M $422.2M $422.5M $416.8M --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$20.3M -$7.6M -$16.5M -$39.3M --
Net Income to Common Excl Extra Items $1.5B $1.8B $1.9B $2.1B --
 
Basic EPS (Cont. Ops) $0.17 $0.19 $0.20 $0.23 --
Diluted EPS (Cont. Ops) $0.16 $0.19 $0.20 $0.23 --
Weighted Average Basic Share $27.9B $28B $28B $27.7B --
Weighted Average Diluted Share $28.2B $28.2B $28.2B $27.9B --
 
EBITDA $2B $2.3B $2.5B $2.8B --
EBIT $2B $2.3B $2.5B $2.8B --
 
Revenue (Reported) $26.2B $28B $28.3B $28.3B --
Operating Income (Reported) $1.8B $2.1B $2.2B $2.5B --
Operating Income (Adjusted) $2B $2.3B $2.5B $2.8B --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.2B $7.1B $7.2B $7.9B $7.7B
Short Term Investments $44M $331.4M $437.1M $75.4M $134.6M
Accounts Receivable, Net $1.6B $2.4B $2.3B $2.3B $2.9B
Inventory $4B $4.5B $6.3B $6B $5.6B
Prepaid Expenses $181.9M $117.2M $135.5M $161M $174.7M
Other Current Assets $998.4M $502.8M $616.4M $680.3M $641.9M
Total Current Assets $14.4B $17.5B $19.4B $18.9B $18.7B
 
Property Plant And Equipment $3.8B $4.2B $4.6B $5.1B $5.6B
Long-Term Investments -- -- -- -- --
Goodwill $3.3B $3.4B $3.4B $3.4B $3.4B
Other Intangibles $1.6B $1.6B $1.5B $1.5B $1.6B
Other Long-Term Assets $263.5M $294.8M $339.6M $272.6M $286.9M
Total Assets $26.8B $31.1B $34.2B $34.2B $35.7B
 
Accounts Payable $7.6B $8.8B $10.6B $9.7B $9.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $70.6M $1.1B $351.2M $268.2M $232.9M
Total Current Liabilities $13.7B $16.7B $19.6B $17.2B $16.9B
 
Long-Term Debt $2.9B $2.8B $529.2M $2B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $17.5B $20.7B $21.4B $20.5B $20.8B
 
Common Stock $940.4M $1.4B $1.5B $1.4B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $6.8B $10.2B $12.5B $13.5B $14.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $198.2M $202.3M $187.1M $338.2M
Total Equity $9.3B $10.4B $12.8B $13.7B $14.9B
 
Total Liabilities and Equity $26.8B $31.1B $34.2B $34.2B $35.7B
Cash and Short Terms $5.2B $7.4B $7.7B $7.9B $7.8B
Total Debt $5.2B $5.2B $3.8B $4.3B $4.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.4B $6.4B $6.6B $7.1B $6.7B
Short Term Investments $298.8M $446.3M $341.1M $89.8M $157.1M
Accounts Receivable, Net $2.4B $2.8B $2.5B $2.9B $3B
Inventory $3.9B $5.6B $5.5B $5.5B $5.5B
Prepaid Expenses $208.3M $177M $132.7M $185.9M $234.1M
Other Current Assets $433.6M $458.2M $650.7M $546M $711.6M
Total Current Assets $16.3B $18.5B $17.9B $18.1B $18.3B
 
Property Plant And Equipment $3.9B $4.6B $4.7B $5B $6B
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $3.4B $3.4B $3.3B $3.4B
Other Intangibles $1.6B $1.6B $1.4B $1.5B $1.5B
Other Long-Term Assets $203.4M $193.2M $258.6M $360.5M $231.6M
Total Assets $29.3B $32.9B $32.2B $33.7B $36.5B
 
Accounts Payable $7.7B $10.2B $9.1B $9.6B $9.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $883.8M $54.9M $214.2M $182.9M $188M
Total Current Liabilities $15.1B $17.9B $17.1B $16.4B $16.6B
 
Long-Term Debt $3.2B $1.5B $776.8M $2.2B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $19.3B $20.7B $19.2B $19.8B $20.5B
 
Common Stock $963.8M $1.5B $1.3B $1.3B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.6B $215.5M $183.6M $182.7M $407.9M
Total Equity $10B $12.2B $13.1B $13.9B $16B
 
Total Liabilities and Equity $29.3B $32.9B $32.2B $33.7B $36.5B
Cash and Short Terms $6.7B $6.8B $7B $7.2B $6.9B
Total Debt $5.6B $4.1B $4B $4.3B $4.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.8B $1.6B $2B $2.2B $2.4B
Depreciation & Amoritzation $659.2M $710.8M $744.3M $839.7M $889.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$131.5M -$779.9M $832.1M $267.2M -$582M
Change in Inventories -$571.7M -$451.9M -$1.8B -$414.3M $138.8M
Cash From Operations $2.2B $2.6B $3.6B $3B $3.6B
 
Capital Expenditures $896.7M $1.1B $1.1B $1.2B $1.4B
Cash Acquisitions -$390.9M $80M -- -$3.2M -$22.1M
Cash From Investing -$1.6B -$764.2M -$1.2B -$1.3B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$608.7M -$621.7M -$625.2M -$767.2M -$1B
Special Dividend Paid
Long-Term Debt Issued $2.7B $4.2B $1.9B $2.7B $2.8B
Long-Term Debt Repaid -$2.8B -$3.4B -$3B -$2.2B -$2.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$180.9M -$283.9M -$638.9M -$351.3M -$304M
Cash From Financing -$870.5M -$148.7M -$2.4B -$580.7M -$1.1B
 
Beginning Cash (CF) $5.3B $5.1B $7.1B $6.7B $7.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$273.9M $1.6B -$75.5M $1.1B $47.5M
Ending Cash (CF) $5.1B $6.6B $7B $7.9B $7.6B
 
Levered Free Cash Flow $1.3B $1.4B $2.5B $1.8B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$509.4M -$1.1B -$1.2B -$1.3B -$1.5B
Depreciation & Amoritzation -$344.3M -$399M -$401.3M -$445.4M -$470.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $826.8M $343.1M $503.3M $1B $492.7M
Change in Inventories -$358.7M $582M $224.9M -$294.1M $50.3M
Cash From Operations $76.6M -$1.3B -$902.4M -$968.8M -$1.1B
 
Capital Expenditures $298.5M $269.7M $317.4M $307.9M $330M
Cash Acquisitions $187.7M -- -$588K -$9K --
Cash From Investing -$98.5M -$302.7M -$430.1M -$600.5M -$664.7M
 
Dividends Paid (Ex Special Dividend) -$492.8M -$547.2M -$667.6M -$800.9M -$1.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $341.6M $367.3M $460.2M $217.4M
Long-Term Debt Repaid -$1.3B -$254M -$398.6M -$346.3M -$189.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $11.1M -$76.3M -$89.1M -$68.7M -$92.3M
Cash From Financing -$661.4M -$536M -$788.1M -$755.7M -$1.2B
 
Beginning Cash (CF) $6.1B $6.4B $7.5B $7.9B $7.5B
Foreign Exchange Rate Adjustment -$69.6M $13.6M $51M $12.3M -$44.5M
Additions / Reductions $141.5M -$71.4M -$478.1M -$500.5M -$1B
Ending Cash (CF) $6.3B $6.3B $6.8B $7.1B $6.5B
 
Levered Free Cash Flow -$222M -$1.6B -$1.2B -$1.3B -$1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $980.1M $1.1B $1.2B $1.2B $1.4B
Cash Acquisitions $125.5M -$60M -$6.2M $3.3M -$22.4M
Cash From Investing -$696.7M -$1.2B -$1.5B -$1.5B -$2.9B
 
Dividends Paid (Ex Special Dividend) -$742.3M -$646.7M -$745.9M -$966.1M -$1.4B
Special Dividend Paid
Long-Term Debt Issued $4.3B $1.9B $2.3B $3.3B $1.8B
Long-Term Debt Repaid -$3.5B -$3.3B -$2.2B -$2.9B -$1.5B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $73.9M -$949.6M -$309.1M -$421.1M -$213.8M
Cash From Financing $138.2M -$3B -$869.1M -$1.1B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$380M $793M $659.5M -$593.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $758.1M $823M $839.8M $871.1M --
Cash Acquisitions -- -$6.2M $276.4K -- --
Cash From Investing -$803.7M -$1.1B -$1.2B -$1.7B --
 
Dividends Paid (Ex Special Dividend) -$597.9M -$718.6M -$917.5M -$1.3B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $1.6B $2.1B $1B --
Long-Term Debt Repaid -$2B -$1.1B -$1.8B -$766.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$553.3M -$223.6M -$293.5M -$203.2M --
Cash From Financing -$2B -$466.5M -$936.6M -$1.2B --
 
Beginning Cash (CF) $20.1B $21.8B $23.6B $22.5B --
Foreign Exchange Rate Adjustment -$3.1M $85.8M $81.1M -$50.3M --
Additions / Reductions -$752.7M $115.8M -$330.9M -$972.1M --
Ending Cash (CF) $19.4B $21.4B $23B $21.5B --
 
Levered Free Cash Flow -$495.3M -$549.6M -$579.5M -$587.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock