Financhill
Sell
39

BIOLQ Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
11.65%
Day range:
$0.0080 - $0.0095
52-week range:
$0.0040 - $1.1400
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.00x
P/B ratio:
--
Volume:
134.2K
Avg. volume:
214.5K
1-year change:
-99.18%
Market cap:
$331.2K
Revenue:
$49.2M
EPS (TTM):
-$2.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $37.8M $22.8M $39.2M $48.5M $49.2M
Revenue Growth (YoY) -18.1% -39.73% 72.03% 23.67% 1.45%
 
Cost of Revenues $23.5M $16.6M $22.7M $32.6M $32.4M
Gross Profit $14.3M $6.2M $16.5M $15.9M $16.7M
Gross Profit Margin 37.8% 27.1% 42.18% 32.83% 34.02%
 
R&D Expenses $4.8M $3.7M $6M $7.3M $6M
Selling, General & Admin $25.1M $21M $26.6M $34M $28.7M
Other Inc / (Exp) -$121K $4.2M $2.2M -$438K -$303K
Operating Expenses $29.9M $24.7M $32.6M $41.2M $34.7M
Operating Income -$15.6M -$18.5M -$16.1M -$25.3M -$17.9M
 
Net Interest Expenses $2.2M $2.4M $2.2M $2.7M $2.4M
EBT. Incl. Unusual Items -$17.9M -$16.7M -$16.1M -$28.5M -$20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$44K $128K $65K $109K $31K
Net Income to Company -$17.9M -$16.8M -$16.2M -$28.6M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.9M -$16.8M -$16.2M -$28.6M -$20.6M
 
Basic EPS (Cont. Ops) -$1,925.00 -$1,399.00 -$283.12 -$418.13 -$29.44
Diluted EPS (Cont. Ops) -$1,925.00 -$1,399.00 -$283.12 -$418.13 -$29.44
Weighted Average Basic Share $9.3K $24.5K $59K $69K $1.3M
Weighted Average Diluted Share $9.3K $24.5K $59K $69K $1.3M
 
EBITDA -$14.8M -$13.8M -$13.5M -$25.3M -$15.4M
EBIT -$15.7M -$14.3M -$13.9M -$25.8M -$18.2M
 
Revenue (Reported) $37.8M $22.8M $39.2M $48.5M $49.2M
Operating Income (Reported) -$15.6M -$18.5M -$16.1M -$25.3M -$17.9M
Operating Income (Adjusted) -$15.7M -$14.3M -$13.9M -$25.8M -$18.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.5M $9.5M $12M $10.9M $10.9M
Revenue Growth (YoY) -24.37% 45.76% 26.01% -9.07% -0.65%
 
Cost of Revenues $4.3M $4.7M $9.6M $7.2M $6.5M
Gross Profit $2.3M $4.8M $2.4M $3.7M $4.4M
Gross Profit Margin 34.78% 50.8% 20.36% 34.3% 40.39%
 
R&D Expenses $963K $1.5M $2M $1.4M $917K
Selling, General & Admin $5M $5.9M $8.1M $6.1M $4.2M
Other Inc / (Exp) $4.3M -$65K -$329K -$279K -$116K
Operating Expenses $5.9M $7.5M $10.1M $7.4M $5.1M
Operating Income -$3.7M -$2.6M -$7.7M -$3.7M -$695K
 
Net Interest Expenses $568K $569K $424K $598K $605K
EBT. Incl. Unusual Items $27K -$3.3M -$8.4M -$4.6M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K $14K -$17K $15K $12K
Net Income to Company $17K -$3.3M -$8.4M -$4.6M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12K -$3.3M -$8.4M -$4.6M -$1.4M
 
Basic EPS (Cont. Ops) -$525.00 -$54.00 -$110.36 -$10.35 -$0.04
Diluted EPS (Cont. Ops) -$525.00 -$54.00 -$110.36 -$10.35 -$0.04
Weighted Average Basic Share $32.5K $60.8K $76K $1.2M $36.1M
Weighted Average Diluted Share $32.5K $60.8K $76K $1.2M $36.1M
 
EBITDA $634K -$2.6M -$7.9M -$3.4M -$166K
EBIT $595K -$2.7M -$8M -$4M -$811K
 
Revenue (Reported) $6.5M $9.5M $12M $10.9M $10.9M
Operating Income (Reported) -$3.7M -$2.6M -$7.7M -$3.7M -$695K
Operating Income (Adjusted) $595K -$2.7M -$8M -$4M -$811K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.4M $35.3M $46.8M $49.7M $46M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.5M $22.1M $29.6M $32.9M $30.2M
Gross Profit $9M $13.2M $17.2M $16.8M $15.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $5.6M $6.7M $6.4M $4.9M
Selling, General & Admin $21.3M $25M $31.7M $31.6M $24.4M
Other Inc / (Exp) $4.1M $2.7M -$957K -$527K -$68K
Operating Expenses $25M $30.6M $38.4M $38.1M $29.4M
Operating Income -$16M -$17.4M -$21.2M -$21.3M -$13.5M
 
Net Interest Expenses $2.4M $2.3M $1.8M $3.2M $2.4M
EBT. Incl. Unusual Items -$14.3M -$16.9M -$24M -$25M -$16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$63K $73K $95K $133K $36K
Net Income to Company -$14.3M -$17M -$24.1M -$25.2M -$16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$17M -$24.1M -$25.2M -$16M
 
Basic EPS (Cont. Ops) -$1,625.00 -$379.00 -$358.34 -$182.32 -$2.04
Diluted EPS (Cont. Ops) -$1,625.00 -$379.00 -$358.34 -$182.32 -$2.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.2M -$14.4M -$21.7M -$19.6M -$11M
EBIT -$12M -$14.6M -$22.2M -$21.8M -$13.6M
 
Revenue (Reported) $24.4M $35.3M $46.8M $49.7M $46M
Operating Income (Reported) -$16M -$17.4M -$21.2M -$21.3M -$13.5M
Operating Income (Adjusted) -$12M -$14.6M -$22.2M -$21.8M -$13.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $14.3M $26.8M $34.4M $35.7M $32.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7M $15.2M $22.1M $22.5M $20.2M
Gross Profit $4.6M $11.6M $12.3M $13.2M $12.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $4.5M $5.2M $4.4M $3.3M
Selling, General & Admin $14.9M $18.9M $24.1M $21.7M $17.5M
Other Inc / (Exp) $4.1M $2.7M -$552K -$641K -$406K
Operating Expenses $17.6M $23.4M $29.2M $26.1M $20.8M
Operating Income -$13M -$11.8M -$16.9M -$12.9M -$8.4M
 
Net Interest Expenses $1.8M $1.7M $1.3M $1.8M $1.8M
EBT. Incl. Unusual Items -$10.6M -$10.9M -$18.8M -$15.3M -$10.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49K -$6K $23K $47K $51K
Net Income to Company -$10.7M -$10.9M -$18.8M -$15.3M -$10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.7M -$10.9M -$18.8M -$15.3M -$10.7M
 
Basic EPS (Cont. Ops) -$1,300.00 -$204.00 -$283.34 -$54.32 -$0.48
Diluted EPS (Cont. Ops) -$1,300.00 -$204.00 -$283.34 -$54.32 -$0.48
Weighted Average Basic Share $60.3K $174.9K $198.6K $2.1M $87.3M
Weighted Average Diluted Share $60.3K $174.9K $198.6K $2.1M $87.3M
 
EBITDA -$8.3M -$8.9M -$17.1M -$11.4M -$6.9M
EBIT -$8.9M -$9.2M -$17.5M -$13.5M -$8.8M
 
Revenue (Reported) $14.3M $26.8M $34.4M $35.7M $32.5M
Operating Income (Reported) -$13M -$11.8M -$16.9M -$12.9M -$8.4M
Operating Income (Adjusted) -$8.9M -$9.2M -$17.5M -$13.5M -$8.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.8M $17.6M $30M $4.2M $6.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.8M $3.1M $4.2M $5.8M $5.5M
Inventory $11M $11.2M $12.9M $15.9M $11.4M
Prepaid Expenses $799K $947K $1.3M $1.9M $826K
Other Current Assets $364K $573K $754K $1.2M $555K
Total Current Assets $27M $35.1M $49.4M $29M $24.9M
 
Property Plant And Equipment $1.5M $2.8M $2.8M $6M $7M
Long-Term Investments -- -- -- -- --
Goodwill $2.9M $2.9M $2.9M $2.9M $2.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $433K $231K $220K $255K $268K
Total Assets $31.8M $41M $55.3M $38.2M $35.1M
 
Accounts Payable $5.3M $2.7M $3.3M $5.8M $6.1M
Accrued Expenses $4.2M $6.2M $7.3M $8.1M $6.2M
Current Portion Of Long-Term Debt $13.5M -- -- $700K $2.3M
Current Portion Of Capital Lease Obligations $323K $305K $405K $638K $888K
Other Current Liabilities -- -- -- -- $1.4M
Total Current Liabilities $25.8M $11.2M $13.8M $17.8M $19.7M
 
Long-Term Debt -- $16.2M $13.6M $13.1M $11.8M
Capital Leases -- -- -- -- --
Total Liabilities $31.5M $31M $30.1M $33.3M $35.3M
 
Common Stock $31K $216K $40K -- $3K
Other Common Equity Adj -$701K -$385K -$623K -$733K -$553K
Common Equity $377K $9.9M $25.2M $4.9M -$247K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $377K $10M $25.2M $4.9M -$247K
 
Total Liabilities and Equity $31.8M $41M $55.3M $38.2M $35.1M
Cash and Short Terms $5.8M $17.6M $30M $4.2M $6.6M
Total Debt $13.5M $16.2M $13.6M $13.8M $14M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $18.8M $33.4M $10M $7.8M $3.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $3.6M $4.8M $4.4M $3.5M
Inventory $12.6M $14.1M $16.4M $13.8M $9.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $903K $1.4M $2.6M $1.8M $2.6M
Total Current Assets $36M $52.7M $33.9M $27.8M $19.4M
 
Property Plant And Equipment $2.8M $2.7M $5.8M $7.8M $4.6M
Long-Term Investments -- -- -- -- --
Goodwill $2.9M $2.9M $2.9M $2.9M $2.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $220K $222K $234K $270K $260K
Total Assets $42M $58.5M $42.9M $38.7M $27.2M
 
Accounts Payable $2.6M $3.6M $5M $7.2M $3M
Accrued Expenses $3.8M $5.4M $6.1M $4.9M $5.3M
Current Portion Of Long-Term Debt $12.9M $1.4M -- $2.8M $17.6M
Current Portion Of Capital Lease Obligations $214K $404K $615K $877K $856K
Other Current Liabilities -- -- -- $1.5M $1.4M
Total Current Liabilities $21.4M $13.5M $13.8M $19.8M $30.9M
 
Long-Term Debt $3.1M $12.1M $12.8M $11.3M --
Capital Leases -- -- -- -- --
Total Liabilities $28.1M $28.2M $29M $38.4M $32.5M
 
Common Stock $234K $187K $7K $2K $36K
Other Common Equity Adj -$534K -$558K -$1M -$719K -$530K
Common Equity -- -- -- -- --
Total Preferred Equity $2.7M -- -- $2.8M --
Minority Interest, Total -- -- -- -- --
Total Equity $13.9M $30.3M $13.9M $332K -$5.2M
 
Total Liabilities and Equity $42M $58.5M $42.9M $38.7M $27.2M
Cash and Short Terms $18.8M $33.4M $10M $7.8M $3.4M
Total Debt $16.1M $13.5M $12.8M $14.1M $17.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$17.9M -$16.8M -$16.2M -$28.6M -$20.6M
Depreciation & Amoritzation $982K $499K $400K $497K $2.8M
Stock-Based Compensation $2.7M $3.4M $1.7M $2.3M $1.2M
Change in Accounts Receivable $655K $4.3M -$978K -$1.6M $201K
Change in Inventories $825K -$871K -$1.4M -$5.8M $969K
Cash From Operations -$12.7M -$12.8M -$16.7M -$26.8M -$14.1M
 
Capital Expenditures $207K $96K $707K $3.7M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$207K -$96K -$707K -$3.7M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M $6.1M -- -- --
Long-Term Debt Repaid -- -$3.7M -- -$1M -$165K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$954K -$3M -$1.2M -- --
Cash From Financing $10.7M $24.3M $30M $4.6M $17.4M
 
Beginning Cash (CF) $8.4M $6.1M $17.9M $30.2M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M $11.5M $12.5M -$25.9M $2.2M
Ending Cash (CF) $6.1M $17.9M $30.2M $4.2M $6.6M
 
Levered Free Cash Flow -$13M -$12.9M -$17.4M -$30.5M -$15.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17K -$3.3M -$8.4M -$4.6M -$1.4M
Depreciation & Amoritzation $39K $105K $122K $560K $645K
Stock-Based Compensation $848K $191K $591K $275K $51K
Change in Accounts Receivable $384K $265K $1.3M $1.3M $1.2M
Change in Inventories -$660K -$1.3M -$1.6M -$557K $1M
Cash From Operations -$2.1M -$3.6M -$6.5M -$2.6M -$4.5M
 
Capital Expenditures -$3K $85K $2.7M $182K $40K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3K -$85K -$2.7M -$182K $34K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2.5M
Long-Term Debt Repaid -$700K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -$1K -- -- --
Cash From Financing $15.4M $75K -$214K $3.8M $2.5M
 
Beginning Cash (CF) $5.7M $37.3M $19.5M $6.9M $5.3M
Foreign Exchange Rate Adjustment $124K -$88K -$151K -$107K $120K
Additions / Reductions $13.3M -$3.6M -$9.4M $986K -$1.9M
Ending Cash (CF) $19.2M $33.6M $10M $7.8M $3.4M
 
Levered Free Cash Flow -$2.1M -$3.7M -$9.2M -$2.8M -$4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.3M -$17M -$24.1M -$25.2M -$16M
Depreciation & Amoritzation $755K $253K $488K $2.3M $2.6M
Stock-Based Compensation $3.1M $2.5M $1.9M $1.7M $300K
Change in Accounts Receivable $3.3M -$148K -$1.2M $414K $546K
Change in Inventories -$1.5M -$2.1M -$3.8M -$1.2M $3.1M
Cash From Operations -$16.1M -$15M -$24.3M -$17.4M -$13.4M
 
Capital Expenditures $147K $414K $3.6M $1.6M $252K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$147K -$414K -$3.6M -$1.6M $288K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9M -$84K -- -- --
Cash From Financing $32.7M $29.8M $4.7M $16.5M $8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.4M $14.5M -$23.1M -$2.5M -$4.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.3M -$15.4M -$27.9M -$19M -$13.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.7M -$10.9M -$18.8M -$15.3M -$10.7M
Depreciation & Amoritzation $527K $281K $369K $2.1M $2M
Stock-Based Compensation $2.4M $1.5M $1.7M $1.1M $118K
Change in Accounts Receivable $4M -$417K -$664K $1.4M $1.7M
Change in Inventories -$1.6M -$2.8M -$5.2M -$720K $1.4M
Cash From Operations -$11.4M -$13.6M -$21.2M -$11.8M -$11.1M
 
Capital Expenditures $78K $396K $3.3M $1.1M $67K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78K -$396K -$3.3M -$1.1M $291K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.1M -- -- -- $2.5M
Long-Term Debt Repaid -$3.7M -- -$1M -- -$865K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3M -$31K -- -- --
Cash From Financing $24.4M $29.9M $4.6M $16.5M $7.7M
 
Beginning Cash (CF) $13.7M $96.2M $71.5M $17.6M $18.2M
Foreign Exchange Rate Adjustment $181K -$171K -$415K $13K $22K
Additions / Reductions $12.9M $15.9M -$19.8M $3.6M -$3.1M
Ending Cash (CF) $26.7M $111.9M $51.3M $21.3M $15.1M
 
Levered Free Cash Flow -$11.5M -$14M -$24.4M -$12.9M -$11.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Companies Are In The VanEck Semiconductor ETF?
What Companies Are In The VanEck Semiconductor ETF?

There’s a lot to love about the VanEck Semiconductor ETF,…

How High Can Palantir Stock Go?
How High Can Palantir Stock Go?

Palantir Technologies (NASDAQ:PLTR) has been one of the undisputed victors…

Will This ETF Beat the Market Over the Next 12 Months?
Will This ETF Beat the Market Over the Next 12 Months?

2024 was another banner year for the US stock market,…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Sell
39
DOGZ alert for Jan 4

Dogness (International) [DOGZ] is down 20.52% over the past day.

Buy
66
DMRC alert for Jan 4

Digimarc [DMRC] is up 16.19% over the past day.

Sell
39
MSTR alert for Jan 4

MicroStrategy [MSTR] is up 13.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock