Financhill
Buy
60

ERIXF Quote, Financials, Valuation and Earnings

Last price:
$8.30
Seasonality move :
3.13%
Day range:
$8.30 - $8.30
52-week range:
$4.92 - $8.50
Dividend yield:
3.13%
P/E ratio:
--
P/S ratio:
1.18x
P/B ratio:
3.22x
Volume:
--
Avg. volume:
38.4K
1-year change:
33.66%
Market cap:
$27.7B
Revenue:
$24.9B
EPS (TTM):
-$0.03
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $24.1B $25.4B $27.1B $27.1B $24.9B
Revenue Growth (YoY) -0.98% 5.53% 6.93% -0.25% -8.12%
 
Cost of Revenues $15.1B $15.1B $15.4B $15.8B $15.3B
Gross Profit $9B $10.2B $11.8B $11.3B $9.6B
Gross Profit Margin 37.33% 40.33% 43.37% 41.72% 38.58%
 
R&D Expenses $4.1B $4.3B $4.9B $4.7B $4.8B
Selling, General & Admin $2.8B $2.9B $3.1B $3.6B $3.7B
Other Inc / (Exp) $68.8M $52M -$114.3M -$113.8M -$3.1B
Operating Expenses $8B $7.2B $8.1B $8.6B $8.5B
Operating Income $989.8M $3.1B $3.6B $2.7B $1.1B
 
Net Interest Expenses $131.1M $145.2M $116M $100.3M $192.4M
EBT. Incl. Unusual Items $927.6M $3B $3.4B $2.5B -$2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $732.8M $1B $732.6M $548.1M $263.1M
Net Income to Company $194.8M $1.9B $2.7B $1.9B -$2.5B
 
Minority Interest in Earnings $40.5M -$15.3M -$33.4M -$38.7M -$32.3M
Net Income to Common Excl Extra Items $235.3M $1.9B $2.7B $1.9B -$2.5B
 
Basic EPS (Cont. Ops) $0.07 $0.57 $0.80 $0.56 -$0.75
Diluted EPS (Cont. Ops) $0.07 $0.57 $0.80 $0.56 -$0.75
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.3B $3.3B
 
EBITDA $2B $4B $4.5B $3.6B -$840.5M
EBIT $1.1B $3.1B $3.6B $2.6B -$1.9B
 
Revenue (Reported) $24.1B $25.4B $27.1B $27.1B $24.9B
Operating Income (Reported) $989.8M $3.1B $3.6B $2.7B $1.1B
Operating Income (Adjusted) $1.1B $3.1B $3.6B $2.6B -$1.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.5B $6.5B $6.5B $6B $6B
Revenue Growth (YoY) 8.93% 0.35% -0.38% -7.9% -0.38%
 
Cost of Revenues $3.7B $3.6B $3.8B $3.7B $3.2B
Gross Profit $2.8B $2.9B $2.7B $2.3B $2.7B
Gross Profit Margin 43.09% 44.04% 41.35% 38.35% 45.61%
 
R&D Expenses $1.1B $1.2B $1.1B $1.1B $1.3B
Selling, General & Admin $676.9M $715.2M $900.5M $891.5M $903.9M
Other Inc / (Exp) -$9.8M -$12.6M -$34.2M -$23.8M -$12.4M
Operating Expenses $1.8B $1.8B $2B $5B $2.2B
Operating Income $986.1M $1B $672.2M -$2.7B $546.3M
 
Net Interest Expenses -- $69.2M $10.4M $51.3M $25.7M
EBT. Incl. Unusual Items $988.6M $953.7M $627.6M -$2.7B $508.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $359.9M $286.1M $116.4M $80.1M $134.1M
Net Income to Company $675M $645.1M $459.6M -$2.8B $352.1M
 
Minority Interest in Earnings -$24.1M -$1.6M -$13.9M -$16.6M -$6.5M
Net Income to Common Excl Extra Items $604.7M $666M $497.3M -$2.8B $367.5M
 
Basic EPS (Cont. Ops) $0.18 $0.20 $0.15 -$0.85 $0.11
Diluted EPS (Cont. Ops) $0.18 $0.20 $0.15 -$0.85 $0.11
Weighted Average Basic Share $3.3B $3.3B $3.3B $3.3B $3.3B
Weighted Average Diluted Share $3.3B $3.3B $3.3B $3.3B $3.3B
 
EBITDA $1.2B $1.3B $920M $583.9M $824.5M
EBIT $986.1M $1B $668.4M -$2.7B $603.6M
 
Revenue (Reported) $6.5B $6.5B $6.5B $6B $6B
Operating Income (Reported) $986.1M $1B $672.2M -$2.7B $546.3M
Operating Income (Adjusted) $986.1M $1B $668.4M -$2.7B $603.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.3B $27.1B $26.9B $26.2B $23.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.8B $15.6B $15.5B $15.9B $13.5B
Gross Profit $9.6B $11.5B $11.4B $10.2B $10B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.2B $4.8B $4.8B $4.8B $5B
Selling, General & Admin $2.9B $3.1B $3.3B $3.9B $3.7B
Other Inc / (Exp) -$36.8M $53.4M -$209.5M -$95.5M -$4.4B
Operating Expenses $7.1B $7.9B $8.2B $11.9B $5.5B
Operating Income $2.4B $3.7B $3.2B -$1.7B $4.6B
 
Net Interest Expenses -- $283.2M $2.7M $144.2M $171.4M
EBT. Incl. Unusual Items $2.4B $3.4B $3B -$1.9B $19.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $801.5M $1.1B $525.3M $231.8M $103.4M
Net Income to Company $1.6B $2.2B $2.4B -$2.1B -$163.7M
 
Minority Interest in Earnings -$56.3M $12.7M -$33.8M -$42.3M -$25.5M
Net Income to Common Excl Extra Items $1.5B $2.4B $2.4B -$2.2B -$109.7M
 
Basic EPS (Cont. Ops) $0.47 $0.71 $0.73 -$0.66 -$0.03
Diluted EPS (Cont. Ops) $0.46 $0.71 $0.72 -$0.66 -$0.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.4B $4.7B $3.9B $2.5B $2.5B
EBIT $2.6B $3.7B $3B -$1.6B $357.7M
 
Revenue (Reported) $24.3B $27.1B $26.9B $26.2B $23.5B
Operating Income (Reported) $2.4B $3.7B $3.2B -$1.7B $4.6B
Operating Income (Adjusted) $2.6B $3.7B $3B -$1.6B $357.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.4B $19B $18.8B $18.1B $16.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.4B $10.7B $10.9B $11.2B $9.4B
Gross Profit $7B $8.3B $7.9B $6.9B $7.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.1B $3.6B $3.5B $3.6B $3.8B
Selling, General & Admin $2.1B $2.3B $2.4B $2.8B $2.7B
Other Inc / (Exp) -$40.8M -$46.8M -$143.5M -$119.6M -$1.4B
Operating Expenses $5.2B $5.9B $5.9B $9.3B $6.3B
Operating Income $1.9B $2.4B $2B -$2.4B $1B
 
Net Interest Expenses $93.8M $186.9M $69.8M $113.5M $92.9M
EBT. Incl. Unusual Items $1.8B $2.2B $1.7B -$2.6B -$443.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $637.9M $647.2M $438.1M $120.5M -$38M
Net Income to Company $1.2B $1.5B $1.2B -$2.7B -$434.1M
 
Minority Interest in Earnings -$50.7M -$25.6M -$25.8M -$30.7M -$24.1M
Net Income to Common Excl Extra Items $1.1B $1.5B $1.3B -$2.8B -$429.3M
 
Basic EPS (Cont. Ops) $0.33 $0.45 $0.38 -$0.83 -$0.13
Diluted EPS (Cont. Ops) $0.33 $0.45 $0.38 -$0.83 -$0.13
Weighted Average Basic Share $10B $10B $10B $10B $10B
Weighted Average Diluted Share $10B $10B $10B $10B $10B
 
EBITDA $2.5B $3.1B $2.6B $1.5B $2B
EBIT $1.9B $2.4B $1.9B -$2.3B -$145.4M
 
Revenue (Reported) $17.4B $19B $18.8B $18.1B $16.7B
Operating Income (Reported) $1.9B $2.4B $2B -$2.4B $1B
Operating Income (Adjusted) $1.9B $2.4B $1.9B -$2.3B -$145.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.8B $5.3B $6B $3.7B $3.5B
Short Term Investments $883.2M $1.1B $1.7B $1.3B $1.5B
Accounts Receivable, Net $4.6B $5.1B $5B $4.6B $4.2B
Inventory $3.3B $3.4B $3.9B $4.4B $3.6B
Prepaid Expenses $195.8M $283.9M $300.2M $285.8M $266.2M
Other Current Assets -- -- -- -- --
Total Current Assets $16.5B $18.3B $19.3B $16.7B $15.4B
 
Property Plant And Equipment $2.4B $2.6B $2.4B $2.1B $1.8B
Long-Term Investments $3.3B $3.7B $4.5B $1.9B $2.1B
Goodwill $3.3B $4.3B $4.2B $8.1B $5.3B
Other Intangibles $698.9M $1.1B $813.3M $2.9B $2.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $29.6B $33.2B $33.8B $33.5B $29.5B
 
Accounts Payable $3.3B $3.9B $3.9B $3.7B $2.8B
Accrued Expenses $3.4B $3.6B $3.4B $3.5B $2.7B
Current Portion Of Long-Term Debt $1B $969.9M $1.1B $574.1M $1.8B
Current Portion Of Capital Lease Obligations $244.7M $268.2M $245.8M $238.5M $222M
Other Current Liabilities $642.9M $563.2M $763.5M $955.8M $1B
Total Current Liabilities $12.5B $14B $14B $14B $12.9B
 
Long-Term Debt $3B $2.7B $2.5B $2.6B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $20.8B $22.8B $21.9B $20.7B $19.8B
 
Common Stock $1.8B $2B $1.8B $1.6B $1.7B
Other Common Equity Adj $245.3M -$328.4M $50.2M $786.8M $671.4M
Common Equity $8.8B $10.6B $12B $12.9B $9.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$72.9M -$182.8M -$185.3M -$144.9M -$125.7M
Total Equity $8.8B $10.4B $11.8B $12.8B $9.7B
 
Total Liabilities and Equity $29.6B $33.2B $33.8B $33.5B $29.5B
Cash and Short Terms $5.7B $6.4B $7.7B $5B $5B
Total Debt $4B $3.7B $3.5B $3.2B $4.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.4B $5.3B $3.3B $2.5B $3.7B
Short Term Investments $828.7M $2.1B $980.3M $1.9B $1.4B
Accounts Receivable, Net $4.3B $4.4B $4.1B $3.9B $3.8B
Inventory $3.7B $4B $4.8B $4.1B $2.9B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $17.4B $18.5B $15.9B $14.7B $14.1B
 
Property Plant And Equipment $2.5B $2.5B $2B $1.8B $1.7B
Long-Term Investments $3.7B $4.1B $1.3B $1.6B $2.4B
Goodwill $3.4B $4.2B $8.3B $5.2B $5.2B
Other Intangibles $676.9M $869.5M $2.8B $2.7B $1.2B
Other Long-Term Assets -- -- -- -- --
Total Assets $30.9B $33B $32.4B $28.1B $27B
 
Accounts Payable $3.4B $3.6B $3.7B $2.8B $2.6B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.6B $1.2B $488.2M $1.7B $310.8M
Current Portion Of Capital Lease Obligations $251.7M $247.7M $239.4M $235.4M $208M
Other Current Liabilities $4.2B $4.7B $4.5B $4B $3.7B
Total Current Liabilities $13.8B $14.3B $13.6B $13.4B $11.8B
 
Long-Term Debt $2.5B $2.5B $2.4B $1.8B $3.3B
Capital Leases -- -- -- -- --
Total Liabilities $21.7B $22.2B $20.1B $18.4B $18.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$38.5M -$192.8M -$160.5M -$124.2M -$126.5M
Total Equity $9.2B $10.9B $12.3B $9.7B $8.5B
 
Total Liabilities and Equity $30.9B $33B $32.4B $28.1B $27B
Cash and Short Terms $6.3B $7.4B $4.3B $4.4B $5.1B
Total Debt $4.1B $3.7B $2.9B $3.6B $3.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $194.8M $1.9B $2.7B $1.9B -$2.5B
Depreciation & Amoritzation $910.3M $871.4M $988.2M $1B $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.2B -$347.9M $181.2M $475.2M $598.2M
Change in Inventories $27.6M $41.9M -$650.2M -$771.7M $878.8M
Cash From Operations $1.8B $3.2B $4.6B $3.1B $677.9M
 
Capital Expenditures $705.4M $580M $540.4M $617.9M $516.7M
Cash Acquisitions -$159.3M -$1B $6.9M -$5.2B -$202.1M
Cash From Investing -$374.9M -$1.7B -$2.3B -$3.4B -$823M
 
Dividends Paid (Ex Special Dividend) -$471.1M -$654.9M -$804.9M -$839M -$859.9M
Special Dividend Paid
Long-Term Debt Issued $534.6M $351.6M $920.9M $1.1B $1.9B
Long-Term Debt Repaid -$754.2M -$1.3B -$953.3M -$1.9B -$1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$60.7M $171.5M -$255.1M $35.1M $106.2M
Cash From Financing -$730.5M -$1.4B -$1.1B -$1.6B $95.1M
 
Beginning Cash (CF) $4.1B $4.9B $5.1B $5.4B $3.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $680.9M $135.4M $1.2B -$1.9B -$50M
Ending Cash (CF) $4.8B $4.8B $6.3B $3.8B $3.3B
 
Levered Free Cash Flow $1.1B $2.6B $4B $2.5B $161.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $675M $645.1M $459.6M -$2.8B $352.1M
Depreciation & Amoritzation $278.5M $263.3M $221.8M $3.2B $274.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$118M $1B $409.2M $594.9M $345M
Change in Inventories -$195.3M -$442.7M -$271.2M $193.7M $146.5M
Cash From Operations $689.1M $1.7B $400.5M $151.5M $1.4B
 
Capital Expenditures $155.4M $134.8M $128M $113.5M $82.3M
Cash Acquisitions -$12.5M -$6.2M -$4.9B -$10.5M -$6.4M
Cash From Investing -$177.9M -$1B -$5.9B -$172.6M -$47.8M
 
Dividends Paid (Ex Special Dividend) -$28.5M -$8M $20.9M $10.5M -$13.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.2M -$25.1M $105.7M $560.1M $117M
Long-Term Debt Repaid -$101.6M -$45.2M -$550.7M -$264.7M -$583.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$17.9M -$210.8M -$32M $188.1M $34.9M
Cash From Financing -$129.8M -$289M -$456.1M $494M -$444.2M
 
Beginning Cash (CF) $4.7B $5.1B $9.6B $2.1B $2.7B
Foreign Exchange Rate Adjustment -$23.6M $15.4M $222.7M -$9.8M -$122.2M
Additions / Reductions $381.4M $356.6M -$5.9B $472.9M $932.8M
Ending Cash (CF) $5.5B $5.4B $3.5B $2.5B $3.6B
 
Levered Free Cash Flow $533.7M $1.5B $272.5M $38M $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $2.2B $2.4B -$2.1B -$163.7M
Depreciation & Amoritzation $921.8M $893.6M $913.6M $4.1B -$520.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $138.4M -$20.1M $240.1M $412.2M $358.7M
Change in Inventories $162.4M -$250.6M -$1.3B $753.4M $1.4B
Cash From Operations $1.8B $4.2B $2.8B $1.4B $4.1B
 
Capital Expenditures $655.1M $542.7M $500.4M $627.7M $382.7M
Cash Acquisitions -$180.9M -$1B -$4.9B -$443.6M -$45.4M
Cash From Investing -$1.3B -$2.9B -$2.5B -$1.5B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$295.3M -$772.6M -$805M -$860.8M -$888.2M
Special Dividend Paid
Long-Term Debt Issued -- $1.2B $910.1M $926.2M $1.4B
Long-Term Debt Repaid -$830M -$1.8B -$1.8B -$933.8M -$1.9B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3.6M -$14.4M -$51.7M $171.6M -$25.4M
Cash From Financing -$452.6M -$1.4B -$1.7B -$696.8M -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $69.6M -$96.6M -$1.4B -$802.9M $1.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $3.7B $2.3B $726.1M $3.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.2B $1.5B $1.2B -$2.7B -$434.1M
Depreciation & Amoritzation $720.8M $743M $668.4M $3.8B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $457M $784.8M $843.7M $780.8M $541.3M
Change in Inventories -$380.6M -$673.1M -$1.3B $224.3M $706.5M
Cash From Operations $1.7B $2.8B $1B -$677.2M $2.8B
 
Capital Expenditures $456.7M $419.4M $379.4M $389.3M $255.4M
Cash Acquisitions -$38.6M -$13.8M -$4.9B -$177.5M -$20.8M
Cash From Investing -$749.9M -$2B -$2.1B -$176.7M -$734.8M
 
Dividends Paid (Ex Special Dividend) -$286.9M -$404.6M -$404.7M -$426.4M -$454.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $113.6M $912.5M $901.7M $755.5M $301.6M
Long-Term Debt Repaid -$313.6M -$868M -$1.7B -$768.7M -$1.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $33.5M -$152.4M $51M $187.5M $56M
Cash From Financing -$453.3M -$512.5M -$1.1B -$252.1M -$1.8B
 
Beginning Cash (CF) $14.4B $15.2B $23.6B $9.1B $9.2B
Foreign Exchange Rate Adjustment -$77.2M $69.1M $593.5M $44.6M -$55.1M
Additions / Reductions $494.5M $262.5M -$2.2B -$1.1B $260.7M
Ending Cash (CF) $15.3B $15.4B $21.3B $7.9B $9.4B
 
Levered Free Cash Flow $1.2B $2.3B $666.7M -$1.1B $2.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock