Financhill
Sell
24

BIOLQ Quote, Financials, Valuation and Earnings

Last price:
$0.0100
Seasonality move :
-2.7%
Day range:
$0.0090 - $0.0103
52-week range:
$0.0040 - $0.2570
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.00x
P/B ratio:
--
Volume:
71.3K
Avg. volume:
100.3K
1-year change:
-93.48%
Market cap:
$329.4K
Revenue:
$49.2M
EPS (TTM):
-$2.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $37.8M $22.8M $39.2M $48.5M $49.2M
Revenue Growth (YoY) -18.1% -39.73% 72.03% 23.67% 1.45%
 
Cost of Revenues $23.5M $16.6M $22.7M $32.6M $32.4M
Gross Profit $14.3M $6.2M $16.5M $15.9M $16.7M
Gross Profit Margin 37.8% 27.1% 42.18% 32.83% 34.02%
 
R&D Expenses $4.8M $3.7M $6M $7.3M $6M
Selling, General & Admin $25.1M $21M $26.6M $34M $28.7M
Other Inc / (Exp) -$121K $4.2M $2.2M -$438K -$303K
Operating Expenses $29.9M $24.7M $32.6M $41.2M $34.7M
Operating Income -$15.6M -$18.5M -$16.1M -$25.3M -$17.9M
 
Net Interest Expenses $2.2M $2.4M $2.2M $2.7M $2.4M
EBT. Incl. Unusual Items -$17.9M -$16.7M -$16.1M -$28.5M -$20.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$44K $128K $65K $109K $31K
Net Income to Company -$17.9M -$16.8M -$16.2M -$28.6M -$20.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.9M -$16.8M -$16.2M -$28.6M -$20.6M
 
Basic EPS (Cont. Ops) -$1,925.00 -$1,399.00 -$283.12 -$418.13 -$29.44
Diluted EPS (Cont. Ops) -$1,925.00 -$1,399.00 -$283.12 -$418.13 -$29.44
Weighted Average Basic Share $9.3K $24.5K $59K $69K $1.3M
Weighted Average Diluted Share $9.3K $24.5K $59K $69K $1.3M
 
EBITDA -$14.8M -$13.8M -$13.5M -$25.3M -$15.4M
EBIT -$15.7M -$14.3M -$13.9M -$25.8M -$18.2M
 
Revenue (Reported) $37.8M $22.8M $39.2M $48.5M $49.2M
Operating Income (Reported) -$15.6M -$18.5M -$16.1M -$25.3M -$17.9M
Operating Income (Adjusted) -$15.7M -$14.3M -$13.9M -$25.8M -$18.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.5M $9.5M $12M $10.9M $10.9M
Revenue Growth (YoY) -24.37% 45.76% 26.01% -9.07% -0.65%
 
Cost of Revenues $4.3M $4.7M $9.6M $7.2M $6.5M
Gross Profit $2.3M $4.8M $2.4M $3.7M $4.4M
Gross Profit Margin 34.78% 50.8% 20.36% 34.3% 40.39%
 
R&D Expenses $963K $1.5M $2M $1.4M $917K
Selling, General & Admin $5M $5.9M $8.1M $6.1M $4.2M
Other Inc / (Exp) $4.3M -$65K -$329K -$279K -$116K
Operating Expenses $5.9M $7.5M $10.1M $7.4M $5.1M
Operating Income -$3.7M -$2.6M -$7.7M -$3.7M -$695K
 
Net Interest Expenses $568K $569K $424K $598K $605K
EBT. Incl. Unusual Items $27K -$3.3M -$8.4M -$4.6M -$1.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15K $14K -$17K $15K $12K
Net Income to Company $17K -$3.3M -$8.4M -$4.6M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12K -$3.3M -$8.4M -$4.6M -$1.4M
 
Basic EPS (Cont. Ops) -$525.00 -$54.00 -$110.36 -$10.35 -$0.04
Diluted EPS (Cont. Ops) -$525.00 -$54.00 -$110.36 -$10.35 -$0.04
Weighted Average Basic Share $32.5K $60.8K $76K $1.2M $36.1M
Weighted Average Diluted Share $32.5K $60.8K $76K $1.2M $36.1M
 
EBITDA $634K -$2.6M -$7.9M -$3.4M -$166K
EBIT $595K -$2.7M -$8M -$4M -$811K
 
Revenue (Reported) $6.5M $9.5M $12M $10.9M $10.9M
Operating Income (Reported) -$3.7M -$2.6M -$7.7M -$3.7M -$695K
Operating Income (Adjusted) $595K -$2.7M -$8M -$4M -$811K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.4M $35.3M $46.8M $49.7M $46M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.5M $22.1M $29.6M $32.9M $30.2M
Gross Profit $9M $13.2M $17.2M $16.8M $15.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.7M $5.6M $6.7M $6.4M $4.9M
Selling, General & Admin $21.3M $25M $31.7M $31.6M $24.4M
Other Inc / (Exp) $4.1M $2.7M -$957K -$527K -$68K
Operating Expenses $25M $30.6M $38.4M $38.1M $29.4M
Operating Income -$16M -$17.4M -$21.2M -$21.3M -$13.5M
 
Net Interest Expenses $2.4M $2.3M $1.8M $3.2M $2.4M
EBT. Incl. Unusual Items -$14.3M -$16.9M -$24M -$25M -$16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$63K $73K $95K $133K $36K
Net Income to Company -$14.3M -$17M -$24.1M -$25.2M -$16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$14.3M -$17M -$24.1M -$25.2M -$16M
 
Basic EPS (Cont. Ops) -$1,625.00 -$379.00 -$358.34 -$182.32 -$2.04
Diluted EPS (Cont. Ops) -$1,625.00 -$379.00 -$358.34 -$182.32 -$2.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$11.2M -$14.4M -$21.7M -$19.6M -$11M
EBIT -$12M -$14.6M -$22.2M -$21.8M -$13.6M
 
Revenue (Reported) $24.4M $35.3M $46.8M $49.7M $46M
Operating Income (Reported) -$16M -$17.4M -$21.2M -$21.3M -$13.5M
Operating Income (Adjusted) -$12M -$14.6M -$22.2M -$21.8M -$13.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $26.8M $34.4M $35.7M $32.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.2M $22.1M $22.5M $20.2M --
Gross Profit $11.6M $12.3M $13.2M $12.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.5M $5.2M $4.4M $3.3M --
Selling, General & Admin $18.9M $24.1M $21.7M $17.5M --
Other Inc / (Exp) $2.7M -$552K -$641K -$406K --
Operating Expenses $23.4M $29.2M $26.1M $20.8M --
Operating Income -$11.8M -$16.9M -$12.9M -$8.4M --
 
Net Interest Expenses $1.7M $1.3M $1.8M $1.8M --
EBT. Incl. Unusual Items -$10.9M -$18.8M -$15.3M -$10.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6K $23K $47K $51K --
Net Income to Company -$10.9M -$18.8M -$15.3M -$10.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.9M -$18.8M -$15.3M -$10.7M --
 
Basic EPS (Cont. Ops) -$204.00 -$283.34 -$54.32 -$0.48 --
Diluted EPS (Cont. Ops) -$204.00 -$283.34 -$54.32 -$0.48 --
Weighted Average Basic Share $174.9K $198.6K $2.1M $87.3M --
Weighted Average Diluted Share $174.9K $198.6K $2.1M $87.3M --
 
EBITDA -$8.9M -$17.1M -$11.4M -$6.9M --
EBIT -$9.2M -$17.5M -$13.5M -$8.8M --
 
Revenue (Reported) $26.8M $34.4M $35.7M $32.5M --
Operating Income (Reported) -$11.8M -$16.9M -$12.9M -$8.4M --
Operating Income (Adjusted) -$9.2M -$17.5M -$13.5M -$8.8M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.8M $17.6M $30M $4.2M $6.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.8M $3.1M $4.2M $5.8M $5.5M
Inventory $11M $11.2M $12.9M $15.9M $11.4M
Prepaid Expenses $799K $947K $1.3M $1.9M $826K
Other Current Assets $364K $573K $754K $1.2M $555K
Total Current Assets $27M $35.1M $49.4M $29M $24.9M
 
Property Plant And Equipment $1.5M $2.8M $2.8M $6M $7M
Long-Term Investments -- -- -- -- --
Goodwill $2.9M $2.9M $2.9M $2.9M $2.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $433K $231K $220K $255K $268K
Total Assets $31.8M $41M $55.3M $38.2M $35.1M
 
Accounts Payable $5.3M $2.7M $3.3M $5.8M $6.1M
Accrued Expenses $4.2M $6.2M $7.3M $8.1M $6.2M
Current Portion Of Long-Term Debt $13.5M -- -- $700K $2.3M
Current Portion Of Capital Lease Obligations $323K $305K $405K $638K $888K
Other Current Liabilities -- -- -- -- $1.4M
Total Current Liabilities $25.8M $11.2M $13.8M $17.8M $19.7M
 
Long-Term Debt -- $16.2M $13.6M $13.1M $11.8M
Capital Leases -- -- -- -- --
Total Liabilities $31.5M $31M $30.1M $33.3M $35.3M
 
Common Stock $31K $216K $40K -- $3K
Other Common Equity Adj -$701K -$385K -$623K -$733K -$553K
Common Equity $377K $9.9M $25.2M $4.9M -$247K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $377K $10M $25.2M $4.9M -$247K
 
Total Liabilities and Equity $31.8M $41M $55.3M $38.2M $35.1M
Cash and Short Terms $5.8M $17.6M $30M $4.2M $6.6M
Total Debt $13.5M $16.2M $13.6M $13.8M $14M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $18.8M $33.4M $10M $7.8M $3.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.4M $3.6M $4.8M $4.4M $3.5M
Inventory $12.6M $14.1M $16.4M $13.8M $9.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $903K $1.4M $2.6M $1.8M $2.6M
Total Current Assets $36M $52.7M $33.9M $27.8M $19.4M
 
Property Plant And Equipment $2.8M $2.7M $5.8M $7.8M $4.6M
Long-Term Investments -- -- -- -- --
Goodwill $2.9M $2.9M $2.9M $2.9M $2.9M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $220K $222K $234K $270K $260K
Total Assets $42M $58.5M $42.9M $38.7M $27.2M
 
Accounts Payable $2.6M $3.6M $5M $7.2M $3M
Accrued Expenses $3.8M $5.4M $6.1M $4.9M $5.3M
Current Portion Of Long-Term Debt $12.9M $1.4M -- $2.8M $17.6M
Current Portion Of Capital Lease Obligations $214K $404K $615K $877K $856K
Other Current Liabilities -- -- -- $1.5M $1.4M
Total Current Liabilities $21.4M $13.5M $13.8M $19.8M $30.9M
 
Long-Term Debt $3.1M $12.1M $12.8M $11.3M --
Capital Leases -- -- -- -- --
Total Liabilities $28.1M $28.2M $29M $38.4M $32.5M
 
Common Stock $234K $187K $7K $2K $36K
Other Common Equity Adj -$534K -$558K -$1M -$719K -$530K
Common Equity -- -- -- -- --
Total Preferred Equity $2.7M -- -- $2.8M --
Minority Interest, Total -- -- -- -- --
Total Equity $13.9M $30.3M $13.9M $332K -$5.2M
 
Total Liabilities and Equity $42M $58.5M $42.9M $38.7M $27.2M
Cash and Short Terms $18.8M $33.4M $10M $7.8M $3.4M
Total Debt $16.1M $13.5M $12.8M $14.1M $17.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$17.9M -$16.8M -$16.2M -$28.6M -$20.6M
Depreciation & Amoritzation $982K $499K $400K $497K $2.8M
Stock-Based Compensation $2.7M $3.4M $1.7M $2.3M $1.2M
Change in Accounts Receivable $655K $4.3M -$978K -$1.6M $201K
Change in Inventories $825K -$871K -$1.4M -$5.8M $969K
Cash From Operations -$12.7M -$12.8M -$16.7M -$26.8M -$14.1M
 
Capital Expenditures $207K $96K $707K $3.7M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$207K -$96K -$707K -$3.7M -$1.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.5M $6.1M -- -- --
Long-Term Debt Repaid -- -$3.7M -- -$1M -$165K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$954K -$3M -$1.2M -- --
Cash From Financing $10.7M $24.3M $30M $4.6M $17.4M
 
Beginning Cash (CF) $8.4M $6.1M $17.9M $30.2M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2M $11.5M $12.5M -$25.9M $2.2M
Ending Cash (CF) $6.1M $17.9M $30.2M $4.2M $6.6M
 
Levered Free Cash Flow -$13M -$12.9M -$17.4M -$30.5M -$15.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17K -$3.3M -$8.4M -$4.6M -$1.4M
Depreciation & Amoritzation $39K $105K $122K $560K $645K
Stock-Based Compensation $848K $191K $591K $275K $51K
Change in Accounts Receivable $384K $265K $1.3M $1.3M $1.2M
Change in Inventories -$660K -$1.3M -$1.6M -$557K $1M
Cash From Operations -$2.1M -$3.6M -$6.5M -$2.6M -$4.5M
 
Capital Expenditures -$3K $85K $2.7M $182K $40K
Cash Acquisitions -- -- -- -- --
Cash From Investing $3K -$85K -$2.7M -$182K $34K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $2.5M
Long-Term Debt Repaid -$700K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$5M -$1K -- -- --
Cash From Financing $15.4M $75K -$214K $3.8M $2.5M
 
Beginning Cash (CF) $5.7M $37.3M $19.5M $6.9M $5.3M
Foreign Exchange Rate Adjustment $124K -$88K -$151K -$107K $120K
Additions / Reductions $13.3M -$3.6M -$9.4M $986K -$1.9M
Ending Cash (CF) $19.2M $33.6M $10M $7.8M $3.4M
 
Levered Free Cash Flow -$2.1M -$3.7M -$9.2M -$2.8M -$4.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$14.3M -$17M -$24.1M -$25.2M -$16M
Depreciation & Amoritzation $755K $253K $488K $2.3M $2.6M
Stock-Based Compensation $3.1M $2.5M $1.9M $1.7M $300K
Change in Accounts Receivable $3.3M -$148K -$1.2M $414K $546K
Change in Inventories -$1.5M -$2.1M -$3.8M -$1.2M $3.1M
Cash From Operations -$16.1M -$15M -$24.3M -$17.4M -$13.4M
 
Capital Expenditures $147K $414K $3.6M $1.6M $252K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$147K -$414K -$3.6M -$1.6M $288K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.9M -$84K -- -- --
Cash From Financing $32.7M $29.8M $4.7M $16.5M $8.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.4M $14.5M -$23.1M -$2.5M -$4.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$16.3M -$15.4M -$27.9M -$19M -$13.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$10.9M -$18.8M -$15.3M -$10.7M --
Depreciation & Amoritzation $281K $369K $2.1M $2M --
Stock-Based Compensation $1.5M $1.7M $1.1M $118K --
Change in Accounts Receivable -$417K -$664K $1.4M $1.7M --
Change in Inventories -$2.8M -$5.2M -$720K $1.4M --
Cash From Operations -$13.6M -$21.2M -$11.8M -$11.1M --
 
Capital Expenditures $396K $3.3M $1.1M $67K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$396K -$3.3M -$1.1M $291K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.5M --
Long-Term Debt Repaid -- -$1M -- -$865K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$31K -- -- -- --
Cash From Financing $29.9M $4.6M $16.5M $7.7M --
 
Beginning Cash (CF) $96.2M $71.5M $17.6M $18.2M --
Foreign Exchange Rate Adjustment -$171K -$415K $13K $22K --
Additions / Reductions $15.9M -$19.8M $3.6M -$3.1M --
Ending Cash (CF) $111.9M $51.3M $21.3M $15.1M --
 
Levered Free Cash Flow -$14M -$24.4M -$12.9M -$11.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Tesla Stock: The Bear Case
Tesla Stock: The Bear Case

The recent stock market drop has been a punishing time…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Alerts

Sell
5
CABO alert for Mar 14

Cable One [CABO] is down 3.97% over the past day.

Sell
38
ADBE alert for Mar 14

Adobe [ADBE] is up 4.43% over the past day.

Sell
29
CAR alert for Mar 14

Avis Budget Group [CAR] is up 11.68% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock