Financhill
Sell
44

ACLLF Quote, Financials, Valuation and Earnings

Last price:
$32.74
Seasonality move :
2.31%
Day range:
$32.74 - $32.74
52-week range:
$25.82 - $36.10
Dividend yield:
4.37%
P/E ratio:
12.89x
P/S ratio:
1.05x
P/B ratio:
1.10x
Volume:
110
Avg. volume:
22.3K
1-year change:
16.93%
Market cap:
$3.7B
Revenue:
$3.5B
EPS (TTM):
$2.54
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.5B $2.9B $3.4B $3.8B $3.5B
Revenue Growth (YoY) -6% -16.98% 16.22% 11.85% -8.23%
 
Cost of Revenues $1.3B $1B $1.3B $1.4B $1.3B
Gross Profit $2.2B $1.9B $2.2B $2.4B $2.2B
Gross Profit Margin 63.3% 65.7% 63.33% 62.58% 64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $405.4M $396.3M $457M $460.4M $476.9M
Other Inc / (Exp) $160.5M $36.6M $16M -$80.7M $232.5M
Operating Expenses $1.2B $1.2B $1.4B $1.3B $1.4B
Operating Income $1B $761.3M $805.6M $1.1B $874.6M
 
Net Interest Expenses $364.7M $303M $329.4M $300.5M $321.4M
EBT. Incl. Unusual Items $808.5M $494.8M $492.1M $707.9M $785.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $49.7M $123.9M $118M $164.5M $179.2M
Net Income to Company $758.7M $370.9M $374.1M $543.4M $606.6M
 
Minority Interest in Earnings -$372.2M -$182.9M -$177.9M -$259M -$286.6M
Net Income to Common Excl Extra Items $386.5M $188.1M $196.2M $284.4M $319.9M
 
Basic EPS (Cont. Ops) $3.38 $1.65 $1.72 $2.50 $2.83
Diluted EPS (Cont. Ops) $3.37 $1.64 $1.71 $2.49 $2.83
Weighted Average Basic Share $114.4M $114.4M $114.2M $114M $113.2M
Weighted Average Diluted Share $114.7M $114.7M $114.4M $114.3M $113.4M
 
EBITDA $1.7B $1.3B $1.4B $1.6B $1.8B
EBIT $1.2B $809.1M $829.5M $1B $1.2B
 
Revenue (Reported) $3.5B $2.9B $3.4B $3.8B $3.5B
Operating Income (Reported) $1B $761.3M $805.6M $1.1B $874.6M
Operating Income (Adjusted) $1.2B $809.1M $829.5M $1B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $673.1M $775.7M $886.8M $788.4M $817.8M
Revenue Growth (YoY) -18.95% 15.25% 14.33% -11.11% 3.73%
 
Cost of Revenues $231.1M $285.8M $351.5M $289.1M $301.9M
Gross Profit $442M $489.9M $535.3M $499.2M $515.9M
Gross Profit Margin 65.66% 63.15% 60.36% 63.33% 63.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $98.3M $111.9M $108.7M $120.7M $129.7M
Other Inc / (Exp) $10.5M $18.3M $19.9M $73M $44M
Operating Expenses $272.4M $333.5M $350.8M $332.3M $342.2M
Operating Income $169.6M $156.4M $184.6M $166.9M $173.7M
 
Net Interest Expenses $76.5M $81M $72.8M $82.7M $85M
EBT. Incl. Unusual Items $103.5M $93.7M $131.7M $157.2M $132.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.5M $19.8M $31.4M $36.5M $25.6M
Net Income to Company $88.7M $70M $93.4M $121.5M $107.8M
 
Minority Interest in Earnings -$40.5M -$32.6M -$46M -$52.9M -$38.8M
Net Income to Common Excl Extra Items $40.5M $41.3M $54.4M $67.8M $68.1M
 
Basic EPS (Cont. Ops) $0.36 $0.37 $0.47 $0.60 $0.61
Diluted EPS (Cont. Ops) $0.35 $0.37 $0.47 $0.60 $0.61
Weighted Average Basic Share $114.4M $114.1M $113.9M $113.4M $112.2M
Weighted Average Diluted Share $114.7M $114.4M $114.2M $113.4M $112.3M
 
EBITDA $304.6M $309.6M $348.5M $391.9M $381.1M
EBIT $183.1M $177.1M $216M $250.4M $233M
 
Revenue (Reported) $673.1M $775.7M $886.8M $788.4M $817.8M
Operating Income (Reported) $169.6M $156.4M $184.6M $166.9M $173.7M
Operating Income (Adjusted) $183.1M $177.1M $216M $250.4M $233M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3B $3.2B $3.8B $3.6B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.1B $1.4B $1.3B $1.3B
Gross Profit $2B $2.1B $2.4B $2.3B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $407.3M $430.8M $463.5M $468.3M $526.6M
Other Inc / (Exp) $45.8M $54.3M $30.7M $30.7M $168.4M
Operating Expenses $1.1B $1.4B $1.3B $1.3B $1.4B
Operating Income $828.2M $679.8M $1.1B $1B $847.1M
 
Net Interest Expenses $311.1M $322.7M $314.8M $309.8M $333.6M
EBT. Incl. Unusual Items $562.9M $411.4M $768.9M $736.1M $681.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $162.9M $92.7M $191.5M $157.8M $156.1M
Net Income to Company $399.7M $314.9M $570.7M $587.2M $521.9M
 
Minority Interest in Earnings -$199.3M -$151.5M -$273.1M -$268.8M -$240.8M
Net Income to Common Excl Extra Items $200.7M $167.2M $304.3M $309.6M $284.9M
 
Basic EPS (Cont. Ops) $1.76 $1.47 $2.67 $2.73 $2.54
Diluted EPS (Cont. Ops) $1.75 $1.46 $2.67 $2.73 $2.54
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.4B $1.3B $1.6B $1.7B $1.7B
EBIT $886.6M $743.6M $1.1B $1.1B $1.1B
 
Revenue (Reported) $3B $3.2B $3.8B $3.6B $3.5B
Operating Income (Reported) $828.2M $679.8M $1.1B $1B $847.1M
Operating Income (Adjusted) $886.6M $743.6M $1.1B $1.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.4B $2.8B $2.6B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $752.3M $860.3M $1B $946.4M $936.7M
Gross Profit $1.4B $1.6B $1.8B $1.7B $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $302M $337.2M $343.7M $352M $401.7M
Other Inc / (Exp) $21.6M $39M $53.7M $158.8M $94.9M
Operating Expenses $812.8M $1.1B $1B $996.5M $1B
Operating Income $572.1M $490.2M $740.5M $669.9M $642.9M
 
Net Interest Expenses $223.9M $243.7M $229.1M $238.4M $250.6M
EBT. Incl. Unusual Items $369.7M $285.5M $565M $590.3M $487.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.7M $63.5M $137.6M $129.8M $106.9M
Net Income to Company $278.4M $222.3M $418.9M $462.7M $378.1M
 
Minority Interest in Earnings -$137.1M -$105.5M -$201.7M -$210.6M -$165.2M
Net Income to Common Excl Extra Items $137.9M $116.5M $225.8M $250M $215.1M
 
Basic EPS (Cont. Ops) $1.21 $1.02 $1.98 $2.20 $1.92
Diluted EPS (Cont. Ops) $1.20 $1.01 $1.98 $2.20 $1.92
Weighted Average Basic Share $343.2M $342.6M $342.2M $340.2M $336.5M
Weighted Average Diluted Share $344.1M $343.4M $343.1M $340.7M $336.7M
 
EBITDA $968.9M $986.3M $1.2B $1.3B $1.2B
EBIT $603.3M $537.2M $815.1M $865.1M $785.6M
 
Revenue (Reported) $2.1B $2.4B $2.8B $2.6B $2.6B
Operating Income (Reported) $572.1M $490.2M $740.5M $669.9M $642.9M
Operating Income (Adjusted) $603.3M $537.2M $815.1M $865.1M $785.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $812.2M $834.4M $841.6M $747.9M $205M
Short Term Investments -- -- -- -- $229.2M
Accounts Receivable, Net $544.3M $558.4M $636.1M $675.7M $644.5M
Inventory $49M $59.6M $47.8M $58.9M $85.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.2M $97.2M $167.1M $207M $171.9M
Total Current Assets $1.6B $1.6B $1.7B $1.7B $1.4B
 
Property Plant And Equipment $13.7B $14.4B $14.8B $14.5B $15.8B
Long-Term Investments $501.4M $506.6M $527.8M $543M $545.8M
Goodwill $62.8M $64.3M $57.3M $65.6M $182.4M
Other Intangibles $506.8M $537.2M $589.8M $641M $774.9M
Other Long-Term Assets $46.7M $57.2M $87.1M $179M $231.4M
Total Assets $16.6B $17.4B $18B $17.8B $19.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $132.4M $153.7M $274.5M $80.3M $400.3M
Current Portion Of Capital Lease Obligations $11.5M $12.5M $11M $11.8M $12.8M
Other Current Liabilities $36M $128.6M $126.3M $176.8M $80.7M
Total Current Liabilities $696.6M $842.2M $1.2B $1.1B $1.2B
 
Long-Term Debt $7.1B $7.4B $7.5B $7.4B $7.9B
Capital Leases -- -- -- -- --
Total Liabilities $10.6B $11.3B $11.8B $11.6B $12.7B
 
Common Stock $132.4M $139.6M $141.2M $131.9M $141M
Other Common Equity Adj -$13M -$9.4M -$30.6M $71.5M $4.5M
Common Equity $3.1B $3.2B $3.2B $3.2B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $3B $3B $2.9B $3.1B
Total Equity $6B $6.2B $6.2B $6.1B $6.4B
 
Total Liabilities and Equity $16.6B $17.4B $18B $17.8B $19.1B
Cash and Short Terms $812.2M $834.4M $841.6M $747.9M $434.2M
Total Debt $7.2B $7.5B $7.9B $7.4B $8.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $932.3M $675.8M $927.9M $426.7M $202.8M
Short Term Investments -- -- -- $215.6M $243.5M
Accounts Receivable, Net $432.6M $468M $542.6M $474.5M $616.5M
Inventory $56M $56.4M $54.1M $80.2M $120.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $87.4M $192.9M $169.6M $172.9M $179.1M
Total Current Assets $1.6B $1.4B $1.7B $1.4B $1.4B
 
Property Plant And Equipment $13.7B $14.7B $14.1B $15.3B $16B
Long-Term Investments $500.5M $530M $549.1M $533.4M $547M
Goodwill $61.3M $55.7M $53.4M $174.4M $179.1M
Other Intangibles $493.8M $577M $595.2M $727.6M $787.5M
Other Long-Term Assets $58.3M $80M $155M $190.5M $220.6M
Total Assets $16.5B $17.6B $17.3B $18.5B $19.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $292.9M $246.2M $228.1M $584.1M $43.7M
Current Portion Of Capital Lease Obligations $11.2M $11M $10.2M $12.5M $16.3M
Other Current Liabilities $52.3M $117.6M $142.6M $162.6M $82.9M
Total Current Liabilities $825.5M $882M $1B $1.3B $782.3M
 
Long-Term Debt $7B $7.6B $7.2B $7.6B $8.5B
Capital Leases -- -- -- -- --
Total Liabilities $10.7B $11.5B $11.3B $12.3B $12.9B
 
Common Stock $132.2M $139.6M $131.6M $139.8M $139.9M
Other Common Equity Adj -$6.7M -$21.2M $46.8M $2.2M -$40M
Common Equity -- -- -- -- --
Total Preferred Equity -- -$87.3M -- -- --
Minority Interest, Total $2.8B $2.8B $2.9B $2.9B $3B
Total Equity $5.9B $6B $6B $6.2B $6.4B
 
Total Liabilities and Equity $16.5B $17.6B $17.3B $18.5B $19.3B
Cash and Short Terms $932.3M $675.8M $927.9M $642.2M $446.3M
Total Debt $7.3B $7.8B $7.4B $8.1B $8.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $758.7M $370.9M $374.1M $543.4M $606.6M
Depreciation & Amoritzation $480M $499.3M $571.9M $551.1M $600.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $48.2M $20.9M -$87.7M -$92.2M $32.6M
Change in Inventories -$3.8M -$1.5M $9.6M -$6.9M -$25.2M
Cash From Operations $1.2B $1.4B $1.5B $1.8B $1.5B
 
Capital Expenditures $905.7M $767.3M $1.1B $1.2B $1.2B
Cash Acquisitions $673.6M -$6.7M -$88.5M -$31.5M -$516.9M
Cash From Investing -$217.7M -$791.9M -$1.1B -$1.1B -$1.9B
 
Dividends Paid (Ex Special Dividend) -$140.1M -$149.3M -$163.5M -$162.2M -$159.2M
Special Dividend Paid
Long-Term Debt Issued $476.2M $259.7M $425.9M $556.5M $1.5B
Long-Term Debt Repaid -$455.8M -$176.9M -$223.3M -$558M -$793.9M
Repurchase of Common Stock -$1.5M -$12.7M -$93.3M -$17.7M -$49.6M
Other Financing Activities $39.2M -$226.9M -$338.2M -$223.7M -$234M
Cash From Financing -$589.2M -$614.3M -$387.6M -$732.5M -$91.1M
 
Beginning Cash (CF) $520.6M $850.8M $877.4M $836.3M $765M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $354.9M -$30.6M -$4M -$40.7M -$550.3M
Ending Cash (CF) $858.9M $821M $867.8M $794M $213.3M
 
Levered Free Cash Flow $256.2M $608.3M $413.2M $624.9M $296.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $88.7M $70M $93.4M $121.5M $107.8M
Depreciation & Amoritzation $131.2M $124.6M $126.7M $142.3M $148.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $280.5M $256.5M $300.2M $351.9M $341M
 
Capital Expenditures $193.5M $204.1M $306.9M $279.2M $344.5M
Cash Acquisitions -$982.2K -$6.9M -$3.1M -$2M -$30M
Cash From Investing -$181M -$195.8M -$274.5M -$310.8M -$357M
 
Dividends Paid (Ex Special Dividend) -$40.4M -$38.4M -$38.1M -$40.4M -$40.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $199.3M $374.6M $178.2M $295.8M $477.6M
Long-Term Debt Repaid -$13.1M -$15.6M -$193.7M -$23.4M -$77M
Repurchase of Common Stock -- -$84.7M -$16.8M -$40.2K --
Other Financing Activities -$61.4M -$58.1M -$55.8M -$53.9M -$76.5M
Cash From Financing $17.5M $116M -$196.2M $92.7M $191.3M
 
Beginning Cash (CF) $820.9M $523.6M $1.2B $293.6M $21.9M
Foreign Exchange Rate Adjustment $3M $3.3M $1.5M $2.2M $1.5M
Additions / Reductions $117M $176.7M -$170.5M $133.8M $175.3M
Ending Cash (CF) $974M $681.2M $971.9M $431.4M $199.3M
 
Levered Free Cash Flow $87M $52.4M -$6.6M $72.7M -$3.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $399.7M $314.9M $570.7M $587.2M $521.9M
Depreciation & Amoritzation $499.4M $573.3M $526.3M $581.3M $611.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.4B $1.7B $1.6B $1.5B
 
Capital Expenditures $849.2M $1B $1.1B $1.2B $1.2B
Cash Acquisitions $673.6M -$16.6M -$71.9M -$551.6M -$28.3M
Cash From Investing -$672.9M -$1.1B -$983.6M -$2B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$147.5M -$159M -$162.2M -$161.9M -$159.4M
Special Dividend Paid
Long-Term Debt Issued $254.5M $391.6M $486M $1.3B $923.9M
Long-Term Debt Repaid -$93.3M -$155.3M -$506.2M -$686.7M -$675.5M
Repurchase of Common Stock -- -$201.7M -- -$18M --
Other Financing Activities -$116M -$236.8M -$327.2M -$206.4M -$261.6M
Cash From Financing -$427.3M -$679.5M -$432.6M -$78.3M -$590.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $253.9M -$336.7M $322.9M -$516.1M -$224.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $505M $392.8M $652.7M $375.6M $361.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $278.4M $222.3M $418.9M $462.7M $378.1M
Depreciation & Amoritzation $371.4M $445.4M $399.8M $429.9M $441.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1B $1.3B $1.1B $1.2B
 
Capital Expenditures $565.8M $806.7M $819.5M $836.8M $859.6M
Cash Acquisitions -$6.8M -$16.7M -$10 -$520.1M -$31.5M
Cash From Investing -$577.8M -$844M -$724.5M -$1.6B -$884.5M
 
Dividends Paid (Ex Special Dividend) -$112.6M -$122.3M -$121M -$120.7M -$120.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $246.9M $378.7M $438.8M $1.2B $652.9M
Long-Term Debt Repaid -$78.8M -$57.2M -$340M -$468.7M -$350.3M
Repurchase of Common Stock -- -$189M -$16.8M -$17.1M --
Other Financing Activities -$170.3M -$180.2M -$169.3M -$152M -$179.5M
Cash From Financing -$330.2M -$395.4M -$440.4M $213.9M -$285.8M
 
Beginning Cash (CF) $2.6B $2.3B $3B $1.6B $303.7M
Foreign Exchange Rate Adjustment $2.3M -$2.4M $1.5M -$0 $732.8K
Additions / Reductions $116.3M -$189.8M $137.1M -$338.3M -$12.5M
Ending Cash (CF) $2.7B $2.1B $3.1B $1.3B $289.5M
 
Levered Free Cash Flow $458.5M $243M $482.5M $233.2M $298.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is AT&T Stock Dropping?
Why Is AT&T Stock Dropping?

The telecommunications giant AT&T Inc. (NYSE:T) has perhaps surprisingly eclipsed…

Is American Express Stock Going Lower?
Is American Express Stock Going Lower?

American Express Company (NYSE:AXP) has long been a Buffett favorite…

Cigna vs Costco Stock: Which Is Best?
Cigna vs Costco Stock: Which Is Best?

Cigna and Costco don’t usually go hand in hand but…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
45
QMCO alert for Jan 18

Quantum [QMCO] is down 15.61% over the past day.

Buy
51
QRVO alert for Jan 18

Qorvo [QRVO] is up 14.47% over the past day.

Sell
31
ATEX alert for Jan 18

Anterix [ATEX] is up 11.14% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock