Financhill
Sell
46

WEX Quote, Financials, Valuation and Earnings

Last price:
$154.18
Seasonality move :
7.47%
Day range:
$151.03 - $155.44
52-week range:
$146.03 - $244.04
Dividend yield:
0%
P/E ratio:
20.55x
P/S ratio:
2.42x
P/B ratio:
4.02x
Volume:
873.6K
Avg. volume:
749.3K
1-year change:
-34.14%
Market cap:
$6B
Revenue:
$2.6B
EPS (TTM):
$7.50
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2.4B $2.5B $2.6B
Revenue Growth (YoY) -9.5% 18.64% 27.02% 8.4% 3.15%
 
Cost of Revenues $673.2M $702.2M $930.5M $973.3M $1B
Gross Profit $886.7M $1.1B $1.4B $1.6B $1.6B
Gross Profit Margin 56.84% 62.06% 60.41% 61.8% 60.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $558.8M $646M $655.7M $755.8M $716.8M
Other Inc / (Exp) -$314.6M -$48.8M -$298.3M -$73.7M -$32.6M
Operating Expenses $716.1M $806.5M $813.7M $927.6M $904.1M
Operating Income $170.6M $341.9M $606.4M $647.1M $686.4M
 
Net Interest Expenses $157.1M $89.2M $47.5M $204.6M $235.9M
EBT. Incl. Unusual Items -$301.1M $203.9M $260.5M $368.8M $417.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.6M $67.8M $93.1M $102.2M $108.2M
Net Income to Company -$280.5M $136.1M $167.5M $266.6M $309.6M
 
Minority Interest in Earnings $36.8M -$136M $33.9M -- --
Net Income to Common Excl Extra Items -$243.6M $100K $201.4M $266.6M $309.6M
 
Basic EPS (Cont. Ops) -$5.56 $0.00 $4.54 $6.23 $7.59
Diluted EPS (Cont. Ops) -$5.56 $0.00 $4.50 $6.16 $7.50
Weighted Average Basic Share $43.8M $44.7M $44.4M $42.8M $40.8M
Weighted Average Diluted Share $43.8M $45.3M $44.7M $43.3M $41.3M
 
EBITDA $117.9M $565.7M $571.9M $849.6M $975M
EBIT -$144M $293.1M $308M $573.4M $653.7M
 
Revenue (Reported) $1.6B $1.9B $2.4B $2.5B $2.6B
Operating Income (Reported) $170.6M $341.9M $606.4M $647.1M $686.4M
Operating Income (Adjusted) -$144M $293.1M $308M $573.4M $653.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $399M $497.6M $618.7M $663.3M $636.5M
Revenue Growth (YoY) -9.33% 24.71% 24.34% 7.21% -4.04%
 
Cost of Revenues $168.6M $192.8M $251.8M $255.9M $257.5M
Gross Profit $230.4M $304.8M $366.9M $407.4M $379M
Gross Profit Margin 57.75% 61.25% 59.3% 61.42% 59.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $173.2M $154.4M $171.7M $202.5M $175.3M
Other Inc / (Exp) -$204.1M -$15.6M -$79.2M -$4.6M -$19.4M
Operating Expenses $211.7M $196.5M $211.5M $248.9M $221.7M
Operating Income $18.7M $108.3M $155.4M $158.5M $157.3M
 
Net Interest Expenses $55.3M -- -- $45.5M $57.4M
EBT. Incl. Unusual Items -$240.6M $101.7M $124.4M $108.4M $80.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$16.7M $50.9M $35.8M $23.5M $16.6M
Net Income to Company -$223.9M $50.8M $88.7M $84.9M $63.9M
 
Minority Interest in Earnings -$10.3M -$62.6M -- -- --
Net Income to Common Excl Extra Items -$234.2M -$11.8M $88.7M $84.9M $63.9M
 
Basic EPS (Cont. Ops) -$5.30 -$0.26 $2.03 $2.00 $1.62
Diluted EPS (Cont. Ops) -$5.30 -$0.26 $2.02 $1.98 $1.60
Weighted Average Basic Share $44.2M $44.8M $43.8M $42.2M $39.3M
Weighted Average Diluted Share $44.2M $45.2M $43.8M $42.7M $40.1M
 
EBITDA -$118.5M $163M $141.8M $228.8M $219.8M
EBIT -$185.4M $92.6M $76M $153.9M $138M
 
Revenue (Reported) $399M $497.6M $618.7M $663.3M $636.5M
Operating Income (Reported) $18.7M $108.3M $155.4M $158.5M $157.3M
Operating Income (Adjusted) -$185.4M $92.6M $76M $153.9M $138M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $2.4B $2.5B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $673.2M $702.2M $930.4M $973.3M $1B
Gross Profit $886.7M $1.1B $1.4B $1.6B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $558.8M $646M $655.6M $755.8M $716.8M
Other Inc / (Exp) -$314.6M -$48.8M -$298.4M -$84.9M -$32.6M
Operating Expenses $716.1M $806.5M $813.7M $927.6M $904.2M
Operating Income $170.6M $341.9M $606.4M $647.1M $686.3M
 
Net Interest Expenses $157.1M $89.2M $47.5M $193.4M $236M
EBT. Incl. Unusual Items -$301.1M $203.9M $260.5M $368.8M $417.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.6M $67.8M $93.1M $102.2M $108.1M
Net Income to Company -$280.5M $136.1M $167.5M $266.6M $309.6M
 
Minority Interest in Earnings $36.8M -$136M $33.9M -- --
Net Income to Common Excl Extra Items -$243.6M $100K $201.5M $266.6M $309.6M
 
Basic EPS (Cont. Ops) -$5.49 -- $4.52 $6.23 $7.60
Diluted EPS (Cont. Ops) -$5.50 -$0.01 $4.49 $6.16 $7.50
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $117.9M $565.7M $571.9M $838.4M $975.1M
EBIT -$144M $293.1M $308M $562.2M $653.8M
 
Revenue (Reported) $1.6B $1.9B $2.4B $2.5B $2.6B
Operating Income (Reported) $170.6M $341.9M $606.4M $647.1M $686.3M
Operating Income (Adjusted) -$144M $293.1M $308M $562.2M $653.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.9B $2.4B $2.5B $2.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $702.2M $930.4M $973.3M $1B --
Gross Profit $1.1B $1.4B $1.6B $1.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $646M $655.6M $755.8M $716.8M --
Other Inc / (Exp) -$48.8M -$298.4M -$84.9M -$32.6M --
Operating Expenses $806.5M $813.7M $927.6M $904.2M --
Operating Income $341.9M $606.4M $647.1M $686.3M --
 
Net Interest Expenses $98.3M $95.9M $193.4M $236M --
EBT. Incl. Unusual Items $203.9M $260.5M $368.8M $417.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $67.8M $93.1M $102.2M $108.1M --
Net Income to Company $136.1M $167.5M $266.6M $309.6M --
 
Minority Interest in Earnings -$136M $33.9M -- -- --
Net Income to Common Excl Extra Items $100K $201.5M $266.6M $309.6M --
 
Basic EPS (Cont. Ops) $0.00 $4.52 $6.23 $7.60 --
Diluted EPS (Cont. Ops) -$0.01 $4.49 $6.16 $7.50 --
Weighted Average Basic Share $178.8M $177.7M $171.1M $163.1M --
Weighted Average Diluted Share $179.6M $178.4M $173.1M $165.3M --
 
EBITDA $565.7M $571.9M $838.4M $975.1M --
EBIT $293.1M $308M $562.2M $653.8M --
 
Revenue (Reported) $1.9B $2.4B $2.5B $2.6B --
Operating Income (Reported) $341.9M $606.4M $647.1M $686.3M --
Operating Income (Adjusted) $293.1M $308M $562.2M $653.8M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $852M $588.9M $922M $975.8M $595.8M
Short Term Investments -- $948.7M $1.4B $3B $3.8B
Accounts Receivable, Net $2B $2.9B $3.3B $3.4B $3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $86.6M $77.6M $143.1M $125.3M $199M
Total Current Assets $3.5B $5.3B $6.8B $8.9B $8.5B
 
Property Plant And Equipment $188.3M $179.5M $202.3M $242.9M $261.2M
Long-Term Investments $37.3M $39.7M $48M $66.8M $80.5M
Goodwill $2.7B $2.9B $2.7B $3B $3B
Other Intangibles $1.6B $1.6B $1.5B $1.5B $1.3B
Other Long-Term Assets $197.2M $231.1M $246M $149M $202.8M
Total Assets $8.2B $10.3B $11.5B $13.9B $13.3B
 
Accounts Payable $647.1M $880.1M $1.2B $1.3B $952.7M
Accrued Expenses $362.5M $527.6M $643.9M $802.7M $653.6M
Current Portion Of Long-Term Debt -- -- -- $55.1M $52.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $969.8M $2B $3B $3.7B $4.3B
Total Current Liabilities $2.7B $4.4B $6.3B $8.5B $8.3B
 
Long-Term Debt $2.9B $2.7B $2.5B $2.8B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $8.2B $9.9B $12.1B $11.8B
 
Common Stock $485K $492K $500K $500K $500K
Other Common Equity Adj -$82.9M -$122.5M -$306.3M -$229.2M -$312.3M
Common Equity $1.9B $1.8B $1.6B $1.8B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $130.2M $254.1M -- -- --
Total Equity $2B $2.1B $1.6B $1.8B $1.5B
 
Total Liabilities and Equity $8.2B $10.3B $11.5B $13.9B $13.3B
Cash and Short Terms $852M $1.5B $2.3B $4B $4.4B
Total Debt $3B $2.9B $2.7B $3.9B $4.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $852M $588.9M $922M $975.8M $595.8M
Short Term Investments -- $948.7M $1.4B $3B $3.8B
Accounts Receivable, Net $2B $2.9B $3.3B $3.4B $3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $86.6M $77.6M $143.1M $125.3M $199M
Total Current Assets $3.5B $5.3B $6.8B $8.9B $8.5B
 
Property Plant And Equipment $188.3M $179.5M $202.3M $242.9M $261.2M
Long-Term Investments $37.3M $39.7M $48M $66.8M $80.5M
Goodwill $2.7B $2.9B $2.7B $3B $3B
Other Intangibles $1.6B $1.6B $1.5B $1.5B $1.3B
Other Long-Term Assets $197.2M $231.1M $246M $149M $202.8M
Total Assets $8.2B $10.3B $11.5B $13.9B $13.3B
 
Accounts Payable $647.1M $880.1M $1.2B $1.3B $952.7M
Accrued Expenses $362.5M $527.6M $643.9M $802.7M $653.6M
Current Portion Of Long-Term Debt -- -- -- $55.1M $52.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $969.8M $2B $3B $3.7B $4.3B
Total Current Liabilities $2.7B $4.4B $6.3B $8.5B $8.3B
 
Long-Term Debt $2.9B $2.7B $2.5B $2.8B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $8.2B $9.9B $12.1B $11.8B
 
Common Stock $485K $492K $500K $500K $500K
Other Common Equity Adj -$82.9M -$122.5M -$306.3M -$229.2M -$312.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $130.2M $254.1M -- -- --
Total Equity $2B $2.1B $1.6B $1.8B $1.5B
 
Total Liabilities and Equity $8.2B $10.3B $11.5B $13.9B $13.3B
Cash and Short Terms $852M $1.5B $2.3B $4B $4.4B
Total Debt $3B $2.9B $2.7B $3.9B $4.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$280.5M $136.1M $167.5M $266.6M $309.6M
Depreciation & Amoritzation $261.9M $272.6M $263.9M $276.2M $321.3M
Stock-Based Compensation $63.9M $74.8M $97.9M $127M $112.2M
Change in Accounts Receivable $592.9M -$959.1M -$602.7M -$195.1M $325.2M
Change in Inventories -- -- -- -- --
Cash From Operations $736.8M -$42.6M $679.4M $907.9M $481.4M
 
Capital Expenditures $80.5M $86M $116.2M $148.1M $152.4M
Cash Acquisitions -$243.2M -$558.8M -- -$402M -$900K
Cash From Investing -$329.1M -$1.6B -$716.7M -$2.1B -$960.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $599.2M $1.8B $2.4B $9.4B $13.5B
Long-Term Debt Repaid -$455M -$2B -$2.6B -$8.4B -$12.9B
Repurchase of Common Stock -- -- -$282.8M -$303.4M -$652M
Other Financing Activities -$292.9M $1.8B $1.1B $815M -$107.3M
Cash From Financing -$59M $1.6B $681.3M $1.6B -$260.3M
 
Beginning Cash (CF) $981.4M $1.3B $1.3B $1.9B $2.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $348.7M -$47.5M $644M $342.9M -$739.5M
Ending Cash (CF) $1.3B $1.3B $1.9B $2.2B $1.4B
 
Levered Free Cash Flow $656.3M -$128.6M $563.2M $759.8M $329M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$223.9M $50.8M $88.7M $84.9M $63.9M
Depreciation & Amoritzation $66.9M $70.4M $65.8M $74.9M $81.8M
Stock-Based Compensation $19.2M $14.6M $21.1M $35.3M $22.1M
Change in Accounts Receivable $186.9M $179.1M $545.1M -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$37.7M -$32.2M $572.8M $761.9M $638.4M
 
Capital Expenditures $20.8M $30.5M $37.4M $41.9M $38.7M
Cash Acquisitions -$227.2M -$3.7M -- -$246.3M --
Cash From Investing -$254.1M -$990.4M -$52.8M -$566.9M -$236.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $443.4M $528.2M $5.9B $5.2B
Long-Term Debt Repaid $11.9M -$580.2M -$667.1M -$5.7B -$5.3B
Repurchase of Common Stock -- -- -$133.2M -$150.8M -$108.4M
Other Financing Activities -$118M $1.3B -$190.3M -$232.4M $101.5M
Cash From Financing -$101.3M $1.1B -$422.2M -$132M -$219.2M
 
Beginning Cash (CF) $1.7B $1.2B $1.7B $2.1B $1.3B
Foreign Exchange Rate Adjustment $7.5M -$1.4M $60.4M $50.2M -$57.4M
Additions / Reductions -$393.1M $95.9M $97.8M $63M $182.6M
Ending Cash (CF) $1.3B $1.3B $1.9B $2.2B $1.4B
 
Levered Free Cash Flow -$58.5M -$62.8M $535.4M $720M $599.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$280.5M $136.1M $167.5M $266.6M $309.6M
Depreciation & Amoritzation $261.9M $272.6M $263.9M $276.2M $321.3M
Stock-Based Compensation $63.9M $74.8M $97.9M $127M $112.2M
Change in Accounts Receivable $592.9M -$959.1M -$602.7M -- --
Change in Inventories -- -- -- -- --
Cash From Operations $736.8M -$42.6M $679.4M $907.9M $481.4M
 
Capital Expenditures $80.5M $86M $116.2M $148.1M $152.4M
Cash Acquisitions -$243.2M -$558.8M -- -$402M -$900K
Cash From Investing -$329.1M -$1.6B -$716.7M -$2.1B -$960.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.8B $2.4B $9.4B $13.5B
Long-Term Debt Repaid -$455M -$2B -$2.6B -$8.4B -$12.9B
Repurchase of Common Stock -- -- -$282.8M -$303.4M -$652M
Other Financing Activities -$292.9M $1.8B $1.1B $815M -$107.3M
Cash From Financing -$59M $1.6B $681.3M $1.6B -$260.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $348.7M -$47.5M $644M $342.9M -$739.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $656.3M -$128.6M $563.2M $759.8M $329M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $136.1M $167.5M $266.6M $309.6M --
Depreciation & Amoritzation $272.6M $263.9M $276.2M $321.3M --
Stock-Based Compensation $74.8M $97.9M $127M $112.2M --
Change in Accounts Receivable -$959.1M -$602.7M -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$42.6M $679.4M $907.9M $481.4M --
 
Capital Expenditures $86M $116.2M $148.1M $152.4M --
Cash Acquisitions -$558.8M -- -$402M -$900K --
Cash From Investing -$1.6B -$716.7M -$2.1B -$960.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.8B $2.4B $9.4B $13.5B --
Long-Term Debt Repaid -$2B -$2.6B -$8.4B -$12.9B --
Repurchase of Common Stock -- -$282.8M -$303.4M -$652M --
Other Financing Activities $1.8B $1.1B $815M -$107.3M --
Cash From Financing $1.6B $681.3M $1.6B -$260.3M --
 
Beginning Cash (CF) $4.5B $5.5B $8B $7.4B --
Foreign Exchange Rate Adjustment -$25.4M -$41.1M $27.4M -$53.5M --
Additions / Reductions -$47.5M $644M $342.9M -$739.5M --
Ending Cash (CF) $4.4B $6.1B $8.3B $6.6B --
 
Levered Free Cash Flow -$128.6M $563.2M $759.8M $329M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock