Financhill
Sell
13

CEHCF Quote, Financials, Valuation and Earnings

Last price:
$30.00
Seasonality move :
0%
Day range:
$30.00 - $30.00
52-week range:
$30.00 - $30.00
Dividend yield:
6.75%
P/E ratio:
3.41x
P/S ratio:
0.14x
P/B ratio:
0.62x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$2.6B
Revenue:
$18.9B
EPS (TTM):
$8.79
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $25.2B $21.1B $21.7B $20.7B $18.9B
Revenue Growth (YoY) 0.81% -16.38% 3.19% -4.89% -8.51%
 
Cost of Revenues $23.8B $18.9B $18.4B $18.3B $16.7B
Gross Profit $1.4B $2.2B $3.4B $2.4B $2.2B
Gross Profit Margin 5.54% 10.42% 15.52% 11.49% 11.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.2B $1.3B $1.2B $1.2B
Operating Income $127.8M $955.5M $2.1B $1.2B $1B
 
Net Interest Expenses $77.7M $64.7M $55.6M $32.1M --
EBT. Incl. Unusual Items $128M $883.4M $1.9B $1.1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $321.3M $41.8M $592.6M $528.5M $447.7M
Net Income to Company $128M $883.4M $1.9B $1.1B $1.1B
 
Minority Interest in Earnings -$65.7M -$31.2M -$55M -$103.4M -$57.4M
Net Income to Common Excl Extra Items -$259M $810.4M $1.2B $503.1M $568.7M
 
Basic EPS (Cont. Ops) -$3.08 $9.68 $14.77 $6.01 $6.50
Diluted EPS (Cont. Ops) -$3.08 $8.12 $12.38 $5.38 $6.50
Weighted Average Basic Share $84.1M $83.7M $83.7M $83.8M $87.5M
Weighted Average Diluted Share $84.1M $99.8M $100M $93.5M $87.5M
 
EBITDA $670.2M $1.5B $2.4B $1.6B $1.5B
EBIT $213.1M $951.6M $1.9B $1.2B $1.1B
 
Revenue (Reported) $25.2B $21.1B $21.7B $20.7B $18.9B
Operating Income (Reported) $127.8M $955.5M $2.1B $1.2B $1B
Operating Income (Adjusted) $213.1M $951.6M $1.9B $1.2B $1.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $4.1B $4.8B $5.1B $4.4B $4.2B
Revenue Growth (YoY) -31.69% 18.32% 5.66% -13.24% -5.25%
 
Cost of Revenues $4.1B $4.1B $3.9B $4.1B $3.7B
Gross Profit $28.9M $744M $1.2B $338.4M $547M
Gross Profit Margin 0.71% 15.38% 24.28% 7.63% 13.02%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $289.2M $303.6M $285.2M $286.9M $258.2M
Operating Income -$260.3M $440.4M $956.1M $51.5M $288.8M
 
Net Interest Expenses $16M $15.3M $10.9M $867.2K --
EBT. Incl. Unusual Items -$257.1M $462.1M $963.4M $119.2M $315.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.4M $196M $336.8M $148.7M $141.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.9M -$11M -$28M -$23.3M -$16M
Net Income to Common Excl Extra Items -$241.8M $255M $598.6M -$52.8M $158.4M
 
Basic EPS (Cont. Ops) -$2.88 $3.05 $7.24 -$0.61 $1.81
Diluted EPS (Cont. Ops) -$2.88 $2.55 $6.04 -$0.61 $1.81
Weighted Average Basic Share $83.9M $83.7M $82.7M $87.3M $87.5M
Weighted Average Diluted Share $83.9M $99.9M $99.2M $87.3M $87.5M
 
EBITDA -$239.5M $477.7M $974.9M $127.7M $323.7M
EBIT -$239.5M $477.7M $974.9M $127.7M $323.7M
 
Revenue (Reported) $4.1B $4.8B $5.1B $4.4B $4.2B
Operating Income (Reported) -$260.3M $440.4M $956.1M $51.5M $288.8M
Operating Income (Adjusted) -$239.5M $477.7M $974.9M $127.7M $323.7M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $23.3B $21.8B $22B $20B $18.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.3B $18.9B $18.1B $18.5B $16.2B
Gross Profit $974.7M $2.9B $3.9B $1.5B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.3B $1.3B $1.2B $1.2B
Operating Income -$287M $1.7B $2.6B $346.8M $1.3B
 
Net Interest Expenses $73.5M $64M $51.3M $22.1M --
EBT. Incl. Unusual Items -$388.9M $1.6B $2.4B $327.5M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $201.5M $251.3M $736.5M $344.6M $443M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$45.7M -$45.5M -$72.5M -$98.7M -$50.5M
Net Income to Common Excl Extra Items -$636M $1.3B $1.6B -$115.8M $770.2M
 
Basic EPS (Cont. Ops) -$7.57 $15.68 $18.85 -$1.45 $8.81
Diluted EPS (Cont. Ops) -$7.66 $13.92 $15.76 -$1.71 $8.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$308.3M $1.7B $2.4B $372.6M $1.3B
EBIT -$308.3M $1.7B $2.4B $372.6M $1.3B
 
Revenue (Reported) $23.3B $21.8B $22B $20B $18.6B
Operating Income (Reported) -$287M $1.7B $2.6B $346.8M $1.3B
Operating Income (Adjusted) -$308.3M $1.7B $2.4B $372.6M $1.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $4.1B $4.8B $5.1B $4.4B $4.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.1B $3.9B $4.1B $3.7B
Gross Profit $28.9M $744M $1.2B $338.4M $547M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $289.2M $303.6M $285.2M $286.9M $258.2M
Operating Income -$260.3M $440.4M $956.1M $51.5M $288.8M
 
Net Interest Expenses $16M $15.3M $10.9M $867.2K --
EBT. Incl. Unusual Items -$257.1M $462.1M $963.4M $119.2M $315.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$12.4M $196M $336.8M $148.7M $141.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.9M -$11M -$28M -$23.3M -$16M
Net Income to Common Excl Extra Items -$241.8M $255M $598.6M -$52.8M $158.4M
 
Basic EPS (Cont. Ops) -$2.88 $3.05 $7.24 -$0.61 $1.81
Diluted EPS (Cont. Ops) -$2.88 $2.55 $6.04 -$0.61 $1.81
Weighted Average Basic Share $83.9M $83.7M $82.7M $87.3M $87.5M
Weighted Average Diluted Share $83.9M $99.9M $99.2M $87.3M $87.5M
 
EBITDA -$239.5M $477.7M $974.9M $127.7M $323.7M
EBIT -$239.5M $477.7M $974.9M $127.7M $323.7M
 
Revenue (Reported) $4.1B $4.8B $5.1B $4.4B $4.2B
Operating Income (Reported) -$260.3M $440.4M $956.1M $51.5M $288.8M
Operating Income (Adjusted) -$239.5M $477.7M $974.9M $127.7M $323.7M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $490.3M $480.2M $658.1M $783.1M $775M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2B $2.1B $2.3B $2.4B $2.6B
Inventory $2.2B $2.3B $3.1B $3B $2.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $261.9M $205.2M $515.3M $951.7M $771.1M
Total Current Assets $5.3B $5.5B $7.1B $7.8B $7.4B
 
Property Plant And Equipment $7.9B $7.8B $6.9B $6.4B $5.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $388.5M $402M $362M $324.3M $278.1M
Other Long-Term Assets $193.7M $189.8M $75M $67.4M $52.8M
Total Assets $15.2B $15.5B $15.9B $15.9B $14.6B
 
Accounts Payable $2.2B $2.4B $2.7B $2.5B $2.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $176.8M $287.7M $472.9M $194.9M $248.3M
Total Current Liabilities $6.5B $6.8B $7.8B $7.6B $6.7B
 
Long-Term Debt $4B $3.4B $2B $1.9B $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $11.8B $11.4B $11.1B $10.9B $9.8B
 
Common Stock $370.1M $362.6M $327.7M $348.5M $306.8M
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $2.9B $3.7B $4B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1.1B $1B $1B $834.2M
Total Equity $3.4B $4.1B $4.8B $5B $4.8B
 
Total Liabilities and Equity $15.2B $15.5B $15.9B $15.9B $14.6B
Cash and Short Terms $490.3M $480.2M $658.1M $783.1M $775M
Total Debt $6.3B $5.5B $4.8B $5.2B $4.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $631.3M $790.9M $760.3M $796.2M $931.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $2.2B $2.5B $2.4B $2.4B
Inventory $2.2B $2.9B $3.6B $2.9B $3.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $536.1M $813.3M $1.8B $1.2B $1.2B
Total Current Assets $5B $6.7B $8.6B $7.3B $7.8B
 
Property Plant And Equipment $8.2B $7.6B $5.9B $5.7B $6.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $489.3M $642.2M $390.9M $459.3M $485.2M
Total Assets $15.2B $16.5B $16B $14.6B $15.5B
 
Accounts Payable $2B $2.7B $2.9B $2.6B $2.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $209.3M $390.9M $306.6M $264.3M $256.7M
Total Current Liabilities $7.1B $7.8B $8.5B $7.1B $7.1B
 
Long-Term Debt $3.6B $3B $1.7B $1.6B $2B
Capital Leases -- -- -- -- --
Total Liabilities $11.9B $12.1B $11.3B $10B $10.5B
 
Common Stock $378.5M $357.3M $276.9M $310.8M $325.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.1B $1.1B $902.3M $832.1M $916.4M
Total Equity $3.3B $4.4B $4.7B $4.6B $5.1B
 
Total Liabilities and Equity $15.2B $16.5B $16B $14.6B $15.5B
Cash and Short Terms $631.3M $790.9M $760.3M $796.2M $931.1M
Total Debt $6.8B $5.6B $5B $3.9B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $128M $883.4M $1.9B $1.1B $1.1B
Depreciation & Amoritzation $457M $505.3M $480.6M $398.2M $383.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $279.6M -$190.5M -$422M -$286.8M -$520.8M
Change in Inventories $400.4M -$142.3M -$1.1B -$150.9M $39.3M
Cash From Operations $1B $1.6B $965.2M $60.1M $1.2B
 
Capital Expenditures $863.1M $842.8M $520.4M $508M $602.5M
Cash Acquisitions -$11.4M -$11.7M -$11.7M -$53.5M $17.5M
Cash From Investing -$775M -$797.9M -$601.4M -$601.2M -$227.1M
 
Dividends Paid (Ex Special Dividend) -$62.3M -$63.9M -$60.4M -$108.7M -$137.6M
Special Dividend Paid
Long-Term Debt Issued $1.2B $340.5M -- $592.4M $561.8M
Long-Term Debt Repaid -$1.3B -$623.8M -$842.4M -$1B -$342.4M
Repurchase of Common Stock -$5.7M -$6M -- -$154.7M -$5.5M
Other Financing Activities -$4.4M -$2.7M -$1.8M $14.9M -$80.9M
Cash From Financing -$227M -$760M -$374.5M $600.9M -$721.9M
 
Beginning Cash (CF) $374.2M $408.4M $396.5M $356M $428.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26M $21.6M -$10.6M $59.8M $284.1M
Ending Cash (CF) $398.3M $419.9M $428.2M $457.9M $731M
 
Levered Free Cash Flow $165M $736.8M $444.8M -$447.8M $630.6M
Period Ending 2019-09-30 2020-09-30 2021-09-30 2022-09-30 2023-09-30
Net Income to Stockholders $352.4M $54.4M $855.1M $1.3B $613.6M
Depreciation & Amoritzation $228.5M $246.8M $243M $192.7M $187.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $373.2M $414.1M -$105.1M -$549.4M -$257.9M
Change in Inventories -$77.3M $54.8M -$641.7M -$1B -$232.4M
Cash From Operations $338.5M $358.5M $502M -$417.9M $1.1B
 
Capital Expenditures $355.3M $422.4M $240.6M $251.3M $241.9M
Cash Acquisitions -$5.7M -$5.8M -$17.6M -- --
Cash From Investing -$375.9M -$477.2M -$401.4M -$298.3M -$129.5M
 
Dividends Paid (Ex Special Dividend) -$63.1M -$63.8M -$61.5M -$61.3M -$45.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $205.1M -- -- -- $114.9M
Long-Term Debt Repaid -$369.9M -$341.6M -$612.6M -$297.4M -$48.5M
Repurchase of Common Stock -$5.8M -$6M -- -$149.4M -$5.5M
Other Financing Activities -$3.8M -$866.9K -$508.8K $9.4M -$89.1M
Cash From Financing $209.5M $213.6M $46.5M $796.9M -$862.4M
 
Beginning Cash (CF) $379.1M $407.9M $404.5M $347.9M $428M
Foreign Exchange Rate Adjustment -$6.2M -$4.9M $20.8M $63.1M $29.5M
Additions / Reductions $172.1M $94.9M $147.1M $80.7M $152.5M
Ending Cash (CF) $545M $490.8M $574.3M $491.8M $610.1M
 
Levered Free Cash Flow -$16.9M -$63.9M $261.5M -$669.2M $902.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $355.3M $422.4M $240.6M $251.3M $241.9M
Cash Acquisitions -$5.7M -$5.8M -$17.6M -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -$63.1M -$63.8M -$61.5M -$61.3M -$45.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $54.4M $855.1M $1.3B $613.6M --
Depreciation & Amoritzation $246.8M $243M $192.7M $187.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $414.1M -$105.1M -$549.4M -$257.9M --
Change in Inventories $54.8M -$641.7M -$1B -$232.4M --
Cash From Operations $358.5M $502M -$417.9M $1.1B --
 
Capital Expenditures $422.4M $240.6M $251.3M $241.9M --
Cash Acquisitions -$5.8M -$17.6M -- -- --
Cash From Investing -$477.2M -$401.4M -$298.3M -$129.5M --
 
Dividends Paid (Ex Special Dividend) -$63.8M -$61.5M -$61.3M -$45.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $114.9M --
Long-Term Debt Repaid -$341.6M -$612.6M -$297.4M -$48.5M --
Repurchase of Common Stock -$6M -- -$149.4M -$5.5M --
Other Financing Activities -$866.9K -$508.8K $9.4M -$89.1M --
Cash From Financing $213.6M $46.5M $796.9M -$862.4M --
 
Beginning Cash (CF) $407.9M $404.5M $347.9M $428M --
Foreign Exchange Rate Adjustment -$4.9M $20.8M $63.1M $29.5M --
Additions / Reductions $94.9M $147.1M $80.7M $152.5M --
Ending Cash (CF) $490.8M $574.3M $491.8M $610.1M --
 
Levered Free Cash Flow -$63.9M $261.5M -$669.2M $902.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock