Financhill
Buy
86

FLTLF Quote, Financials, Valuation and Earnings

Last price:
$24.74
Seasonality move :
7%
Day range:
$24.74 - $24.74
52-week range:
$16.10 - $24.74
Dividend yield:
0.65%
P/E ratio:
13.07x
P/S ratio:
3.11x
P/B ratio:
1.59x
Volume:
150
Avg. volume:
353
1-year change:
31.6%
Market cap:
$1.1B
Revenue:
$425.6M
EPS (TTM):
$1.89
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $327.8M $1.2B $564.1M $582.7M $425.6M
Revenue Growth (YoY) -38.88% 259.9% -52.19% 3.31% -26.97%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $144.2M $192.2M $185.2M $204M $201.6M
Other Inc / (Exp) $394.7M $1.2B $641.7M $714.2M $624.8M
Operating Expenses $254.7M $526.6M $392.8M $412.2M $377.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $73.1M $653.1M $171.2M $170.6M $48.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.6M $122.7M $35.3M $36.8M $9.2M
Net Income to Company $59.5M $530.5M $136M $133.8M $39.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.5M $530.5M $136M $133.8M $39.1M
 
Basic EPS (Cont. Ops) $1.29 $11.72 $3.11 $3.08 $0.91
Diluted EPS (Cont. Ops) $1.29 $11.20 $2.98 $2.91 $0.88
Weighted Average Basic Share $46.4M $45.3M $43.7M $43.5M $43.2M
Weighted Average Diluted Share $46.4M $47.3M $45.6M $45.9M $44.6M
 
EBITDA -- -- -- -- --
EBIT $137.8M $714.7M $246M $279.7M $241.3M
 
Revenue (Reported) $327.8M $1.2B $564.1M $582.7M $425.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $137.8M $714.7M $246M $279.7M $241.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $123.9M
Revenue Growth (YoY) -- -- -- -- 96.27%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $27.4M
Other Inc / (Exp) -- -- -- -- $118M
Operating Expenses -- -- -- -- $75M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $49.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $7.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $41.2M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.96
Diluted EPS (Cont. Ops) -- -- -- -- $0.93
Weighted Average Basic Share -- -- -- -- $43.1M
Weighted Average Diluted Share -- -- -- -- $44.1M
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- $49.7M
 
Revenue (Reported) -- -- -- -- $123.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- $49.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $365.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $101M
Other Inc / (Exp) -- -- -- -- $389.3M
Operating Expenses -- -- -- -- $261M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $104.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $18.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $85.8M
 
Basic EPS (Cont. Ops) -- -- -- -- $1.92
Diluted EPS (Cont. Ops) -- -- -- -- $1.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- $134.9M
 
Revenue (Reported) -- -- -- -- $365.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- $134.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- -- $123.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $27.4M
Other Inc / (Exp) -- -- -- -- $118M
Operating Expenses -- -- -- -- $75M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- $49.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $7.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- $41.2M
 
Basic EPS (Cont. Ops) -- -- -- -- $0.96
Diluted EPS (Cont. Ops) -- -- -- -- $0.93
Weighted Average Basic Share -- -- -- -- $43.1M
Weighted Average Diluted Share -- -- -- -- $44.1M
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- $49.7M
 
Revenue (Reported) -- -- -- -- $123.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- $49.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.1M $9.9M $5.3M $9.2M $6.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $7.9M $10.5M $13.9M $11.6M
Other Current Assets -- -- -- -- --
Total Current Assets $3.6B $5.7B $7B $6.5B $9B
 
Property Plant And Equipment $48.5M $50.1M $44.8M $82.7M $80.1M
Long-Term Investments $3.9B $4.8B $5.2B $5.3B $6.3B
Goodwill $562.3K $617.4K $568.4K $538.4K $554.9K
Other Intangibles $1.1M $890.5K $2.1M $1.6M $2.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.6B $10.6B $12.3B $11.9B $15.4B
 
Accounts Payable $3.5B $5.5B $6.9B $6.1B $8.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.6B $5.8B $7.1B $6.2B $8.8B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $7.2B $9.9B $11.7B $11.3B $14.7B
 
Common Stock $5.2M $5.7M $5.3M $174.7M $180M
Other Common Equity Adj -- -- -- -- --
Common Equity $370.8M $725.6M $575.4M $650.2M $647.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $370.8M $725.6M $575.4M $650.2M $647.6M
 
Total Liabilities and Equity $7.6B $10.6B $12.3B $11.9B $15.4B
Cash and Short Terms $6.1M $9.9M $5.3M $9.2M $6.3M
Total Debt $1.8B $1.7B $2.1B $1.8B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $59.5M $530.5M $136M $133.8M $39.1M
Depreciation & Amoritzation $16.4M $16.3M $18.1M $17.7M $19.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$176M -$1.6B -$1.8B $134.9M -$2.2B
Change in Inventories -- -- -- -- --
Cash From Operations $88.6M $309.8M $289.6M $98.9M $86.1M
 
Capital Expenditures $14.1M $7.6M $8M $8M $13.1M
Cash Acquisitions -- -- -- -$3.2M -$4.5M
Cash From Investing -$14.6M -$10.7M -$16.4M -$20.8M -$18.9M
 
Dividends Paid (Ex Special Dividend) -$70.1M -$234.6M -$180.3M -$48.4M -$51.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$6.9M -$8.6M -$9.6M -$10.1M -$9M
Repurchase of Common Stock -$2.2M -$52.4M -$87.7M -$15.9M -$9.5M
Other Financing Activities -- -- -- -- --
Cash From Financing -$79.1M -$295.6M -$277.6M -$74.4M -$70M
 
Beginning Cash (CF) $11.3M $6.5M $9.9M $5.2M $9.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M $3.4M -$4.4M $3.6M -$2.9M
Ending Cash (CF) $6.4M $9.5M $5.9M $9.1M $6.2M
 
Levered Free Cash Flow $74.6M $302.2M $281.6M $90.9M $73M
Period Ending 2011-06-30 2012-06-30 2013-06-30 2014-06-30 2015-06-30
Net Income to Stockholders -- -- -- $10M -$817.2K
Depreciation & Amoritzation -- -- -- $1.6M $2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$391.6M -$2.1B
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- $33.5M -$20.1M
 
Capital Expenditures -- -- -- $5.5M $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$5.5M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$39M -$7.2K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$223.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -$39M $19.9M
 
Beginning Cash (CF) -- -- -- $13.5M $5.1M
Foreign Exchange Rate Adjustment -- -- -- -$286.7K $58.6K
Additions / Reductions -- -- -- -$11.1M -$2.7M
Ending Cash (CF) -- -- -- $2.2M $2.5M
 
Levered Free Cash Flow -- -- -- $28M -$22.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- $10.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$51.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-19 2022-01-19 2023-01-19 2024-01-19
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock