Financhill
Sell
42

ACLLF Quote, Financials, Valuation and Earnings

Last price:
$37.47
Seasonality move :
0.7%
Day range:
$37.26 - $37.60
52-week range:
$27.92 - $38.01
Dividend yield:
3.81%
P/E ratio:
13.82x
P/S ratio:
1.17x
P/B ratio:
1.27x
Volume:
11.3K
Avg. volume:
3.6K
1-year change:
30.24%
Market cap:
$4.2B
Revenue:
$3.6B
EPS (TTM):
$2.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.9B $3.4B $3.8B $3.5B $3.6B
Revenue Growth (YoY) -16.98% 16.22% 11.85% -8.23% 2.68%
 
Cost of Revenues $1B $1.3B $1.4B $1.3B $1.3B
Gross Profit $1.9B $2.2B $2.4B $2.2B $2.3B
Gross Profit Margin 65.7% 63.33% 62.58% 64% 62.87%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $396.3M $457M $460.4M $476.9M $538.4M
Other Inc / (Exp) $36.6M $16M -$80.7M $232.5M $115.3M
Operating Expenses $1.2B $1.4B $1.3B $1.4B $1.4B
Operating Income $761.3M $805.6M $1.1B $874.6M $878.3M
 
Net Interest Expenses $303M $329.4M $300.5M $321.4M $337M
EBT. Incl. Unusual Items $494.8M $492.1M $707.9M $785.8M $656.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123.9M $118M $164.5M $179.2M $137.9M
Net Income to Company $370.9M $374.1M $543.4M $606.6M $518.7M
 
Minority Interest in Earnings -$182.9M -$177.9M -$259M -$286.6M -$205M
Net Income to Common Excl Extra Items $188.1M $196.2M $284.4M $319.9M $313.7M
 
Basic EPS (Cont. Ops) $1.65 $1.72 $2.50 $2.83 $2.79
Diluted EPS (Cont. Ops) $1.64 $1.71 $2.49 $2.83 $2.79
Weighted Average Basic Share $114.4M $114.2M $114M $113.2M $112.2M
Weighted Average Diluted Share $114.7M $114.4M $114.3M $113.4M $112.3M
 
EBITDA $1.3B $1.4B $1.6B $1.8B $1.6B
EBIT $809.1M $829.5M $1B $1.2B $1.1B
 
Revenue (Reported) $2.9B $3.4B $3.8B $3.5B $3.6B
Operating Income (Reported) $761.3M $805.6M $1.1B $874.6M $878.3M
Operating Income (Adjusted) $809.1M $829.5M $1B $1.2B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $845.8M $1B $1B $981.7M $981.2M
Revenue Growth (YoY) 7.4% 22.31% -2.97% -2.2% -0.05%
 
Cost of Revenues $291.9M $363M $365.9M $343.3M $361.6M
Gross Profit $553.9M $671.5M $637.8M $638.4M $619.6M
Gross Profit Margin 65.49% 64.91% 63.55% 65.03% 63.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $110.5M $123.1M $116M $112.7M $128.6M
Other Inc / (Exp) $13.4M $18.1M $72.4M $35.6M $43.1M
Operating Expenses $324.3M $350.3M $331.1M $327M $338.7M
Operating Income $229.6M $321.1M $306.7M $311.4M $280.9M
 
Net Interest Expenses $80.5M $80.5M $76.1M $83.8M $82.8M
EBT. Incl. Unusual Items $162.5M $258.8M $303M $263.2M $241.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.5M $65.5M $68M $59.3M $53.5M
Net Income to Company $127M $193.3M $235M $203.9M $187.8M
 
Minority Interest in Earnings -$61.5M -$92.3M -$111.6M -$94.9M -$87.6M
Net Income to Common Excl Extra Items $65.5M $101M $123.4M $109M $100.1M
 
Basic EPS (Cont. Ops) $0.58 $0.88 $1.09 $0.97 $0.89
Diluted EPS (Cont. Ops) $0.57 $0.88 $1.09 $0.97 $0.89
Weighted Average Basic Share $114.3M $114.1M $113.6M $112.2M $112.3M
Weighted Average Diluted Share $114.6M $114.4M $113.9M $112.2M $112.5M
 
EBITDA $380.3M $480.5M $532.9M $510.1M $481.2M
EBIT $246.2M $342.4M $393.2M $362.6M $335.9M
 
Revenue (Reported) $845.8M $1B $1B $981.7M $981.2M
Operating Income (Reported) $229.6M $321.1M $306.7M $311.4M $280.9M
Operating Income (Adjusted) $246.2M $342.4M $393.2M $362.6M $335.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3B $3.6B $3.8B $3.5B $3.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.3B $1.4B $1.2B $1.4B
Gross Profit $2B $2.3B $2.4B $2.2B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $408.4M $469.6M $453M $473.5M $553.7M
Other Inc / (Exp) $42.9M $20.7M -$20.1M $195.5M $123.1M
Operating Expenses $1.2B $1.4B $1.3B $1.4B $1.4B
Operating Income $748.1M $894.4M $1.1B $878.8M $848.2M
 
Net Interest Expenses $309.6M $329.4M $296.2M $329M $335.8M
EBT. Incl. Unusual Items $481.4M $585.7M $755M $745.2M $635.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $112.4M $147.4M $168.1M $170.3M $132.5M
Net Income to Company $368.2M $440.4M $585.1M $575.4M $502.5M
 
Minority Interest in Earnings -$179.8M -$207.7M -$279.1M -$269.6M -$198.5M
Net Income to Common Excl Extra Items $189.1M $230.6M $307.9M $305.3M $304.6M
 
Basic EPS (Cont. Ops) $1.66 $2.02 $2.71 $2.71 $2.71
Diluted EPS (Cont. Ops) $1.65 $2.02 $2.70 $2.71 $2.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.3B $1.5B $1.6B $1.7B $1.6B
EBIT $800.8M $923.1M $1.1B $1.1B $1B
 
Revenue (Reported) $3B $3.6B $3.8B $3.5B $3.6B
Operating Income (Reported) $748.1M $894.4M $1.1B $878.8M $848.2M
Operating Income (Adjusted) $800.8M $923.1M $1.1B $1.1B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $845.8M $1B $1B $981.7M $981.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $291.9M $363M $365.9M $343.3M $361.6M
Gross Profit $553.9M $671.5M $637.8M $638.4M $619.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $110.5M $123.1M $116M $112.7M $128.6M
Other Inc / (Exp) $13.4M $18.1M $72.4M $35.6M $43.1M
Operating Expenses $324.3M $350.3M $331.1M $327M $338.7M
Operating Income $229.6M $321.1M $306.7M $311.4M $280.9M
 
Net Interest Expenses $80.5M $80.5M $76.1M $83.8M $82.8M
EBT. Incl. Unusual Items $162.5M $258.8M $303M $263.2M $241.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.5M $65.5M $68M $59.3M $53.5M
Net Income to Company $127M $193.3M $235M $203.9M $187.8M
 
Minority Interest in Earnings -$61.5M -$92.3M -$111.6M -$94.9M -$87.6M
Net Income to Common Excl Extra Items $65.5M $101M $123.4M $109M $100.1M
 
Basic EPS (Cont. Ops) $0.58 $0.88 $1.09 $0.97 $0.89
Diluted EPS (Cont. Ops) $0.57 $0.88 $1.09 $0.97 $0.89
Weighted Average Basic Share $114.3M $114.1M $113.6M $112.2M $112.3M
Weighted Average Diluted Share $114.6M $114.4M $113.9M $112.2M $112.5M
 
EBITDA $380.3M $480.5M $532.9M $510.1M $481.2M
EBIT $246.2M $342.4M $393.2M $362.6M $335.9M
 
Revenue (Reported) $845.8M $1B $1B $981.7M $981.2M
Operating Income (Reported) $229.6M $321.1M $306.7M $311.4M $280.9M
Operating Income (Adjusted) $246.2M $342.4M $393.2M $362.6M $335.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $834.4M $841.6M $747.9M $205M $253.6M
Short Term Investments -- -- -- $229.2M $236.2M
Accounts Receivable, Net $558.4M $636.1M $675.7M $644.5M $696.1M
Inventory $59.6M $47.8M $58.9M $85.9M $108M
Prepaid Expenses -- -- -- -- --
Other Current Assets $97.2M $167.1M $207M $171.9M $171.4M
Total Current Assets $1.6B $1.7B $1.7B $1.4B $1.5B
 
Property Plant And Equipment $14.4B $14.8B $14.5B $15.8B $15.3B
Long-Term Investments $506.6M $527.8M $543M $545.8M $537.2M
Goodwill $64.3M $57.3M $65.6M $182.4M $170M
Other Intangibles $537.2M $589.8M $641M $774.9M $749.7M
Other Long-Term Assets $57.2M $87.1M $179M $231.4M $209.7M
Total Assets $17.4B $18B $17.8B $19.1B $18.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $153.7M $274.5M $80.3M $400.3M $53.7M
Current Portion Of Capital Lease Obligations $12.5M $11M $11.8M $12.8M $16M
Other Current Liabilities $128.6M $126.3M $176.8M $80.7M $78.7M
Total Current Liabilities $842.2M $1.2B $1.1B $1.2B $1.1B
 
Long-Term Debt $7.4B $7.5B $7.4B $7.9B $8B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $11.8B $11.6B $12.7B $12.6B
 
Common Stock $139.6M $141.2M $131.9M $141M $133.1M
Other Common Equity Adj -$9.4M -$30.6M $71.5M $4.5M $696.8K
Common Equity $3.2B $3.2B $3.2B $3.3B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $3B $2.9B $3.1B $2.8B
Total Equity $6.2B $6.2B $6.1B $6.4B $6.1B
 
Total Liabilities and Equity $17.4B $18B $17.8B $19.1B $18.6B
Cash and Short Terms $834.4M $841.6M $747.9M $434.2M $489.8M
Total Debt $7.5B $7.9B $7.4B $8.3B $8.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $883.3M $941.2M $535.3M $87.3M $426.9M
Short Term Investments -- -- $215.9M $232.4M $241.8M
Accounts Receivable, Net $548.2M $654.4M $617.3M $678.7M $633.1M
Inventory $59.4M $65.7M $62.1M $92.5M $113.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $99M $125M $175.2M $147.3M $150.9M
Total Current Assets $1.6B $1.8B $1.6B $1.2B $1.6B
 
Property Plant And Equipment $14.6B $15.2B $15.1B $15.6B $15.5B
Long-Term Investments $506.2M $565.5M $565.6M $543.2M $535.3M
Goodwill $65M $58.5M $173M $179.1M $170.5M
Other Intangibles $553M $615.2M $697.9M $767.5M $755.4M
Other Long-Term Assets $57.8M $129M $172.3M $235.3M $213.8M
Total Assets $17.6B $18.6B $18.5B $18.8B $18.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $159.2M $282.7M $433.2M $302.7M $55.2M
Current Portion Of Capital Lease Obligations $11.9M $11.2M $11.8M $13.3M $16.8M
Other Current Liabilities $114.1M $170.6M $120.5M $76.2M $79M
Total Current Liabilities $885.7M $1.2B $1.3B $1.1B $1.2B
 
Long-Term Debt $7.4B $7.6B $7.6B $7.8B $8B
Capital Leases -- -- -- -- --
Total Liabilities $11.3B $12B $12.3B $12.4B $12.8B
 
Common Stock $141M $144.2M $131.6M $139.1M $139.8M
Other Common Equity Adj -$23.8M $801K $51M $1.5M $4.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B $3.1B $3B $3.1B $2.9B
Total Equity $6.3B $6.5B $6.3B $6.4B $6.2B
 
Total Liabilities and Equity $17.6B $18.6B $18.5B $18.8B $18.9B
Cash and Short Terms $883.3M $941.2M $751.1M $319.7M $668.7M
Total Debt $7.6B $7.9B $8B $8.1B $8.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $370.9M $374.1M $543.4M $606.6M $518.7M
Depreciation & Amoritzation $499.3M $571.9M $551.1M $600.6M $591.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $20.9M -$87.7M -$92.2M $32.6M -$72.9M
Change in Inventories -$1.5M $9.6M -$6.9M -$25.2M -$23.3M
Cash From Operations $1.4B $1.5B $1.8B $1.5B $1.6B
 
Capital Expenditures $767.3M $1.1B $1.2B $1.2B $1.3B
Cash Acquisitions -$6.7M -$88.5M -$31.5M -$516.9M -$32.1M
Cash From Investing -$791.9M -$1.1B -$1.1B -$1.9B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$149.3M -$163.5M -$162.2M -$159.2M -$160.5M
Special Dividend Paid
Long-Term Debt Issued $259.7M $425.9M $556.5M $1.5B $757.2M
Long-Term Debt Repaid -$176.9M -$223.3M -$558M -$793.9M -$400.5M
Repurchase of Common Stock -$12.7M -$93.3M -$17.7M -$49.6M --
Other Financing Activities -$226.9M -$338.2M -$223.7M -$234M -$238.5M
Cash From Financing -$614.3M -$387.6M -$732.5M -$91.1M -$428.9M
 
Beginning Cash (CF) $850.8M $877.4M $836.3M $765M $210.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.6M -$4M -$40.7M -$550.3M -$137.9M
Ending Cash (CF) $821M $867.8M $794M $213.3M $68.6M
 
Levered Free Cash Flow $608.3M $413.2M $624.9M $296.2M $286.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $127M $193.3M $235M $203.9M $187.8M
Depreciation & Amoritzation $134.1M $138.1M $139.7M $147.5M $145.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $429.2M $542.9M $409.5M $410.8M $526.4M
 
Capital Expenditures $193.3M $236.7M $260.2M $255.8M $315.7M
Cash Acquisitions -$3.2M $3.2M -$500.4M -- -$2.1M
Cash From Investing -$156.2M -$166.5M -$984.5M -$279.5M -$299M
 
Dividends Paid (Ex Special Dividend) -$40.2M -$41.8M -$40.7M -$40.8M -$39.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $789K $6.3M $580.9M $34.1M $32M
Long-Term Debt Repaid -$23.7M -$133.3M -$37.7M -$118.6M -$43.1M
Repurchase of Common Stock -$45.8M -- -$17M -- --
Other Financing Activities -$60M -$57.6M -$53.2M -$51.9M -$55.6M
Cash From Financing -$233.5M -$296.7M $348.9M -$275.1M -$196.8M
 
Beginning Cash (CF) $867.9M $858.5M $763.5M $213.5M $65.4M
Foreign Exchange Rate Adjustment -$2.4M $789.1K -$2.2M -$1.5M $1.4M
Additions / Reductions $39.4M $79.7M -$226.2M -$143.8M $30.6M
Ending Cash (CF) $905M $939M $535.1M $68.2M $97.4M
 
Levered Free Cash Flow $235.9M $306.2M $149.3M $155M $210.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $368.2M $440.4M $585.1M $575.4M $502.5M
Depreciation & Amoritzation $517.1M $575.8M $552.7M $608.5M $589.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $1.6B $1.7B $1.5B $1.7B
 
Capital Expenditures $739.8M $1.1B $1.2B $1.2B $1.4B
Cash Acquisitions -$6.1M -$82.2M -$535M -$16.6M -$34.2M
Cash From Investing -$737.8M -$1.1B -$2B -$1.2B -$1.3B
 
Dividends Paid (Ex Special Dividend) -$152.2M -$165.1M -$161M -$159.4M -$159.3M
Special Dividend Paid
Long-Term Debt Issued $216.5M $431.5M $1.1B $949.9M $755.1M
Long-Term Debt Repaid -$144.6M -$333M -$462.4M -$874.9M -$325M
Repurchase of Common Stock -$58.4M -$47.6M -- -$32.6M --
Other Financing Activities -$230.2M -$335.8M -$219.3M -$232.7M -$242.3M
Cash From Financing -$682.2M -$450.8M -$87M -$715M -$350.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$46.3M $36.3M -$346.6M -$467.9M $36.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $633.9M $483.4M $468M $301.9M $342.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $127M $193.3M $235M $203.9M $187.8M
Depreciation & Amoritzation $134.1M $138.1M $139.7M $147.5M $145.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $429.2M $542.9M $409.5M $410.8M $526.4M
 
Capital Expenditures $193.3M $236.7M $260.2M $255.8M $315.7M
Cash Acquisitions -$3.2M $3.2M -$500.4M -- -$2.1M
Cash From Investing -$156.2M -$166.5M -$984.5M -$279.5M -$299M
 
Dividends Paid (Ex Special Dividend) -$40.2M -$41.8M -$40.7M -$40.8M -$39.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $789K $6.3M $580.9M $34.1M $32M
Long-Term Debt Repaid -$23.7M -$133.3M -$37.7M -$118.6M -$43.1M
Repurchase of Common Stock -$45.8M -- -$17M -- --
Other Financing Activities -$60M -$57.6M -$53.2M -$51.9M -$55.6M
Cash From Financing -$233.5M -$296.7M $348.9M -$275.1M -$196.8M
 
Beginning Cash (CF) $867.9M $858.5M $763.5M $213.5M $65.4M
Foreign Exchange Rate Adjustment -$2.4M $789.1K -$2.2M -$1.5M $1.4M
Additions / Reductions $39.4M $79.7M -$226.2M -$143.8M $30.6M
Ending Cash (CF) $905M $939M $535.1M $68.2M $97.4M
 
Levered Free Cash Flow $235.9M $306.2M $149.3M $155M $210.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Asana Stock Be in 5 Years?
Where Will Asana Stock Be in 5 Years?

Asana stock hasn’t given many investors on Wall Street any…

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 31

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock